Delaware (State or Other Jurisdiction of Incorporation) | 000-26489 (Commission File Number) | 48-1090909 (IRS Employer Identification No.) |
350 Camino De La Reina, Suite 100, San Diego, California (Address of Principal Executive Offices) | 92108 (Zip Code) | |
(877) 445-4581 (Registrant’s Telephone Number, Including Area Code) | ||
3111 Camino Del Rio North, Suite 103, San Diego, California (Former Address) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Common Stock, $0.01 Par Value Per Share | ECPG | The NASDAQ Stock Market LLC |
Exhibit Number | Description |
99.1 | Press release dated May 8, 2019 |
ENCORE CAPITAL GROUP, INC. | |
Date: May 8, 2019 | /s/ Jonathan C. Clark |
Jonathan C. Clark | |
Executive Vice President, Chief Financial Officer and Treasurer |
Exhibit Number | Description |
99.1 |
• | Encore sets new records for earnings, global cash collections and estimated remaining collections |
• | GAAP EPS of $1.57 per share |
• | Non-GAAP Economic EPS of $1.46 per share |
• | Estimated remaining collections (ERC) increased $199 million compared to the end of the same period of the prior year, to a record $7.3 billion. |
• | Portfolio purchases were $262 million, including $174 million in the U.S. and $84 million in Europe, compared to $277 million deployed overall in the same period a year ago. |
• | Gross collections increased 5% to a record $514 million, compared to $489 million in the same period of the prior year. |
• | Total revenues, adjusted by net allowances, increased 6% to $347 million, compared to $327 million in the first quarter of 2018. |
• | Total operating expenses were $236 million, compared to $238 million in the same period of the prior year. |
• | Adjusted operating expenses, which represent the expenses related to our portfolio purchasing and recovery business, were $187 million, compared to $188 million in the same period of the prior year. |
• | Total interest expense decreased to $55.0 million, compared to $57.5 million in the same period of the prior year, principally as a result of our purchase of all previously outstanding Cabot-related Preferred Equity Certificates (PECs), partially offset by expenses relating to higher interest rates and higher balances on revolving credit facilities. |
• | GAAP net income attributable to Encore was $49.3 million, or $1.57 per fully diluted share, compared to $21.8 million, or $0.83 per fully diluted share in the first quarter of 2018. |
• | Adjusted net income attributable to Encore was $45.9 million, or $1.46 per fully diluted share, compared to $25.8 million, or $0.98 per fully diluted share in the first quarter of 2018. |
• | As of March 31, 2019, after taking into account borrowing base and applicable debt covenants, available capacity under Encore’s U.S. revolving credit facility, was $138.8 million and availability under Cabot’s revolving credit facility was £139.8 million (approximately $182.2 million). |
March 31, 2019 | December 31, 2018 | ||||||
Assets | |||||||
Cash and cash equivalents | $ | 167,096 | $ | 157,418 | |||
Investment in receivable portfolios, net | 3,211,587 | 3,137,893 | |||||
Deferred court costs, net | 96,207 | 95,918 | |||||
Property and equipment, net | 117,371 | 115,518 | |||||
Other assets | 338,462 | 257,002 | |||||
Goodwill | 882,884 | 868,126 | |||||
Total assets | $ | 4,813,607 | $ | 4,631,875 | |||
Liabilities and Equity | |||||||
Liabilities: | |||||||
Accounts payable and accrued liabilities | $ | 195,686 | $ | 287,945 | |||
Debt, net | 3,592,906 | 3,490,633 | |||||
Other liabilities | 150,458 | 33,609 | |||||
Total liabilities | 3,939,050 | 3,812,187 | |||||
Commitments and contingencies | |||||||
Equity: | |||||||
Convertible preferred stock, $0.01 par value, 5,000 shares authorized, no shares issued and outstanding | — | — | |||||
Common stock, $0.01 par value, 50,000 shares authorized, 30,967 shares and 30,884 shares issued and outstanding as of March 31, 2019 and December 31, 2018, respectively | 310 | 309 | |||||
Additional paid-in capital | 208,374 | 208,498 | |||||
Accumulated earnings | 769,443 | 720,189 | |||||
Accumulated other comprehensive loss | (105,864 | ) | (110,987 | ) | |||
Total Encore Capital Group, Inc. stockholders’ equity | 872,263 | 818,009 | |||||
Noncontrolling interest | 2,294 | 1,679 | |||||
Total equity | 874,557 | 819,688 | |||||
Total liabilities and equity | $ | 4,813,607 | $ | 4,631,875 |
March 31, 2019 | December 31, 2018 | ||||||
Assets | |||||||
Cash and cash equivalents | $ | 53 | $ | 448 | |||
Investment in receivable portfolios, net | 521,971 | 501,489 | |||||
Other assets | 10,367 | 9,563 | |||||
Liabilities | |||||||
Accounts payable and accrued liabilities | $ | 4,661 | $ | 4,556 | |||
Debt, net | 456,204 | 445,837 | |||||
Other liabilities | 46 | 46 |
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
Revenues | |||||||
Revenue from receivable portfolios | $ | 311,158 | $ | 281,009 | |||
Other revenues | 34,552 | 35,968 | |||||
Total revenues | 345,710 | 316,977 | |||||
Allowance reversals on receivable portfolios, net | 1,367 | 9,811 | |||||
Total revenues, adjusted by net allowances | 347,077 | 326,788 | |||||
Operating expenses | |||||||
Salaries and employee benefits | 91,834 | 89,259 | |||||
Cost of legal collections | 49,027 | 53,855 | |||||
Other operating expenses | 29,614 | 33,748 | |||||
Collection agency commissions | 16,002 | 11,754 | |||||
General and administrative expenses | 39,547 | 39,284 | |||||
Depreciation and amortization | 9,995 | 10,436 | |||||
Total operating expenses | 236,019 | 238,336 | |||||
Income from operations | 111,058 | 88,452 | |||||
Other (expense) income | |||||||
Interest expense | (54,967 | ) | (57,462 | ) | |||
Other (expense) income | (2,976 | ) | 2,193 | ||||
Total other expense | (57,943 | ) | (55,269 | ) | |||
Income from operations before income taxes | 53,115 | 33,183 | |||||
Provision for income taxes | (3,673 | ) | (9,470 | ) | |||
Net income | 49,442 | 23,713 | |||||
Net income attributable to noncontrolling interest | (188 | ) | (1,886 | ) | |||
Net income attributable to Encore Capital Group, Inc. stockholders | $ | 49,254 | $ | 21,827 | |||
Earnings per share attributable to Encore Capital Group, Inc.: | |||||||
Basic | $ | 1.58 | $ | 0.84 | |||
Diluted | $ | 1.57 | $ | 0.83 | |||
Weighted average shares outstanding: | |||||||
Basic | 31,201 | 26,056 | |||||
Diluted | 31,359 | 26,416 |
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
Operating activities: | |||||||
Net income | $ | 49,442 | $ | 23,713 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 9,995 | 10,436 | |||||
Other non-cash interest expense, net | 6,629 | 11,597 | |||||
Stock-based compensation expense | 1,826 | 2,276 | |||||
Deferred income taxes | 19,682 | 5,071 | |||||
Allowance reversals on receivable portfolios, net | (1,367 | ) | (9,811 | ) | |||
Other, net | 4,081 | 1,342 | |||||
Changes in operating assets and liabilities | |||||||
Deferred court costs and other assets | 18,725 | (5,811 | ) | ||||
Prepaid income tax and income taxes payable | (30,247 | ) | (2,245 | ) | |||
Accounts payable, accrued liabilities and other liabilities | (67,775 | ) | (35,539 | ) | |||
Net cash provided by operating activities | 10,991 | 1,029 | |||||
Investing activities: | |||||||
Purchases of receivable portfolios, net of put-backs | (258,635 | ) | (280,909 | ) | |||
Collections applied to investment in receivable portfolios, net | 201,328 | 206,402 | |||||
Purchases of property and equipment | (10,227 | ) | (11,220 | ) | |||
Other, net | (1,980 | ) | 1,239 | ||||
Net cash used in investing activities | (69,514 | ) | (84,488 | ) | |||
Financing activities: | |||||||
Proceeds from credit facilities | 196,263 | 177,449 | |||||
Repayment of credit facilities | (119,854 | ) | (87,356 | ) | |||
Taxes paid related to net share settlement of equity awards | (1,950 | ) | (2,571 | ) | |||
Other, net | (2,912 | ) | (2,884 | ) | |||
Net cash provided by financing activities | 71,547 | 84,638 | |||||
Net increase in cash and cash equivalents | 13,024 | 1,179 | |||||
Effect of exchange rate changes on cash and cash equivalents | (3,346 | ) | 3,820 | ||||
Cash and cash equivalents, beginning of period | 157,418 | 212,139 | |||||
Cash and cash equivalents, end of period | $ | 167,096 | $ | 217,138 |
Three Months Ended March 31, | |||||||||||||||
2019 | 2018 | ||||||||||||||
$ | Per Diluted Share— Accounting and Economic | $ | Per Diluted Share— Accounting and Economic | ||||||||||||
GAAP net income attributable to Encore, as reported | $ | 49,254 | $ | 1.57 | $ | 21,827 | $ | 0.83 | |||||||
Adjustments: | |||||||||||||||
Convertible notes and exchangeable notes non-cash interest and issuance cost amortization | 4,002 | 0.13 | 3,035 | 0.12 | |||||||||||
Amortization of certain acquired intangible assets(1) | 1,877 | 0.06 | 2,068 | 0.08 | |||||||||||
Acquisition, integration and restructuring related expenses(2) | 1,208 | 0.04 | 572 | 0.02 | |||||||||||
Net gain on fair value adjustments to contingent consideration(3) | — | — | (2,274 | ) | (0.09 | ) | |||||||||
Expenses related to withdrawn Cabot IPO(4) | — | — | 2,984 | 0.11 | |||||||||||
Adjustments attributable to noncontrolling interest(5) | — | — | (1,558 | ) | (0.06 | ) | |||||||||
Income tax effect of above non-GAAP adjustments and certain discrete tax items(6) | (1,383 | ) | (0.05 | ) | (810 | ) | (0.03 | ) | |||||||
Change in tax accounting method(7) | (9,070 | ) | (0.29 | ) | — | — | |||||||||
Adjusted net income attributable to Encore | $ | 45,888 | $ | 1.46 | $ | 25,844 | $ | 0.98 |
(1) | As we continue to acquire debt solution service providers around the world, the acquired intangible assets, such as trade names and customer relationships, have grown substantially. These intangible assets are valued at the time of the acquisition and amortized over their estimated lives. We believe that amortization of acquisition-related intangible assets, especially the amortization of an acquired company’s trade names and customer relationships, is the result of pre-acquisition activities. In addition, the amortization of these acquired intangibles is a non-cash static expense that is not affected by operations during any reporting period. As a result, the amortization of certain acquired intangible assets is excluded from our adjusted income from continuing operations attributable to Encore and adjusted income from continuing operations per share. |
(2) | Amount represents acquisition, integration and restructuring related expenses. We adjust for this amount because we believe these expenses are not indicative of ongoing operations; therefore adjusting for these expenses enhances comparability to prior periods, anticipated future periods, and our competitors’ results. |
(3) | Amount represents the net gain recognized as a result of fair value adjustments to contingent considerations that were established for our acquisitions of debt solution service providers in Europe. We have adjusted for this amount because we do not believe this is indicative of ongoing operations. |
(4) | Amount represents expenses related to the proposed and later withdrawn initial public offering by CCM. We adjust for this amount because we believe these expenses are not indicative of ongoing operations; therefore, adjusting for these expenses enhances comparability to prior periods, anticipated future periods, and our competitors’ results. |
(5) | Certain of the above pre-tax adjustments include expenses recognized by our partially-owned subsidiaries. This adjustment represents the portion of the non-GAAP adjustments that are attributable to noncontrolling interest. |
(6) | Amount represents the total income tax effect of the adjustments, which is generally calculated based on the applicable marginal tax rate of the jurisdiction in which the portion of the adjustment occurred. Additionally, we adjust for certain discrete tax items that are not indicative of our ongoing operations. |
(7) | Amount represents the benefit from the tax accounting method change related to revenue reporting. We adjust for certain discrete tax items that are not indicative of our ongoing operations. |
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
GAAP total operating expenses, as reported | $ | 236,019 | $ | 238,336 | |||
Adjustments: | |||||||
Operating expenses related to non-portfolio purchasing and recovery business(1) | (46,082 | ) | (46,614 | ) | |||
Acquisition, integration and restructuring related expenses(2) | (1,208 | ) | (572 | ) | |||
Stock-based compensation expense | (1,826 | ) | (2,276 | ) | |||
Gain on fair value adjustments to contingent consideration(3) | — | 2,274 | |||||
Expenses related to withdrawn Cabot IPO(4) | — | (2,984 | ) | ||||
Adjusted operating expenses related to portfolio purchasing and recovery business | $ | 186,903 | $ | 188,164 |
(1) | Operating expenses related to non-portfolio purchasing and recovery business include operating expenses from other operating segments that primarily engage in fee-based business, as well as corporate overhead not related to our portfolio purchasing and recovery business. |
(2) | Amount represents acquisition, integration and restructuring related operating expenses (excluding amounts already included in stock-based compensation expense). We adjust for this amount because we believe these expenses are not indicative of ongoing operations; therefore adjusting for these expenses enhances comparability to prior periods, anticipated future periods, and our competitors’ results. |
(3) | Amount represents the gain recognized as a result of fair value adjustments to contingent considerations that were established for our acquisitions of debt solution service providers in Europe. We have adjusted for this amount because we do not believe this is indicative of ongoing operations. |
(4) | Amount represents expenses related to the proposed and later withdrawn initial public offering by CCM. We adjust for this amount because we believe these expenses are not indicative of ongoing operations; therefore adjusting for these expenses enhances comparability to prior periods, anticipated future periods, and our competitors’ results. |