Delaware (State or Other Jurisdiction of Incorporation) | 000-26489 (Commission File Number) | 48-1090909 (IRS Employer Identification No.) |
3111 Camino Del Rio North, Suite 103, San Diego, California (Address of Principal Executive Offices) | 92108 (Zip Code) | |
(877) 445-4581 (Registrant’s telephone number, including area code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit Number | Description |
99.1 | Press release dated August 4, 2016 |
ENCORE CAPITAL GROUP, INC. | |
Date: August 4, 2016 | /s/ Jonathan C. Clark |
Jonathan C. Clark | |
Executive Vice President, Chief Financial Officer and Treasurer |
Exhibit Number | Description |
99.1 | Press release dated August 4, 2016 |
Exhibit 99.1 |
• | GAAP EPS from continuing operations increases 18% to $1.14 |
• | Non-GAAP Economic EPS from continuing operations increases 7% to $1.29 |
• | Investment in receivable portfolios was $233 million, compared to $419 million in the same period a year ago, which included Cabot’s acquisition of dlc’s $216 million portfolio in June 2015. |
• | Gross collections declined 1% to $434 million, compared to $437 million in the same period of the prior year. |
• | Total revenues increased 2% to $289 million, compared to $283 million in the second quarter of 2015. |
• | Total operating expenses were $198 million, unchanged from the same period of the prior year. Adjusted operating expenses decreased 2% to $160 million, compared to $164 million in the same period of the prior year. Adjusted operating expenses per dollar collected for the portfolio purchasing and recovery business decreased to 36.9%, compared to 37.6% in the same period of the prior year. |
• | Adjusted EBITDA increased 2% to $279 million, compared to $274 million in the same period a year ago. |
• | Total interest expense increased to $50.6 million, as compared to $46.3 million in the same period of the prior year, reflecting the financing of recent acquisitions and portfolio purchases in Europe. |
• | GAAP income from continuing operations attributable to Encore was $29.6 million, or $1.14 per fully diluted share, as compared to $26.0 million, or $0.97 per fully diluted share in the same period a year ago. |
• | Adjusted income from continuing operations attributable to Encore increased 6% to $33.4 million, compared to $31.5 million in the second quarter of 2015. |
• | Adjusted income from continuing operations attributable to Encore per share (also referred to as Economic EPS) grew 7% to $1.29, compared to $1.21 in the same period of the prior year. In the second quarter of 2016, Economic EPS was not adjusted for shares associated with Encore’s convertible notes. In calculating Economic EPS for the second quarter of 2015, 0.8 million shares |
• | Estimated Remaining Collections (ERC) declined 3% to $5.5 billion, compared to $5.7 billion at June 30, 2015. |
• | Available capacity under Encore’s revolving credit facility, subject to borrowing base and applicable debt covenants, was $194 million as of June 30, 2016, and total debt on a consolidated basis was $2.8 billion. |
June 30, 2016 | December 31, 2015 | ||||||
Assets | |||||||
Cash and cash equivalents | $ | 139,009 | $ | 123,993 | |||
Investment in receivable portfolios, net | 2,469,593 | 2,440,669 | |||||
Property and equipment, net | 67,428 | 72,546 | |||||
Deferred court costs, net | 69,150 | 75,239 | |||||
Other assets | 184,721 | 148,762 | |||||
Goodwill | 840,544 | 924,847 | |||||
Assets associated with discontinued operations | — | 388,763 | |||||
Total assets | $ | 3,770,445 | $ | 4,174,819 | |||
Liabilities and equity | |||||||
Liabilities: | |||||||
Accounts payable and accrued liabilities | $ | 217,215 | $ | 290,608 | |||
Debt | 2,849,066 | 2,944,063 | |||||
Other liabilities | 30,451 | 59,226 | |||||
Liabilities associated with discontinued operations | — | 232,434 | |||||
Total liabilities | 3,096,732 | 3,526,331 | |||||
Commitments and contingencies | |||||||
Redeemable noncontrolling interest | 40,736 | 38,624 | |||||
Redeemable equity component of convertible senior notes | 4,588 | 6,126 | |||||
Equity: | |||||||
Convertible preferred stock, $.01 par value, 5,000 shares authorized, no shares issued and outstanding | — | — | |||||
Common stock, $.01 par value, 50,000 shares authorized, 25,527 shares and 25,288 shares issued and outstanding as of June 30, 2016 and December 31, 2015, respectively | 255 | 253 | |||||
Additional paid-in capital | 112,959 | 110,533 | |||||
Accumulated earnings | 598,771 | 543,489 | |||||
Accumulated other comprehensive loss | (92,536 | ) | (57,822 | ) | |||
Total Encore Capital Group, Inc. stockholders’ equity | 619,449 | 596,453 | |||||
Noncontrolling interest | 8,940 | 7,285 | |||||
Total equity | 628,389 | 603,738 | |||||
Total liabilities, redeemable equity and equity | $ | 3,770,445 | $ | 4,174,819 |
June 30, 2016 | December 31, 2015 | ||||||
Assets | |||||||
Cash and cash equivalents | $ | 37,464 | $ | 50,483 | |||
Investment in receivable portfolios, net | 1,176,446 | 1,197,513 | |||||
Property and equipment, net | 16,447 | 19,767 | |||||
Deferred court costs, net | 33,018 | 33,296 | |||||
Other assets | 45,711 | 31,679 | |||||
Goodwill | 637,156 | 706,812 | |||||
Assets associated with discontinued operations | — | 92,985 | |||||
Liabilities | |||||||
Accounts payable and accrued liabilities | $ | 92,210 | $ | 142,375 | |||
Debt | 1,637,825 | 1,665,009 | |||||
Other liabilities | 719 | 839 | |||||
Liabilities associated with discontinued operations | — | 58,923 |
Three Months Ended June 30, | |||||||
2016 | 2015 | ||||||
Revenues | |||||||
Revenue from receivable portfolios, net | $ | 267,452 | $ | 270,301 | |||
Other revenues | 21,990 | 12,361 | |||||
Total revenues | 289,442 | 282,662 | |||||
Operating expenses | |||||||
Salaries and employee benefits | 75,499 | 65,569 | |||||
Cost of legal collections | 46,807 | 57,076 | |||||
Other operating expenses | 24,946 | 21,735 | |||||
Collection agency commissions | 9,274 | 8,466 | |||||
General and administrative expenses | 32,934 | 37,638 | |||||
Depreciation and amortization | 8,235 | 7,878 | |||||
Total operating expenses | 197,695 | 198,362 | |||||
Income from operations | 91,747 | 84,300 | |||||
Other (expense) income | |||||||
Interest expense | (50,597 | ) | (46,250 | ) | |||
Other income | 3,134 | 395 | |||||
Total other expense | (47,463 | ) | (45,855 | ) | |||
Income before income taxes | 44,284 | 38,445 | |||||
Provision for income taxes | (13,451 | ) | (14,921 | ) | |||
Income from continuing operations | 30,833 | 23,524 | |||||
Income from discontinued operations, net of tax | — | 1,661 | |||||
Net income | 30,833 | 25,185 | |||||
Net (income) loss attributable to noncontrolling interest | (1,245 | ) | 2,472 | ||||
Net income attributable to Encore Capital Group, Inc. stockholders | $ | 29,588 | $ | 27,657 | |||
Amounts attributable to Encore Capital Group, Inc.: | |||||||
Income from continuing operations | $ | 29,588 | $ | 25,996 | |||
Income from discontinued operations, net of tax | — | 1,661 | |||||
Net income | $ | 29,588 | $ | 27,657 | |||
Earnings (loss) per share attributable to Encore Capital Group, Inc.: | |||||||
Basic earnings per share from: | |||||||
Continuing operations | $ | 1.15 | $ | 1.00 | |||
Discontinued operations | $ | — | $ | 0.07 | |||
Net basic earnings per share | $ | 1.15 | $ | 1.07 | |||
Diluted earnings per share from: | |||||||
Continuing operations | $ | 1.14 | $ | 0.97 | |||
Discontinued operations | $ | — | $ | 0.06 | |||
Net diluted earnings per share | $ | 1.14 | $ | 1.03 | |||
Weighted average shares outstanding: | |||||||
Basic | 25,742 | 25,885 | |||||
Diluted | 25,874 | 26,919 |
Six Months Ended June 30, | |||||||
2016 | 2015 | ||||||
Operating activities: | |||||||
Net income | $ | 57,440 | $ | 55,152 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Loss (income) from discontinued operations, net of income taxes | 1,352 | (3,541 | ) | ||||
Depreciation and amortization | 18,096 | 16,015 | |||||
Non-cash interest expense, net | 19,242 | 17,182 | |||||
Stock-based compensation expense | 8,869 | 12,103 | |||||
Gain on derivative instruments, net | (7,531 | ) | — | ||||
Deferred income taxes | (25,002 | ) | 765 | ||||
Excess tax benefit from stock-based payment arrangements | — | (1,479 | ) | ||||
Loss on sale of discontinued operations, net of tax | 1,830 | — | |||||
Reversal of allowances on receivable portfolios, net | (4,670 | ) | (7,219 | ) | |||
Changes in operating assets and liabilities | |||||||
Deferred court costs and other assets | (666 | ) | (13,437 | ) | |||
Prepaid income tax and income taxes payable | 5,260 | (25,830 | ) | ||||
Accounts payable, accrued liabilities and other liabilities | (27,236 | ) | (5,616 | ) | |||
Net cash provided by operating activities from continuing operations | 46,984 | 44,095 | |||||
Net cash provided by operating activities from discontinued operations | 2,096 | 3,317 | |||||
Net cash provided by operating activities | 49,080 | 47,412 | |||||
Investing activities: | |||||||
Cash paid for acquisitions, net of cash acquired | (675 | ) | (237,873 | ) | |||
Proceeds from divestiture of business, net of cash divested | 106,041 | — | |||||
Purchases of receivable portfolios, net of put-backs | (517,665 | ) | (356,302 | ) | |||
Collections applied to investment in receivable portfolios, net | 351,219 | 334,587 | |||||
Purchases of property and equipment | (10,094 | ) | (10,642 | ) | |||
Other, net | 3,502 | — | |||||
Net cash used in investing activities from continuing operations | (67,672 | ) | (270,230 | ) | |||
Net cash provided by (used in) used in investing activities from discontinued operations | 14,685 | (61,652 | ) | ||||
Net cash used in investing activities | (52,987 | ) | (331,882 | ) | |||
Financing activities: | |||||||
Payment of loan costs | (2,934 | ) | (6,574 | ) | |||
Proceeds from credit facilities | 288,750 | 741,665 | |||||
Repayment of credit facilities | (307,946 | ) | (357,496 | ) | |||
Repayment of senior secured notes | (11,256 | ) | (7,500 | ) | |||
Repayment of securitized notes | (935 | ) | (22,694 | ) | |||
Repurchase of common stock | — | (33,185 | ) | ||||
Taxes paid related to net share settlement of equity awards | (4,068 | ) | (5,260 | ) | |||
Excess tax benefit from stock-based payment arrangements | — | 1,479 | |||||
Proceeds from other debt | 34,946 | — | |||||
Other, net | (7,779 | ) | (6,640 | ) | |||
Net cash (used in) provided by financing activities | (11,222 | ) | 303,795 | ||||
Net (decrease) increase in cash and cash equivalents | (15,129 | ) | 19,325 | ||||
Effect of exchange rate changes on cash | 545 | (5,330 | ) | ||||
Cash and cash equivalents, beginning of period | 153,593 | 124,163 | |||||
Cash and cash equivalents, end of period | 139,009 | 138,158 | |||||
Cash and cash equivalents of discontinued operations, end of period | — | 34,917 | |||||
Cash and cash equivalents of continuing operations, end of period | $ | 139,009 | $ | 103,241 |
Three Months Ended June 30, | |||||||||||||||||||||||
2016 | 2015 | ||||||||||||||||||||||
$ | Per Diluted Share— Accounting | Per Diluted Share— Economic | $ | Per Diluted Share— Accounting | Per Diluted Share— Economic | ||||||||||||||||||
GAAP net income from continuing operations attributable to Encore, as reported | $ | 29,588 | $ | 1.14 | $ | 1.14 | $ | 25,996 | $ | 0.97 | $ | 1.00 | |||||||||||
Adjustments: | |||||||||||||||||||||||
Convertible notes non-cash interest and issuance cost amortization | 2,921 | 0.11 | 0.11 | 2,809 | 0.10 | 0.11 | |||||||||||||||||
Acquisition, integration and restructuring related expenses | 3,271 | 0.13 | 0.13 | 9,297 | 0.35 | 0.35 | |||||||||||||||||
Settlement fees and related administrative expenses | 698 | 0.03 | 0.03 | — | — | — | |||||||||||||||||
Amortization of certain acquired intangible assets | 575 | 0.02 | 0.02 | — | — | — | |||||||||||||||||
Income tax effect of the adjustments | (2,338 | ) | (0.09 | ) | (0.09 | ) | (2,570 | ) | (0.10 | ) | (0.10 | ) | |||||||||||
Adjustments attributable to noncontrolling interest (1) | (1,273 | ) | (0.05 | ) | (0.05 | ) | (4,023 | ) | (0.15 | ) | (0.15 | ) | |||||||||||
Adjusted income from continuing operations attributable to Encore | $ | 33,442 | $ | 1.29 | $ | 1.29 | $ | 31,509 | $ | 1.17 | $ | 1.21 |
(1) | Certain of the above pre-tax adjustments include expenses recognized by our partially-owned subsidiaries. This adjustment represents the portion of the non-GAAP adjustments that are attributable to noncontrolling interest. |
Three Months Ended June 30, | |||||||
2016 | 2015 | ||||||
GAAP net income, as reported | $ | 30,833 | $ | 25,185 | |||
Adjustments: | |||||||
Income from discontinued operations, net of tax | — | (1,661 | ) | ||||
Interest expense | 50,597 | 46,250 | |||||
Provision for income taxes | 13,451 | 14,921 | |||||
Depreciation and amortization | 8,235 | 7,878 | |||||
Amount applied to principal on receivable portfolios | 166,648 | 167,024 | |||||
Stock-based compensation expense | 5,151 | 6,198 | |||||
Acquisition, integration and restructuring related expenses | 3,271 | 7,892 | |||||
Settlement fees and related administrative expenses | 698 | — | |||||
Adjusted EBITDA | $ | 278,884 | $ | 273,687 |
Three Months Ended June 30, | |||||||
2016 | 2015 | ||||||
GAAP total operating expenses, as reported | $ | 197,695 | $ | 198,362 | |||
Adjustments: | |||||||
Stock-based compensation expense | (5,151 | ) | (6,198 | ) | |||
Operating expenses related to non-portfolio purchasing and recovery business | (28,253 | ) | (19,946 | ) | |||
Acquisition, integration and restructuring related expenses | (3,271 | ) | (7,892 | ) | |||
Settlement fees and related administrative expenses | (698 | ) | — | ||||
Adjusted operating expenses related to portfolio purchasing and recovery business | $ | 160,322 | $ | 164,326 |