Delaware (State or Other Jurisdiction of Incorporation) | 000-26489 (Commission File Number) | 48-1090909 (IRS Employer Identification No.) |
3111 Camino Del Rio North, Suite 103, San Diego, California (Address of Principal Executive Offices) | 92108 (Zip Code) | |
(877) 445-4581 (Registrant’s telephone number, including area code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit Number | Description |
99.1 | Press release dated November 5, 2015 |
ENCORE CAPITAL GROUP, INC. | |
Date: November 5, 2015 | /s/ Jonathan C. Clark |
Jonathan C. Clark | |
Executive Vice President, Chief Financial Officer and Treasurer |
Exhibit Number | Description |
99.1 | Press release dated November 5, 2015 |
Exhibit 99.1 |
• | Non-GAAP Economic EPS increases 15% to record $1.34 |
• | GAAP loss of $0.43 per share reflects one-time charge related to CFPB settlement |
• | Adjusted EBITDA increases 7% to $268 million |
• | Estimated Remaining Collections increase 10% to $5.7 billion |
• | Encore enters Australia and New Zealand through acquisition of Baycorp |
• | Estimated Remaining Collections (ERC) grew 10% to $5.7 billion, compared to $5.1 billion at September 30, 2014. |
• | Gross collections from the portfolio purchasing and recovery business grew 4% to $422 million, compared to $407 million in the same period of the prior year. |
• | Investment in receivable portfolios in the portfolio purchasing and recovery business was $187 million, to purchase $2.1 billion in face value of debt, compared to $300 million, to purchase $4.0 billion in face value of debt in the same period of the prior year. Encore’s subsidiary Propel Financial Services also purchased $28 million of tax liens during the third quarter of 2015, raising Encore’s total deployment in the quarter to $215 million. |
• | Total revenues increased 5% to $288 million, compared to $273 million in the same period of the prior year. Excluding an allowance related to the CFPB settlement, revenues grew 8% compared to the third quarter of 2014. |
• | Total operating expenses increased 34% to $253 million, including a one-time charge associated with regulatory matters, the majority of which reflected Encore’s recent settlement with the Consumer Financial Protection Bureau. Total operating expenses were $189 million in the same period of the prior year. Adjusted operating expenses (defined as operating expenses excluding stock-based compensation expense, expenses related to non-portfolio purchasing and recovery business, one-time charges, and acquisition, integration and restructuring related expenses) increased 4% to $165 million, compared to $158 million in the same period of the prior year. Adjusted operating expenses per dollar collected for the portfolio purchasing and recovery business increased to 39.2%, compared to 38.9% in the same period of the prior year. |
• | Adjusted EBITDA (defined as net income before interest, taxes, depreciation and amortization, stock-based compensation expenses, portfolio amortization, one-time items, and acquisition, integration and restructuring related expenses), increased 7% to $268 million, compared to $252 million in the same period of the prior year. |
• | Total interest expense increased to $47.8 million, as compared to $43.5 million in the same period of the prior year, reflecting the financing of Encore’s recent acquisitions. |
• | Net loss attributable to Encore was $11.0 million, or $0.43 per fully diluted share, primarily as a result of the one-time charge associated with regulatory matters. Net income attributable to Encore in the same period of the prior year was $30.3 million, or $1.11 per fully diluted share. |
• | Adjusted income attributable to Encore (defined as net income attributable to Encore excluding the noncontrolling interest, non-cash interest and issuance cost amortization, one-time items, and acquisition, integration and restructuring related expenses, all net of tax) increased 12% to $34.5 million, compared to adjusted income attributable to Encore of $30.8 million in the same period of the prior year. |
• | Adjusted income attributable to Encore per share (also referred to as Economic EPS) grew 15% to $1.34, compared to $1.17 in the same period of the prior year. In the third quarter, Economic EPS adjusts for approximately 0.8 million shares associated with convertible notes that will not be issued as a result of certain hedge and warrant transactions, but are reflected in the fully diluted share count for accounting purposes. |
• | Available capacity under Encore’s revolving credit facility, subject to borrowing base and applicable debt covenants, was $116.6 million as of September 30, 2015. Total debt was $3.1 billion as of September 30, 2015, compared to $2.8 billion as of December 31, 2014. |
September 30, 2015 | December 31, 2014 | ||||||
Assets | |||||||
Cash and cash equivalents | $ | 175,220 | $ | 124,163 | |||
Investment in receivable portfolios, net | 2,323,224 | 2,143,560 | |||||
Receivables secured by property tax liens, net | 297,592 | 259,432 | |||||
Property and equipment, net | 63,042 | 66,969 | |||||
Deferred court costs, net | 74,054 | 60,412 | |||||
Other assets | 229,697 | 197,666 | |||||
Goodwill | 940,181 | 897,933 | |||||
Total assets | $ | 4,103,010 | $ | 3,750,135 | |||
Liabilities and equity | |||||||
Liabilities: | |||||||
Accounts payable and accrued liabilities | $ | 239,151 | $ | 231,967 | |||
Debt | 3,116,444 | 2,773,554 | |||||
Other liabilities | 87,735 | 79,675 | |||||
Total liabilities | 3,443,330 | 3,085,196 | |||||
Commitments and contingencies | |||||||
Redeemable noncontrolling interest | 26,934 | 28,885 | |||||
Redeemable equity component of convertible senior notes | 6,881 | 9,073 | |||||
Equity: | |||||||
Convertible preferred stock, $.01 par value, 5,000 shares authorized, no shares issued and outstanding | — | — | |||||
Common stock, $.01 par value, 50,000 shares authorized, 25,274 shares and 25,794 shares issued and outstanding as of September 30, 2015 and December 31, 2014, respectively | 253 | 258 | |||||
Additional paid-in capital | 106,454 | 125,310 | |||||
Accumulated earnings | 544,477 | 498,354 | |||||
Accumulated other comprehensive loss | (29,279 | ) | (922 | ) | |||
Total Encore Capital Group, Inc. stockholders’ equity | 621,905 | 623,000 | |||||
Noncontrolling interest | 3,960 | 3,981 | |||||
Total equity | 625,865 | 626,981 | |||||
Total liabilities, redeemable equity and equity | $ | 4,103,010 | $ | 3,750,135 |
September 30, 2015 | December 31, 2014 | ||||||
Assets | |||||||
Cash and cash equivalents | $ | 69,463 | $ | 44,996 | |||
Investment in receivable portfolios, net | 1,194,341 | 993,462 | |||||
Receivables secured by property tax liens, net | 88,206 | 108,535 | |||||
Property and equipment, net | 18,524 | 15,957 | |||||
Deferred court costs, net | 32,244 | 17,317 | |||||
Other assets | 43,733 | 80,264 | |||||
Goodwill | 715,877 | 671,434 | |||||
Liabilities | |||||||
Accounts payable and accrued liabilities | $ | 105,904 | $ | 137,201 | |||
Debt | 1,773,831 | 1,556,956 | |||||
Other liabilities | 21,411 | 8,724 |
Three Months Ended September 30, | |||||||
2015 | 2014 | ||||||
Revenues | |||||||
Revenue from receivable portfolios, net | $ | 265,523 | $ | 251,785 | |||
Other revenues | 14,558 | 13,445 | |||||
Net interest income | 7,715 | 8,052 | |||||
Total revenues | 287,796 | 273,282 | |||||
Operating expenses | |||||||
Salaries and employee benefits | 64,976 | 61,175 | |||||
Cost of legal collections | 58,760 | 53,742 | |||||
Other operating expenses | 23,953 | 22,061 | |||||
Collection agency commissions | 9,381 | 9,517 | |||||
General and administrative expenses | 88,002 | 35,532 | |||||
Depreciation and amortization | 8,235 | 6,933 | |||||
Total operating expenses | 253,307 | 188,960 | |||||
Income from operations | 34,489 | 84,322 | |||||
Other expense | |||||||
Interest expense | (47,816 | ) | (43,498 | ) | |||
Other expense | (924 | ) | (532 | ) | |||
Total other expense | (48,740 | ) | (44,030 | ) | |||
(Loss) income before income taxes | (14,251 | ) | 40,292 | ||||
Benefit (provision) for income taxes | 4,887 | (10,154 | ) | ||||
Net (loss) income | (9,364 | ) | 30,138 | ||||
Net (income) loss attributable to noncontrolling interest | (1,595 | ) | 197 | ||||
Net (loss) income attributable to Encore shareholders | $ | (10,959 | ) | $ | 30,335 | ||
(Loss) earnings per share attributable to Encore Capital Group, Inc.: | |||||||
Basic | $ | (0.43 | ) | $ | 1.17 | ||
Diluted | $ | (0.43 | ) | $ | 1.11 | ||
Weighted average shares outstanding: | |||||||
Basic | 25,450 | 25,879 | |||||
Diluted | 25,450 | 27,332 |
Nine Months Ended September 30, | |||||||
2015 | 2014 | ||||||
Operating activities: | |||||||
Net income | $ | 45,788 | $ | 70,321 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 24,669 | 19,879 | |||||
Non-cash interest expense, net | 27,455 | 20,989 | |||||
Stock-based compensation expense | 17,259 | 13,560 | |||||
Deferred income taxes | (257 | ) | (11,863 | ) | |||
Excess tax benefit from stock-based payment arrangements | (1,705 | ) | (11,422 | ) | |||
Reversal of allowances on receivable portfolios, net | (3,958 | ) | (12,455 | ) | |||
Changes in operating assets and liabilities | |||||||
Deferred court costs and other assets | (41,354 | ) | (16,498 | ) | |||
Prepaid income tax and income taxes payable | (45,776 | ) | 2,402 | ||||
Accounts payable, accrued liabilities and other liabilities | 41,260 | 23,850 | |||||
Net cash provided by operating activities | 63,381 | 98,763 | |||||
Investing activities: | |||||||
Cash paid for acquisitions, net of cash acquired | (236,214 | ) | (495,519 | ) | |||
Purchases of receivable portfolios, net of put-backs | (549,957 | ) | (666,470 | ) | |||
Collections applied to investment in receivable portfolios, net | 488,174 | 488,086 | |||||
Originations and purchases of receivables secured by tax liens | (167,739 | ) | (108,739 | ) | |||
Collections applied to receivables secured by tax liens | 123,407 | 93,986 | |||||
Purchases of property and equipment | (15,754 | ) | (13,598 | ) | |||
Other, net | 3,178 | (1,987 | ) | ||||
Net cash used in investing activities | (354,905 | ) | (704,241 | ) | |||
Financing activities: | |||||||
Payment of loan costs | (7,316 | ) | (15,271 | ) | |||
Proceeds from credit facilities | 903,319 | 993,449 | |||||
Repayment of credit facilities | (466,745 | ) | (878,883 | ) | |||
Proceeds from senior secured notes | — | 288,645 | |||||
Repayment of senior secured notes | (11,250 | ) | (11,250 | ) | |||
Proceeds from issuance of convertible senior notes | — | 161,000 | |||||
Proceeds from issuance of securitized notes | — | 134,000 | |||||
Repayment of securitized notes | (32,324 | ) | (20,599 | ) | |||
Repayment of preferred equity certificates, net | — | (702 | ) | ||||
Purchases of convertible hedge instruments | — | (33,576 | ) | ||||
Repurchase of common stock | (33,185 | ) | (16,815 | ) | |||
Taxes paid related to net share settlement of equity awards | (6,050 | ) | (19,356 | ) | |||
Excess tax benefit from stock-based payment arrangements | 1,705 | 11,422 | |||||
Other, net | (2,299 | ) | 987 | ||||
Net cash provided by financing activities | 345,855 | 593,051 | |||||
Net increase in cash and cash equivalents | 54,331 | (12,427 | ) | ||||
Effect of exchange rate changes on cash | (3,274 | ) | 1,654 | ||||
Cash and cash equivalents, beginning of period | 124,163 | 126,213 | |||||
Cash and cash equivalents, end of period | $ | 175,220 | $ | 115,440 | |||
Supplemental disclosures of cash flow information: | |||||||
Cash paid for interest | $ | 114,731 | $ | 120,125 | |||
Cash paid for income taxes, net | 72,306 | 54,452 | |||||
Supplemental schedule of non-cash investing and financing activities: | |||||||
Fixed assets acquired through capital lease | $ | 1,290 | $ | 6,852 |
Three Months Ended September 30, | |||||||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||||
$ | Per Diluted Share— Accounting | Per Diluted Share— Economic | $ | Per Diluted Share— Accounting | Per Diluted Share— Economic | ||||||||||||||||||
GAAP net (loss) income attributable to Encore, as reported | $ | (10,959 | ) | $ | (0.43 | ) | $ | (0.43 | ) | $ | 30,335 | $ | 1.11 | $ | 1.15 | ||||||||
Effect of diluted potential shares excluded from loss per share calculation(1) | — | 0.01 | — | — | — | — | |||||||||||||||||
Adjustments: | |||||||||||||||||||||||
Convertible notes non-cash interest and issuance cost amortization, net of tax | 1,755 | 0.07 | 0.07 | 1,773 | 0.06 | 0.07 | |||||||||||||||||
CFPB / regulatory one-time charges, net of tax | 42,554 | 1.61 | 1.66 | — | — | — | |||||||||||||||||
Acquisition, integration and restructuring related expenses, net of tax | 1,125 | 0.04 | 0.04 | 1,001 | 0.04 | 0.04 | |||||||||||||||||
Net effect of non-recurring tax adjustments | — | — | — | (2,291 | ) | (0.08 | ) | (0.09 | ) | ||||||||||||||
Adjusted income attributable to Encore | $ | 34,475 | $ | 1.30 | $ | 1.34 | $ | 30,818 | $ | 1.13 | $ | 1.17 |
(1) | The shares used to calculate GAAP net loss per diluted share - accounting and GAAP net loss per diluted share - economic during the three months ended September 30, 2015 exclude dilutive potential common shares because of their anti-dilutive effect. |
Three Months Ended September 30, | |||||||
2015 | 2014 | ||||||
GAAP net (loss) income, as reported | $ | (9,364 | ) | $ | 30,138 | ||
Adjustments: | |||||||
Loss from discontinued operations, net of tax | — | — | |||||
Interest expense | 47,816 | 43,498 | |||||
(Benefit) provision for income taxes | (4,887 | ) | 10,154 | ||||
Depreciation and amortization | 8,235 | 6,933 | |||||
Amount applied to principal on receivable portfolios | 156,229 | 155,435 | |||||
Stock-based compensation expense | 5,156 | 4,009 | |||||
CFPB / regulatory one-time charges | 63,019 | — | |||||
Acquisition, integration and restructuring related expenses | 2,246 | 1,622 | |||||
Adjusted EBITDA | $ | 268,450 | $ | 251,789 |
Three Months Ended September 30, | |||||||
2015 | 2014 | ||||||
GAAP total operating expenses, as reported | $ | 253,307 | $ | 188,960 | |||
Adjustments: | |||||||
Stock-based compensation expense | (5,156 | ) | (4,009 | ) | |||
Operating expenses related to non-portfolio purchasing and recovery business | (25,946 | ) | (25,058 | ) | |||
Operating expenses related to CFPB / regulatory one-time charges | (54,697 | ) | — | ||||
Acquisition, integration and restructuring related expenses | (2,246 | ) | (1,622 | ) | |||
Adjusted operating expenses related to portfolio purchasing and recovery business | $ | 165,262 | $ | 158,271 |