Delaware (State or Other Jurisdiction of Incorporation) | 000-26489 (Commission File Number) | 48-1090909 (IRS Employer Identification No.) |
3111 Camino Del Rio North, Suite 103, San Diego, California (Address of Principal Executive Offices) | 92108 (Zip Code) | |
(877) 445-4581 (Registrant’s telephone number, including area code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit Number | Description |
99.1 | Press release dated August 10, 2015 |
ENCORE CAPITAL GROUP, INC. | |
Date: August 10, 2015 | /s/ Jonathan C. Clark |
Jonathan C. Clark | |
Executive Vice President, Chief Financial Officer and Treasurer |
Exhibit Number | Description |
99.1 | Press release dated August 10, 2015 |
Exhibit 99.1 |
• | GAAP EPS increases 20% to $1.03 |
• | Non-GAAP Economic EPS increases 15% to record $1.27 |
• | Encore deploys $505 million worldwide, $290 million in Europe |
• | Collections increase 7% to record $437 million |
• | Adjusted EBITDA increases 8% to record $277 million |
• | Estimated Remaining Collections increase 16% to $5.7 billion |
• | Estimated Remaining Collections (ERC) grew 16% to $5.7 billion, compared to $4.9 billion at June 30, 2014. |
• | Gross collections from the portfolio purchasing and recovery business grew 7% to a record $437 million, compared to $409 million in the same period of the prior year. |
• | Investment in receivable portfolios in the portfolio purchasing and recovery business was $419 million, to purchase $5.5 billion in face value of debt, compared to $226 million, to purchase $3.1 billion in face value of debt in the same period of the prior year. Encore’s subsidiary Propel Financial Services also purchased $86 million of tax liens during the second quarter of 2015, raising Encore’s total deployment in the quarter to $505 million. |
• | Total revenues increased 8% to a record $290 million, compared to $269 million in the same period of the prior year. |
• | Total operating expenses increased 7% to $203 million, compared to $191 million in the same period of the prior year. Adjusted operating expenses (defined as operating expenses excluding stock-based compensation expense, expenses related to non-portfolio purchasing and recovery business, one-time charges, and acquisition, integration and restructuring related expenses) increased 6% to $164 million, compared to $155 million in the same period of the prior year. Adjusted operating expenses per dollar collected for the portfolio purchasing and recovery business decreased to 37.6%, compared to 37.9% in the same period of the prior year. |
• | Adjusted EBITDA (defined as net income before interest, taxes, depreciation and amortization, stock-based compensation expenses, portfolio amortization, one-time items, and acquisition, integration and restructuring related expenses), increased 8% to $277 million, compared to $256 million in the same period of the prior year. |
• | Total interest expense increased to $46.3 million, as compared to $43.2 million in the same period of the prior year, reflecting the financing of Encore’s recent acquisitions. |
• | Net income attributable to Encore was $27.7 million, or $1.03 per fully diluted share, compared to net income attributable to Encore of $23.6 million, or $0.86 per fully diluted share, in the same period of the prior year. |
• | Adjusted income attributable to Encore (defined as net income attributable to Encore excluding the noncontrolling interest, non-cash interest and issuance cost amortization, one-time items, and acquisition, integration and restructuring related expenses, all net of tax) increased 14% to $33.2 million, compared to adjusted income attributable to Encore of $29.1 million in the same period of the prior year. |
• | Adjusted income attributable to Encore per share (also referred to as Economic EPS) grew 15% to $1.27, compared to $1.10 in the same period of the prior year. In the second quarter, Economic EPS adjusts for approximately 0.8 million shares associated with convertible notes that will not be issued as a result of certain hedge and warrant transactions, but are reflected in the fully diluted share count for accounting purposes. |
• | Available capacity under Encore’s revolving credit facility, subject to borrowing base and applicable debt covenants, was $126.4 million as of June 30, 2015. Total debt was $3.1 billion as of June 30, 2015, compared to $2.8 billion as of December 31, 2014. |
June 30, 2015 | December 31, 2014 | ||||||
Assets | |||||||
Cash and cash equivalents | $ | 138,158 | $ | 124,163 | |||
Investment in receivable portfolios, net | 2,351,767 | 2,143,560 | |||||
Receivables secured by property tax liens, net | 316,299 | 259,432 | |||||
Property and equipment, net | 66,413 | 66,969 | |||||
Deferred court costs, net | 71,724 | 60,412 | |||||
Other assets | 199,689 | 197,666 | |||||
Goodwill | 969,928 | 897,933 | |||||
Total assets | $ | 4,113,978 | $ | 3,750,135 | |||
Liabilities and equity | |||||||
Liabilities: | |||||||
Accounts payable and accrued liabilities | $ | 214,621 | $ | 231,967 | |||
Debt | 3,134,187 | 2,773,554 | |||||
Other liabilities | 83,877 | 79,675 | |||||
Total liabilities | 3,432,685 | 3,085,196 | |||||
Commitments and contingencies | |||||||
Redeemable noncontrolling interest | 27,924 | 28,885 | |||||
Redeemable equity component of convertible senior notes | 7,625 | 9,073 | |||||
Equity: | |||||||
Convertible preferred stock, $.01 par value, 5,000 shares authorized, no shares issued and outstanding | — | — | |||||
Common stock, $.01 par value, 50,000 shares authorized, 25,237 shares and 25,794 shares issued and outstanding as of June 30, 2015 and December 31, 2014, respectively | 252 | 258 | |||||
Additional paid-in capital | 101,288 | 125,310 | |||||
Accumulated earnings | 555,436 | 498,354 | |||||
Accumulated other comprehensive loss | (14,796 | ) | (922 | ) | |||
Total Encore Capital Group, Inc. stockholders’ equity | 642,180 | 623,000 | |||||
Noncontrolling interest | 3,564 | 3,981 | |||||
Total equity | 645,744 | 626,981 | |||||
Total liabilities, redeemable equity and equity | $ | 4,113,978 | $ | 3,750,135 |
June 30, 2015 | December 31, 2014 | ||||||
Assets | |||||||
Cash and cash equivalents | $ | 39,518 | $ | 44,996 | |||
Investment in receivable portfolios, net | 1,244,636 | 993,462 | |||||
Receivables secured by property tax liens, net | 96,212 | 108,535 | |||||
Property and equipment, net | 19,715 | 15,957 | |||||
Deferred court costs, net | 29,016 | 17,317 | |||||
Other assets | 46,062 | 80,264 | |||||
Goodwill | 742,272 | 671,434 | |||||
Liabilities | |||||||
Accounts payable and accrued liabilities | $ | 119,187 | $ | 137,201 | |||
Debt | 1,823,897 | 1,556,956 | |||||
Other liabilities | 18,367 | 8,724 |
Three Months Ended June 30, | |||||||
2015 | 2014 | ||||||
Revenues | |||||||
Revenue from receivable portfolios, net | $ | 270,301 | $ | 248,231 | |||
Other revenues | 13,112 | 14,149 | |||||
Net interest income | 6,943 | 6,815 | |||||
Total revenues | 290,356 | 269,195 | |||||
Operating expenses | |||||||
Salaries and employee benefits | 67,545 | 64,355 | |||||
Cost of legal collections | 57,076 | 50,029 | |||||
Other operating expenses | 23,015 | 23,712 | |||||
Collection agency commissions | 8,466 | 7,482 | |||||
General and administrative expenses | 39,166 | 38,282 | |||||
Depreciation and amortization | 8,084 | 6,829 | |||||
Total operating expenses | 203,352 | 190,689 | |||||
Income from operations | 87,004 | 78,506 | |||||
Other (expense) income | |||||||
Interest expense | (46,250 | ) | (43,218 | ) | |||
Other income | 395 | 75 | |||||
Total other expense | (45,855 | ) | (43,143 | ) | |||
Income before income taxes | 41,149 | 35,363 | |||||
Provision for income taxes | (15,964 | ) | (14,010 | ) | |||
Net income | 25,185 | 21,353 | |||||
Net loss attributable to noncontrolling interest | 2,472 | 2,208 | |||||
Net income attributable to Encore Capital Group, Inc. stockholders | $ | 27,657 | $ | 23,561 | |||
Earnings per share attributable to Encore Capital Group, Inc.: | |||||||
Basic | $ | 1.07 | $ | 0.91 | |||
Diluted | $ | 1.03 | $ | 0.86 | |||
Weighted average shares outstanding: | |||||||
Basic | 25,885 | 25,798 | |||||
Diluted | 26,919 | 27,492 |
Six Months Ended June 30, | |||||||
2015 | 2014 | ||||||
Operating activities: | |||||||
Net income | $ | 55,152 | $ | 40,183 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 16,434 | 12,946 | |||||
Non-cash interest expense, net | 18,436 | 13,974 | |||||
Stock-based compensation expense | 12,103 | 9,551 | |||||
Deferred income taxes | 765 | 9,616 | |||||
Excess tax benefit from stock-based payment arrangements | (1,479 | ) | (10,756 | ) | |||
Reversal of allowances on receivable portfolios, net | (7,219 | ) | (6,652 | ) | |||
Changes in operating assets and liabilities | |||||||
Deferred court costs and other assets | (21,819 | ) | (9,025 | ) | |||
Prepaid income tax and income taxes payable | (23,648 | ) | (9,038 | ) | |||
Accounts payable, accrued liabilities and other liabilities | (1,313 | ) | 1,574 | ||||
Net cash provided by operating activities | 47,412 | 52,373 | |||||
Investing activities: | |||||||
Cash paid for acquisitions, net of cash acquired | (237,873 | ) | (303,532 | ) | |||
Purchases of receivable portfolios, net of put-backs | (356,302 | ) | (475,121 | ) | |||
Collections applied to investment in receivable portfolios, net | 334,587 | 325,451 | |||||
Originations and purchases of receivables secured by tax liens | (139,820 | ) | (85,014 | ) | |||
Collections applied to receivables secured by tax liens | 76,876 | 53,216 | |||||
Purchases of property and equipment | (10,642 | ) | (8,943 | ) | |||
Other, net | 1,292 | — | |||||
Net cash used in investing activities | (331,882 | ) | (493,943 | ) | |||
Financing activities: | |||||||
Payment of loan costs | (6,574 | ) | (14,673 | ) | |||
Proceeds from credit facilities | 737,648 | 679,872 | |||||
Repayment of credit facilities | (354,362 | ) | (732,857 | ) | |||
Proceeds from senior secured notes | — | 288,645 | |||||
Repayment of senior secured notes | (7,500 | ) | (7,500 | ) | |||
Proceeds from issuance of convertible senior notes | — | 161,000 | |||||
Proceeds from issuance of securitized notes | — | 134,000 | |||||
Repayment of securitized notes | (22,694 | ) | (8,793 | ) | |||
Purchases of convertible hedge instruments | — | (33,576 | ) | ||||
Repurchase of common stock | (33,185 | ) | (16,815 | ) | |||
Taxes paid related to net share settlement of equity awards | (5,260 | ) | (18,375 | ) | |||
Excess tax benefit from stock-based payment arrangements | 1,479 | 10,756 | |||||
Other, net | (5,757 | ) | 1,382 | ||||
Net cash provided by financing activities | 303,795 | 443,066 | |||||
Net increase in cash and cash equivalents | 19,325 | 1,496 | |||||
Effect of exchange rate changes on cash | (5,330 | ) | (4,302 | ) | |||
Cash and cash equivalents, beginning of period | 124,163 | 126,213 | |||||
Cash and cash equivalents, end of period | $ | 138,158 | $ | 123,407 | |||
Supplemental disclosures of cash flow information: | |||||||
Cash paid for interest | $ | 50,833 | $ | 54,672 | |||
Cash paid for income taxes, net | 58,510 | 37,805 | |||||
Supplemental schedule of non-cash investing and financing activities: | |||||||
Fixed assets acquired through capital lease | $ | 1,290 | $ | 3,766 |
Three Months Ended June 30, | |||||||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||||
$ | Per Diluted Share— Accounting | Per Diluted Share— Economic | $ | Per Diluted Share— Accounting | Per Diluted Share— Economic | ||||||||||||||||||
GAAP net income attributable to Encore, as reported | $ | 27,657 | $ | 1.03 | $ | 1.06 | $ | 23,561 | $ | 0.86 | $ | 0.89 | |||||||||||
Adjustments: | |||||||||||||||||||||||
Convertible notes non-cash interest and issuance cost amortization, net of tax | 1,685 | 0.06 | 0.06 | 1,694 | 0.06 | 0.06 | |||||||||||||||||
Acquisition, integration and restructuring related expenses, net of tax | 3,833 | 0.14 | 0.15 | 3,836 | 0.14 | 0.15 | |||||||||||||||||
Adjusted income attributable to Encore | $ | 33,175 | $ | 1.23 | $ | 1.27 | $ | 29,091 | $ | 1.06 | $ | 1.10 |
Three Months Ended June 30, | |||||||
2015 | 2014 | ||||||
GAAP net income, as reported | $ | 25,185 | $ | 21,353 | |||
Adjustments: | |||||||
Interest expense | 46,250 | 43,218 | |||||
Provision for income taxes | 15,964 | 14,010 | |||||
Depreciation and amortization | 8,084 | 6,829 | |||||
Amount applied to principal on receivable portfolios | 167,024 | 161,048 | |||||
Stock-based compensation expense | 6,198 | 4,715 | |||||
Acquisition, integration and restructuring related expenses | 7,900 | 4,645 | |||||
Adjusted EBITDA | $ | 276,605 | $ | 255,818 |
Three Months Ended June 30, | |||||||
2015 | 2014 | ||||||
GAAP total operating expenses, as reported | $ | 203,352 | $ | 190,689 | |||
Adjustments: | |||||||
Stock-based compensation expense | (6,198 | ) | (4,715 | ) | |||
Operating expenses related to non-portfolio purchasing and recovery business | (24,928 | ) | (26,409 | ) | |||
Acquisition, integration and restructuring related expenses | (7,900 | ) | (4,645 | ) | |||
Adjusted operating expenses related to portfolio purchasing and recovery business | $ | 164,326 | $ | 154,920 |