Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

Date of report (Date of earliest event reported): June 13, 2013

 

 

ENCORE CAPITAL GROUP, INC.

(Exact Name of Registrant as Specified in Charter)

 

 

 

Delaware   000-26489   48-1090909

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

3111 Camino Del Rio North, Suite 1300, San Diego, California   92108
(Address of Principal Executive Offices)   (Zip Code)

(877) 445-4581

(Registrant’s telephone number, including area code)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.01. Completion of Acquisition or Disposition of Assets.

On June 13, 2013, Encore Capital Group, Inc., a Delaware corporation (the “Company”), completed the merger contemplated by the Agreement and Plan of Merger (“Merger Agreement”), dated as of March 6, 2013, by and between the Company, Pinnacle Sub, Inc., a Delaware corporation and wholly owned subsidiary of the Company (“Merger Sub”), and Asset Acceptance Capital Corp., a Delaware corporation (“AACC”). Pursuant to the terms of the Merger Agreement, Merger Sub has merged with and into AACC, with AACC continuing as the surviving corporation and a wholly owned subsidiary of the Company.

The following information was submitted by American Stock Transfer & Trust Company, LLC, the exchange agent, regarding the results of merger consideration elections:

 

   

The holders of approximately 15,447,507 shares of AACC common stock elected to receive stock consideration in exchange for their shares of Company common stock; and

 

   

The holders of approximately 14,815,475 shares of AACC common stock elected to receive cash consideration in exchange for their shares of AACC common stock; and

 

   

The holders of approximately 666,163 shares of AACC common stock failed to make a valid election.

Based on the election results, AACC stockholders making an effective election to receive all cash consideration and those stockholders failing to make a valid election will receive 100% of their respective merger consideration in the form of cash consideration (at the rate of $6.50 per share of AACC common stock). As a result of pro-ration, AACC stockholders making an effective election to receive stock consideration will receive approximately 50.055% of their merger consideration in shares of Company common stock (at the exchange rate of 0.2162 shares of Company common stock for each share of AACC common stock) and the remainder of their respective merger consideration in the form of cash consideration.

The foregoing summary of the transactions contemplated by the Merger Agreement does not purport to be complete and is subject to, and qualified in its entirety by, the full text of the Merger Agreement, which is attached as Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission (the “SEC”) on March 6, 2013, which is incorporated herein by reference.

 

Item 9.01. Financial Statements and Exhibits.

 

(a) Financial Statements of Business Acquired.

The audited consolidated financial statements of AACC as of December 31, 2012 and 2011 and for each of the years in the three year period ended December 31, 2012 are filed herewith as Exhibit 99.1 and incorporated in this Item 9.01(a) by reference.

The unaudited consolidated financial statements of AACC as of March 31, 2013 and for the three month periods ended March 31, 2013 and 2012 are filed herewith as Exhibit 99.2 and incorporated in this Item 9.01(a) by reference.


(b) Pro Forma Financial Information.

The unaudited pro forma condensed combined statement of financial condition of the Company as of December 31, 2012 and the unaudited pro forma condensed combined statement of earnings of the Company for the year ended December 31, 2012, which give effect to the acquisition of AACC, are attached hereto as Exhibit 99.3 and are incorporated herein by reference (as previously disclosed in the Company’s prospectus filed with the SEC on May 6, 2013, pursuant to Rule 424(b)(3) under the Securities Act of 1933, as amended).

The unaudited pro forma condensed combined statement of financial condition of the Company as of March 31, 2013 and the unaudited pro forma condensed combined statement of earnings of the Company for the three months ended March 31, 2013, which give effect to the acquisition of AACC, are attached hereto as Exhibit 99.4 and are incorporated herein by reference.

 

(d) Exhibits.

 

Exhibit
Number

  

Description

  2.1    Agreement and Plan of Merger, dated as of May 6, 2013, by and between Encore Capital Group, Inc., Pinnacle Sub, Inc. and Asset Acceptance Capital Corp. (attached as Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the SEC on March 6, 2013 and incorporated herein by reference).
23.1    Consent of Grant Thornton LLP, Independent Registered Public Accounting Firm.
99.1    Audited consolidated financial statements of AACC as of December 31, 2012 and 2011, and for each of the years in the three year period ended December 31, 2012.
99.2    Unaudited consolidated financial statements of AACC as of March 31, 2013 and for the three month periods ended March 31, 2013 and 2012.
99.3    Unaudited pro forma condensed combined statement of financial condition of the Company as of December 31, 2012 and the unaudited pro forma condensed combined statement of earnings of the Company for the year ended December 31, 2012.
99.4    Unaudited pro forma condensed combined statement of financial condition of the Company as of March 31, 2013 and the unaudited pro forma condensed combined statement of earnings of the Company for the three months ended March 31, 2013 (attached as Exhibit 99.1 to Company’s Current Report on Form 8-K filed with the SEC on May 9, 2013 and incorporated herein by reference).


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

            ENCORE CAPITAL GROUP, INC.
Date: June 17, 2013      

/s/ Paul Grinberg

      Paul Grinberg
      Executive Vice President, Chief Financial Officer and Treasurer


EXHIBIT INDEX

 

Exhibit
Number

  

Description

  2.1    Agreement and Plan of Merger, dated as of May 6, 2013, by and between Encore Capital Group, Inc., Pinnacle Sub, Inc. and Asset Acceptance Capital Corp. (attached as Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the SEC on March 6, 2013 and incorporated herein by reference).
23.1    Consent of Grant Thornton LLP, Independent Registered Public Accounting Firm.
99.1    Audited consolidated financial statements of AACC as of December 31, 2012 and 2011, and for each of the years in the three year period ended December 31, 2012.
99.2    Unaudited consolidated financial statements of AACC as of March 31, 2013 and for the three month periods ended
March 31, 2013 and 2012.
99.3    Unaudited pro forma condensed combined statement of financial condition of the Company as of December 31, 2012 and the unaudited pro forma condensed combined statement of earnings of the Company for the year ended December 31, 2012.
99.4    Unaudited pro forma condensed combined statement of financial condition of the Company as of March 31, 2013 and the unaudited pro forma condensed combined statement of earnings of the Company for the three months ended March 31, 2013 (attached as Exhibit 99.1 to Company’s Current Report on Form 8-K filed with the SEC on May 9, 2013 and incorporated herein by reference).
EX-23.1

Exhibit 23.1

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We have issued our reports dated March 7, 2013, with respect to the consolidated financial statements and internal control over financial reporting of Asset Acceptance Capital Corp. included in the Current Report of Encore Capital Group, Inc. on Form 8-K filed June 17, 2013. We hereby consent to the incorporation by reference of said reports in the Registration Statements of Encore Capital Group, Inc. on Forms S-3 (File Nos. 333-130362 and 333-1677074), Form S-4 (File No. 333-187581) and Forms S-8 (File Nos. 333-125340, 333-125341, 333-125342 and 333-160042).

/s/ Grant Thornton LLP

Southfield, Michigan

June 17, 2013

EX-99.1

Exhibit 99.1

REPORT OF INDEPENDENT REGISTERED ACCOUNTING FIRM

Board of Directors and Stockholders

Asset Acceptance Capital Corp.

We have audited the internal control over financial report of Asset Acceptance Capital Corp. (a Delaware corporation) and subsidiaries (the “Company”) as of December 31, 2012, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Report of Management on Internal Control over Financial Reporting (“Management’s Report”). Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

A material weakness is a deficiency, or combination of control deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis. The following material weakness has been identified and included in management’s assessment.

Internal controls related to management’s review of deferred tax assets and liabilities were not effectively designed to ensure that all deferred tax balances would be realized in future periods.

In our opinion, because of the effect of the material weakness described above on the achievement of the objectives of the control criteria, the Company has not maintained effective internal control over financial reporting as of December 31, 2012, based on criteria established in Internal Control—Integrated Framework issued by COSO.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements of the Company as of and for the year ended December 31, 2012. The material weakness identified above was considered in determining the nature, timing, and extent of audit tests applied in our audit of the 2012 consolidated financial statements, and this report does not affect our report dated March 7, 2013 which expressed an unqualified opinion on those financial statements.

We do not express an opinion or any other form of assurance on the remedial or prospective information included in the Report of Management on Internal Control Over Financial Reporting.

/s/ GRANT THORNTON LLP

Southfield, Michigan

March 7, 2013

 

F-1


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Stockholders

Asset Acceptance Capital Corp.

We have audited the accompanying consolidated balance sheets of Asset Acceptance Capital Corp. (a Delaware corporation) and subsidiaries (the “Company”) as of December 31, 2012 and 2011, and the related consolidated statements of operations, comprehensive income, shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2012. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Asset Acceptance Capital Corp. and subsidiaries as of December 31, 2012 and 2011, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2012 in conformity with accounting principles generally accepted in the United States of America.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2012, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 7, 2013 expressed an adverse opinion.

/s/ GRANT THORNTON LLP

Southfield, Michigan

March 7, 2013

 

F-2


ASSET ACCEPTANCE CAPITAL CORP.

Consolidated Statements of Financial Position

 

     December 31,
2012
    December 31,
2011
 
ASSETS     

Cash

   $ 14,012,541      $ 6,990,757   

Purchased receivables, net

     370,899,893        348,710,787   

Income taxes receivable

     620,096        354,241   

Property and equipment, net

     12,568,066        14,488,659   

Goodwill

     14,323,071        14,323,071   

Other assets

     12,314,572        11,172,804   
  

 

 

   

 

 

 

Total assets

   $ 424,738,239      $ 396,040,319   
  

 

 

   

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY     

Liabilities:

    

Accounts payable

   $ 3,467,348      $ 3,296,905   

Accrued liabilities

     22,416,766        20,018,561   

Income taxes payable

     426,353        1,925,761   

Notes payable

     182,911,146        172,122,870   

Capital lease obligations

     37,020        221,420   

Deferred tax liability, net

     65,422,456        60,474,041   
  

 

 

   

 

 

 

Total liabilities

     274,681,089        258,059,558   
  

 

 

   

 

 

 

Stockholders’ equity:

    

Preferred stock, $0.01 par value, 10,000,000 shares authorized, no shares issued and outstanding

              

Common stock, $0.01 par value, 100,000,000 shares authorized; issued shares—33,443,347 and 33,334,281 at December 31, 2012 and 2011, respectively

     334,433        333,343   

Additional paid in capital

     151,749,449        150,449,620   

Retained earnings

     40,080,226        29,162,645   

Accumulated other comprehensive loss, net of tax

     (548,948     (532,592

Common stock in treasury; at cost, 2,672,237 and 2,649,729 shares at December 31, 2012 and 2011, respectively

     (41,558,010     (41,432,255
  

 

 

   

 

 

 

Total stockholders’ equity

     150,057,150        137,980,761   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 424,738,239      $ 396,040,319   
  

 

 

   

 

 

 

See accompanying notes.

 

F-3


ASSET ACCEPTANCE CAPITAL CORP.

Consolidated Statements of Operations

 

     For the Years Ended December 31,  
     2012     2011     2010  

Revenues

      

Purchased receivable revenues, net

   $ 226,049,227      $ 216,919,918      $ 195,793,601   

Gain on sale of purchased receivables

     7,728               1,212,042   

Other revenues, net

     884,233        1,156,150        1,394,177   
  

 

 

   

 

 

   

 

 

 

Total revenues

     226,941,188        218,076,068        198,399,820   
  

 

 

   

 

 

   

 

 

 

Expenses

      

Salaries and benefits

     59,500,796        67,475,414        72,388,974   

Collections expense

     112,830,333        98,704,750        99,298,403   

Occupancy

     5,595,393        5,722,350        6,729,589   

Administrative

     8,874,206        9,025,145        9,818,058   

Depreciation and amortization

     4,788,112        4,166,279        4,665,775   

Restructuring charges

     726,454        74,664        4,224,899   

(Gain) loss on disposal of equipment and other assets

     (167,544     (4,066     213,794   
  

 

 

   

 

 

   

 

 

 

Total operating expenses

     192,147,750        185,164,536        197,339,492   
  

 

 

   

 

 

   

 

 

 

Income from operations

     34,793,438        32,911,532        1,060,328   

Other income (expense)

      

Interest expense

     (20,768,016     (11,760,564     (11,203,730

Interest income

     28,152        322        7,598   

Loss on extinguishment of debt

            (1,110,850       

Other

     8,708        (32,052     68,004   
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     14,062,282        20,008,388        (10,067,800

Income tax expense (benefit)

     3,144,701        7,983,828        (8,451,668
  

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 10,917,581      $ 12,024,560      $ (1,616,132
  

 

 

   

 

 

   

 

 

 

Weighted-average number of shares:

      

Basic

     30,883,936        30,763,388        30,693,315   

Diluted

     31,057,465        30,833,245        30,693,315   

Earnings (loss) per common share outstanding:

      

Basic

   $ 0.35      $ 0.39      $ (0.05

Diluted

   $ 0.35      $ 0.39      $ (0.05

See accompanying notes.

 

F-4


ASSET ACCEPTANCE CAPITAL CORP.

Consolidated Statements of Comprehensive Income

 

     For the Year Ended December 31,  
     2012     2011     2010  

Net income

   $ 10,917,581      $ 12,024,560      $ (1,616,132
  

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss):

      

Unrealized gain (loss) on cash flow hedging:

      

Unrealized (loss) gain arising during period

     (997,679     (385,562     (1,266,639

Less: reclassification adjustment for loss included in net income

     139,948        2,057,722        3,158,649   
  

 

 

   

 

 

   

 

 

 

Net unrealized (loss) gain on cash flow hedging

     (857,731     1,672,160        1,892,010   

Reclassification of accumulated losses on de-designated hedge included in net income

     942,641        166,348          
  

 

 

   

 

 

   

 

 

 

Other comprehensive gain, before tax

     84,910        1,838,508        1,892,010   

Income tax provision related to other comprehensive income

     (101,266     (690,730     (616,929
  

 

 

   

 

 

   

 

 

 

Other comprehensive (loss) income, net of tax

     (16,356     1,147,778        1,275,081   
  

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

   $ 10,901,225      $ 13,172,338      $ (341,051
  

 

 

   

 

 

   

 

 

 

See accompanying notes.

 

F-5


ASSET ACCEPTANCE CAPITAL CORP.

Consolidated Statements of Stockholders’ Equity

 

    Number
of

Shares
    Common
Stock
    Additional
Paid in
Capital
    Retained
Earnings
    Accumulated
Other
Comprehensive
Loss, net of tax
    Common
Stock in
Treasury
    Total
Stockholders’

Equity
 

Balance at January 1, 2010

    33,220,132      $ 332,201      $ 148,243,688      $ 18,754,217      $ (2,955,451   $ (41,277,171   $ 123,097,484   

Net loss

          (1,616,132         (1,616,132

Other comprehensive income

            1,275,081          1,275,081   

Purchase of treasury shares

              (48,519     (48,519

Issuance of common stock

    28,783        288        (288        

Compensation expense under share-based compensation plan

        1,194,802              1,194,802   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2010

    33,248,915      $ 332,489      $ 149,438,202      $ 17,138,085      $ (1,680,370   $ (41,325,690   $ 123,902,716   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

          12,024,560            12,024,560   

Other comprehensive income

            1,147,778          1,147,778   

Purchase of treasury shares

              (106,565     (106,565

Issuance of common stock

    85,366        854        (854        

Compensation expense under share-based compensation plan

        1,012,272              1,012,272   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2011

    33,334,281      $ 333,343      $ 150,449,620      $ 29,162,645      $ (532,592   $ (41,432,255   $ 137,980,761   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

          10,917,581            10,917,581   

Other comprehensive loss

            (16,356       (16,356

Purchase of treasury shares

              (125,755     (125,755

Issuance of common stock

    109,066        1,090        32,949              34,039   

Compensation expense under share-based compensation plan

        1,266,880              1,266,880   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2012

    33,443,347      $ 334,433      $ 151,749,449      $ 40,080,226      $ (548,948   $ (41,558,010   $ 150,057,150   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes.

 

F-6


ASSET ACCEPTANCE CAPITAL CORP.

Consolidated Statements of Cash Flows

 

     For the Years Ended December 31,  
     2012     2011     2010  

Cash flows from operating activities

      

Net income (loss)

   $ 10,917,581      $ 12,024,560      $ (1,616,132

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

      

Depreciation and amortization

     4,788,112        4,166,279        4,665,775   

Amortization of deferred financing costs and debt discount

     3,537,064        1,688,493        1,285,437   

Loss on extinguishment of debt

            1,110,850          

Amortization of de-designated hedge

     116,696        175,077          

Deferred income taxes

     4,847,149        6,919,657        (5,278,029

Share-based compensation expense

     1,266,880        1,012,272        1,194,802   

Net impairment reversal of purchased receivables

     (8,458,000     (6,210,400     (2,335,443

Non-cash revenue

     (7,515     (2,276     (12,752

(Gain) loss on disposal of equipment and other assets

     (167,544     (4,066     213,794   

Gain on sale of purchased receivables

     (7,728            (1,212,042

Non-cash restructuring charges and impairment of assets

     198,103        11,982        1,189,900   

Changes in assets and liabilities:

      

(Increase) decrease in other assets

     (2,337,087     (2,478,970     164,376   

(Decrease) increase in accounts payable and other accrued liabilities

     2,456,220        (2,950,657     7,621,184   

(Increase) decrease in net income taxes receivable

     (1,765,263     3,924,457        2,004,173   
  

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     15,384,668        19,387,258        7,885,043   
  

 

 

   

 

 

   

 

 

 

Cash flows from investing activities

      

Investment in purchased receivables, net of buybacks

     (164,061,855     (160,470,910     (137,489,164

Principal collected on purchased receivables

     150,250,234        139,291,054        135,373,084   

Proceeds from sale of purchased receivables

     95,758               1,730,236   

Purchases of property and equipment

     (3,148,165     (5,781,414     (2,347,584

Payments made for asset acquisition

                   (793,750

Proceeds from sale of property and equipment

     354,576        99,000        5,255   
  

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (16,509,452     (26,862,270     (3,521,923
  

 

 

   

 

 

   

 

 

 

Cash flows from financing activities

      

Repayments of term loan facility

     (8,750,000     (133,359,956     (10,462,558

Borrowings under term loan facility, net of discount

            163,625,000          

Net borrowings (repayments) on revolving credit facility

     17,200,000        (15,700,000     7,700,000   

Payments of deferred financing costs

     (3,469     (5,515,070     (775,808

Repayments of capital lease obligations

     (208,247     (113,143     (75,980

Purchase of treasury shares

     (125,755     (106,565     (48,519

Proceeds from stock options exercised

     34,039                 
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     8,146,568        8,830,266        (3,662,865
  

 

 

   

 

 

   

 

 

 

Net increase in cash

     7,021,784        1,355,254        700,255   

Cash at beginning of year

     6,990,757        5,635,503        4,935,248   
  

 

 

   

 

 

   

 

 

 

Cash at end of year

   $ 14,012,541      $ 6,990,757      $ 5,635,503   
  

 

 

   

 

 

   

 

 

 

Supplemental disclosure of cash flow information

      

Cash paid for interest, net of capitalized interest

   $ 17,408,043      $ 9,541,748      $ 10,184,277   

Net cash paid (received) for income taxes

   $ 62,816      $ (2,860,286   $ (5,177,813

Non-cash investing and financing activities:

      

Change in fair value of swap liability

   $ 31,786      $ (1,955,204   $ (1,892,010

Change in unrealized loss on cash flow hedge

   $ (16,356   $ 1,147,778      $ 1,275,081   

Change in purchased receivable obligations

   $      $      $ (2,399,832

Capital lease obligations incurred

   $ 23,847      $ 132,084      $   

See accompanying notes.

 

F-7


ASSET ACCEPTANCE CAPITAL CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of Presentation

Nature of Operations

Asset Acceptance Capital Corp. (a Delaware corporation) and its subsidiaries (collectively referred to as the “Company”) are engaged in the purchase and collection of defaulted and charged-off accounts receivable portfolios. These receivables are acquired from consumer credit originators, primarily credit card issuers including private label card issuers, consumer finance companies, telecommunications and other utility providers, resellers and other holders of consumer debt. The Company may periodically sell receivables from these portfolios to unaffiliated parties.

In addition, the Company finances the sales of consumer product retailers referred to as finance contract receivables and licenses a proprietary collection software application referred to as licensed software.

Reporting Entity

The accompanying consolidated financial statements include the accounts of Asset Acceptance Capital Corp. (“AACC”) and all wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. The Company currently has three operating segments, one for purchased receivables, one for finance contract receivables and one for licensed software. The finance contract receivables and licensed software operating segments are not material and therefore are not disclosed separately from the purchased receivables segment.

During 2010, the Company ceased operations and subsequently dissolved its Premium Asset Recovery Corporation (“PARC”) wholly owned subsidiary. Refer to Note 8, “Restructuring Charges” and Note 13, “Income Taxes” for additional information related to these actions.

2. Summary of Significant Accounting Policies

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant items related to such estimates include the timing and amount of future cash collections on purchased receivables, deferred tax assets, goodwill and share-based compensation. Actual results could differ from those estimates making it reasonably possible that a change in these estimates could occur within one year.

Goodwill

Goodwill is not amortized, instead, it is reviewed annually to assess recoverability or more frequently if impairment indicators are present. Impairment charges are recorded for intangible assets when the estimated fair value is less than the book value. Refer to Note 12, “Fair Value” for additional information about the fair value of goodwill.

The Company first assesses qualitative factors to determine whether it is necessary to perform the two-step goodwill impairment analysis prescribed by U.S. GAAP. The first step of the goodwill impairment test compares the fair value of a reporting unit with the book value, including goodwill. If the fair value of the reporting unit exceeds its book value, goodwill is not considered impaired. The estimate of fair value of the Company’s

 

F-8


reporting unit, the purchased receivables operating segment, is determined using various valuation techniques, including market capitalization and an analysis of discounted cash flows. At the time of the Company’s annual goodwill impairment test in the fourth quarter of 2012, market capitalization exceeded book value. In addition, the Company performed a discounted cash flow analysis to estimate the fair value of its reporting unit. This fair value calculated from this analysis was also compared to book value and indicated that goodwill was not impaired. Refer to Note 12, “Fair Value” for additional information.

The Company’s goodwill was $14,323,071 as of December 31, 2012 and 2011.

During the third quarter of 2010, the Company decided to no longer purchase and collect healthcare accounts receivable. As a result, the Company recognized an impairment charge for the net book value of trademark and trade names associated with the healthcare collection operations of $812,400. This impairment is included in “Restructuring charges” in the accompanying consolidated statements of operations. Refer to Note 8, “Restructuring Charges”, for further information on impairment of assets.

There was no amortization of intangible assets during the years ended December 31, 2012 and 2011. During the year ended December 31, 2010, amortization expense was $266,665. The Company had no other intangible assets as of December 31, 2012 and 2011, respectively.

Accrued Liabilities

The details of accrued liabilities were as follows:

 

     December 31,  
     2012      2011  

Accrued general and administrative expenses(1)

   $ 11,285,695       $ 6,882,437   

Accrued payroll, benefits and bonuses

     6,696,284         8,334,908   

Deferred rent

     1,929,910         2,376,936   

Fair value of derivative instruments

     857,731         825,945   

Accrued interest expense

     692,733         897,975   

Accrued restructuring charges(2)

     522,420         279,538   

Deferred revenue

     184,988         172,376   

Other accrued expenses

     247,005         248,446   
  

 

 

    

 

 

 

Total accrued liabilities

   $ 22,416,766       $ 20,018,561   
  

 

 

    

 

 

 

 

(1)

Accrued general and administrative expenses included $4,803,908 as of December 31, 2012 for commissions and reimbursable expenses payable to our preferred third party law firm for performance of legal collection activities on our behalf. Accrued general and administrative expenses as of December 31, 2011 included $2,500,000 related to a litigation contingency. Refer to Note 10, “Contingencies” for more information.

 

(2)

The accrued restructuring charges of $522,420 in 2012 are related to closing the Tempe, Arizona office. The accrued restructuring charges of $279,538 in 2011 are related to closing the San Antonio, Texas office. Refer to Note 8, “Restructuring Charges” for additional information.

Revenue Recognition

The Company accounts for its investment in purchased receivables using the guidance provided in Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (“ASC”) Subtopic 310-30, “Loans and Debt Securities Acquired with Deteriorated Credit Quality”, (“Interest Method”). Refer to Note 3, “Purchased Receivables and Revenue Recognition”, for additional discussion of the Company’s method of accounting for purchased receivables and recognizing revenue.

 

F-9


Cash

The Company maintains cash balances with high quality financial institutions. Management periodically evaluates the creditworthiness of such institutions. The Dodd-Frank Wall Street Reform and Consumer Protection Act provided temporary unlimited deposit insurance coverage for noninterest-bearing accounts at all financial institutions insured by the Federal Deposit Insurance Corporation (“FDIC”) from December 31, 2010 through December 31, 2012. At December 31, 2012 and 2011, the Company did not maintain cash balances in interest-bearing accounts in excess of FDIC-insured limits. Beginning January 1, 2013, cash balances may be in excess of the amounts insured by the FDIC.

Concentrations of Risk

For the years ended December 31, 2012 and 2011, the Company invested 60.6% and 55.0% (net of buybacks), respectively, in purchased receivables from its top three sellers. One seller was included in the top three for both years.

Seasonality

The Company’s success depends on its ability to collect on purchased portfolios of charged-off consumer receivables. Collections tend to be seasonally higher in the first and second quarters of the year due to consumers’ receipt of tax refunds and other factors. Conversely, collections tend to be lower in the third and fourth quarters of the year due to consumers’ spending in connection with summer vacations, the holiday season and other factors. Collections and operating expenses may fluctuate from quarter to quarter depending on inventory management strategies, such as the Company’s investment in court costs through the legal collection channel. In addition, the Company’s operating results may be affected by the timing of purchases of portfolios of charged-off consumer receivables, which may increase collections and costs associated with initiating collection activities. The timing of purchases, inventory strategies and other operational factors may result in collections that offset typical seasonal patterns. Revenue recognized is relatively level, excluding the impact of impairments or impairment reversals, due to the application of the Interest Method of revenue recognition. Consequently, income and margins may fluctuate from quarter to quarter.

Collections from Third Parties

The Company regularly utilizes unaffiliated third parties, primarily attorneys and other contingent collection agencies, to collect certain account balances on behalf of the Company in exchange for a percentage of the balance collected or a fixed fee. The Company generally receives net proceeds and records gross cash collections received by third parties. The Company records the fee paid to the third parties, and the reimbursement of certain legal and other costs, as a component of collections expense. In June 2011, the Company began shifting certain legal in-house collection activities to a third party preferred partner, which resulted in increased third party collections. The percent of gross cash collections from third party relationships was 65.6%, 45.0% and 35.9% for the years ended December 31, 2012, 2011 and 2010, respectively.

Interest Expense

Interest expense includes interest on the Company’s credit facilities, unused facility fees, the ineffective portion of the change in fair value of the Company’s derivative financial instrument (refer to Note 5, “Derivative Financial Instruments and Risk Management”), interest payments made on the interest rate swap, amortization of deferred financing costs and amortization of original issue discount.

 

F-10


The components of interest expense were as follows:

 

     Years Ended December 31,  
     2012      2011      2010  

Interest expense

   $ 17,230,952       $ 10,072,071       $ 9,918,293   

Amortization of original issue discount

     2,338,277         297,870           

Amortization of deferred financing costs

     1,198,787         1,390,623         1,285,437   
  

 

 

    

 

 

    

 

 

 

Total interest expense

   $ 20,768,016       $ 11,760,564       $ 11,203,730   
  

 

 

    

 

 

    

 

 

 

Interest of $1,726 and $13,854 related to software developed for internal use was capitalized during the years ended December 31, 2011 and 2010, respectively.

Earnings (Loss) Per Share

Earnings (loss) per share reflect net earnings (loss) divided by the weighted-average number of shares outstanding. The following table provides a reconciliation between basic and diluted weighted-average shares outstanding:

 

     Years Ended December 31,  
     2012      2011      2010  

Basic weighted-average shares outstanding

     30,883,936         30,763,388         30,693,315   

Dilutive weighted-average shares(1)

     173,529         69,857           
  

 

 

    

 

 

    

 

 

 

Diluted weighted-average shares outstanding

     31,057,465         30,833,245         30,693,315   
  

 

 

    

 

 

    

 

 

 

 

(1)

Includes the dilutive effect of outstanding stock options, deferred stock units and restricted shares (collectively the “Share-Based Awards”). Share-Based Awards that are contingent upon the attainment of performance goals are not included in dilutive weighted-average shares until the performance goals have been achieved.

There were 1,001,720 and 1,311,688 outstanding Share-Based Awards that were not included within the diluted weighted-average shares as their fair value or exercise price exceeded the market price of the Company’s common stock at December 31, 2012 and 2011, respectively, and thus were anti-dilutive. Diluted weighted-average shares outstanding equals basic weighted-average shares outstanding as a result of the net loss for the year ended December 31, 2010.

Comprehensive Income

Comprehensive income includes changes in equity other than those resulting from investments by owners and distributions to owners. Net income is the primary component of comprehensive income. Currently, the Company’s only component of comprehensive income other than net income is the change in unrealized gain or loss, including the amortization of previous losses, on derivative instruments qualifying as cash flow hedges, net of tax. The aggregate amount of changes to equity that have not yet been recognized in net income are reported in the equity portion of the accompanying consolidated statements of financial position as “Accumulated other comprehensive loss, net of tax”.

Fair Value of Financial Instruments

The fair value of financial instruments is estimated using available market information and other valuation methods. Refer to Note 12, “Fair Value” for more information.

 

F-11


Reclassifications

Prior period deferred tax liabilities related to goodwill and other intangible assets, property and equipment, and other items have been reclassified to conform to the current period presentation.

Recently Issued Accounting Pronouncements

The following accounting pronouncements have been issued and are effective for the Company during or after fiscal year 2012.

In May 2011, the FASB issued guidance that clarifies the requirements for measuring fair value and for disclosing information about fair value measurements, including a consistent meaning of the term “Fair Value”. This guidance is effective prospectively for interim and annual periods beginning on or after December 15, 2011. The Company adopted this guidance effective January 1, 2012. The adoption of this guidance did not have a material impact on the Company’s financial position, results of operations or cash flows.

In June 2011, the FASB issued guidance that amends the reporting requirements for comprehensive income. The new requirements are intended to increase the prominence of other comprehensive income and its components. This guidance requires a reporting entity to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. This guidance is effective retroactively for interim and annual periods beginning after December 15, 2011. The FASB subsequently deferred the effective date of certain provisions of this guidance pertaining to the reclassification of items out of accumulated other comprehensive income, pending the issuance of further guidance described below. Effective January 1, 2012, the Company adopted the provisions of this guidance that were not deferred. The adoption of this guidance did not have a material impact on the Company’s financial position, results of operations or cash flows.

In December 2011, the FASB issued guidance that enhances certain disclosure requirements about financial instruments and derivatives instruments that are subject to netting arrangements. This guidance is effective retroactively for interim and annual periods beginning on or after January 1, 2013. The adoption of this guidance is not expected to have a material impact on the Company’s financial position, results of operations or cash flows.

In February 2013, the FASB issued guidance that amends the reporting requirements for comprehensive income pertaining to the reclassification of items out of accumulated other comprehensive income. The guidance is effective prospectively for interim and annual periods beginning after December 15, 2012. The adoption of this guidance is not expected to have a material impact on the Company’s financial position, results of operations or cash flows.

3. Purchased Receivables and Revenue Recognition

Purchased receivables are receivables that have been charged-off as uncollectible by the originating organization and many times have been subject to previous collection efforts. The Company acquires pools of homogenous accounts, which are the rights to the unrecovered balances owed by individual debtors, through such purchases. The receivable portfolios are purchased at a substantial discount (generally more than 90%) from their face values due to a deterioration of credit quality since origination and are initially recorded at the Company’s acquisition cost, which equals fair value at the acquisition date. Financing for purchasing is provided by cash generated from operations and from borrowings on the Company’s revolving credit facility.

The Company accounts for its investment in purchased receivables using the Interest Method when the Company has reasonable expectations of the timing and amount of cash flows expected to be collected. Accounts purchased may be aggregated into one or more static pools within each quarter, based on a similar risk rating and one or more predominant risk characteristics. The risk rating, which is provided by a third party, is generally

 

F-12


similar for all accounts since the Company’s purchased receivables have all been charged-off by the credit originator. Accounts typically have one or more other predominant risk characteristics. The Company therefore aggregates most accounts purchased within each quarter. Each static pool of accounts retains its own identity and does not change over the remainder of its life. Each static pool is accounted for as a single unit for revenue recognition.

Collections on each static pool are allocated to revenue and principal reduction based on an internal rate of return (“IRR”). The IRR is the rate of return that each static pool requires to amortize the cost or carrying value of the pool to zero over its estimated life, which is the period over which the Company believes it can accurately forecast collections. Each pool’s IRR is determined by estimating future cash flows, which are based on historical collection data for pools with similar characteristics. Estimated future cash flows may also be impacted by internal or external factors. Internal factors include (a) revisions to initial and post-acquisition recovery scoring and modeling estimates, (b) operational strategies, and (c) changes in productivity related to turnover and tenure of the Company’s collection staff. External factors include (a) new laws or regulations relating to collection efforts or new interpretations of existing laws or regulations and (b) the overall condition of the economy.

The actual life of each pool may vary, but will generally range between 36 and 84 months depending on the expected collection period. Monthly cash flows greater than revenue recognized will reduce the carrying value of each static pool. Monthly cash flows lower than revenue recognized will increase the carrying value of each static pool. Each static pool is reviewed at least quarterly and compared to historical trends and operational data to determine whether it is performing as expected. This review is used to determine future estimated cash flows. If revised cash flow estimates are greater than original estimates, the IRR is increased prospectively to reflect the revised estimate of cash flows over the remaining life of the static pool. If revised cash flow estimates are less than original estimates, the IRR remains unchanged and an impairment is recognized to reduce the carrying balance of the static pool. If cash flow estimates increase in periods subsequent to recording an impairment, reversal of the previously recognized impairment is made prior to any increases to the IRR.

Agreements to purchase receivables typically include general representations and warranties from the sellers covering the accuracy of seller provided information regarding the receivables, the origination and servicing of the receivables in compliance with applicable consumer protection laws and regulations, free and clear title to the receivables, obligor death, bankruptcy, fraud and settled or paid receivables prior to sale. The agreements typically permit the return of certain receivables from the Company back to the seller. The general time frame to return receivables is within 90 to 180 days from the date of the purchase agreement. Proceeds from returns, also referred to as buybacks, are applied against the carrying value of the static pool.

The cost recovery method is used when collections on a particular portfolio cannot be reasonably predicted. When appropriate, the cost recovery method may be used for pools that previously had an IRR assigned to them. Under the cost recovery method, no revenue is recognized until the Company has fully collected the cost of the portfolio. There were no unamortized pools on the cost recovery method as of December 31, 2012. As of December 31, 2011, the Company had six unamortized pools on the cost recovery method with an aggregate carrying value of $215,036.

Although not its usual business practice, the Company may periodically sell, on a non-recourse basis, all or a portion of a pool to unaffiliated parties. The Company does not have any significant continuing involvement with those accounts subsequent to sale. Proceeds of these sales are compared to the carrying value of the accounts and a gain or loss is recognized on the difference between proceeds received and the carrying value, which is included in “Gain on sale of purchased receivables” in the accompanying consolidated statements of operations. The agreements to sell receivables typically include general representations and warranties.

 

F-13


Changes in purchased receivables portfolios were as follows:

 

     Years Ended December 31,  
     2012     2011  

Beginning balance, net

   $ 348,710,787      $ 321,318,255   

Investment in purchased receivables, net of buybacks

     164,061,855        160,470,910   

Cost of sale of purchased receivables sold

     (88,030       

Cash collections

     (367,833,946     (349,998,296

Purchased receivable revenues, net

     226,049,227        216,919,918   
  

 

 

   

 

 

 

Ending balance, net

   $ 370,899,893      $ 348,710,787   
  

 

 

   

 

 

 

Accretable yield represents the amount of revenue the Company expects over the remaining life of existing portfolios. Nonaccretable yield represents the difference between the remaining expected cash flows and the total contractual obligation outstanding, or face value, of purchased receivables. Changes in accretable yield were as follows:

 

     Years Ended December 31,  
     2012     2011  

Beginning balance(1)

   $ 478,230,548      $ 427,464,854   

Revenue recognized on purchased receivables, net

     (226,049,227     (216,919,918

Additions due to purchases

     184,766,572        193,420,634   

Reclassifications from nonaccretable yield

     55,450,506        74,264,978   
  

 

 

   

 

 

 

Ending balance(1)

   $ 492,398,399      $ 478,230,548   
  

 

 

   

 

 

 

 

(1)

Accretable yield is a function of estimated remaining cash flows based on expected work effort and historical collections.

Changes in purchased receivables portfolios under the cost recovery method were as follows:

 

     Years Ended December 31,  
     2012     2011  

Beginning balance

   $ 215,036      $ 962,461   

Reclassifications from amortizing pools

            1,274,839   

Buybacks, impairments and resale adjustments

     (2,244     (446

Cash collections prior to becoming fully amortized

     (212,792     (2,021,818
  

 

 

   

 

 

 

Ending balance

   $      $ 215,036   
  

 

 

   

 

 

 

Impairments are accounted for as a valuation allowance against the carrying value of purchased receivables and may be reversed in future periods, which reduce the valuation allowance. During the years ended December 31, 2012, 2011 and 2010, the Company recorded net impairment reversals of $8,458,000, $6,210,400 and $2,335,443, respectively. Net impairment reversals increase revenue and the carrying value of purchased receivable portfolios in the period in which they are recorded.

Changes in the purchased receivables valuation allowance were as follows:

 

     Years Ended December 31,  
     2012     2011     2010  

Beginning balance

   $ 55,914,400      $ 87,323,300      $ 104,416,455   

Impairments

     4,347,000        2,838,900        1,140,757   

Reversal of impairments

     (12,805,000     (9,049,300     (3,476,200

Deductions(1)

     (22,288,100     (25,198,500     (14,757,712
  

 

 

   

 

 

   

 

 

 

Ending balance

   $ 25,168,300      $ 55,914,400      $ 87,323,300   
  

 

 

   

 

 

   

 

 

 

 

(1)

Deductions represent valuation allowances on purchased receivable portfolios that became fully amortized during the period and, therefore, the balance is removed from the valuation allowance since it can no longer be reversed.

 

F-14


4. Notes Payable

The Company maintains a credit agreement with JPMorgan Chase Bank, N.A., as administrative agent, and a syndicate of lenders named therein, effective November 14, 2011 (the “Credit Agreement”). Under the terms of the Credit Agreement, the Company has a five-year $95,500,000 revolving credit facility which expires in November 2016 (the “Revolving Credit Facility”), which may be limited by financial covenants, and a six-year $175,000,000 term loan facility which expires in November 2017 (the “Term Loan Facility” and together with the Revolving Credit Facility, the “Credit Facilities”). The Credit Agreement replaced a similar credit agreement with JPMorgan Chase Bank, N.A entered into during June 2007.

The Company incurred $5,515,070 in deferred financing costs in 2011 as a result of entering into the new Credit Agreement. The Company also incurred $11,375,000 of original issue discount related to the Term Loan Facility as a result of entering into the new Credit Agreement. The Company incurred deferred financing costs of $775,808 during the year ended December 31, 2010 to amend the former credit agreement. The Company expensed the unamortized portion of deferred financing costs related to the former term loan, $1,110,850, during the year ended December 31, 2011, which is included in “Loss on extinguishment of debt”, in the accompanying consolidated statements of operations.

The Credit Facilities bear interest at a rate per annum equal to, at the Company’s option, either:

 

   

a base rate equal to the higher of (a) the Federal Funds Rate plus 0.5%, and (b) the prime commercial lending rate as set forth by the administrative agent’s prime rate, plus an applicable margin which (1) for the Revolving Credit Facility, will range from 3.0% to 3.5% per annum based on the Leverage Ratio (as defined), and (2) for the Term Loan Facility is 6.25%; or

 

   

a LIBOR rate, not to be less than 1.5% for the Term Loan Facility, plus an applicable margin which (1) for the Revolving Credit Facility, will range from 4.0% to 4.5% per annum based on the Leverage Ratio, and (2) for the Term Loan Facility is 7.25%.

The Credit Agreement includes an accordion loan feature that allows the Company to request an aggregate $75,000,000 increase in the Revolving Credit Facility and/or the Term Loan Facility. The Credit Facilities also include sublimits for $10,000,000 of letters of credit and for $10,000,000 of swingline loans (which bear interest at the bank’s alternative rate, which was 4.25% at December 31, 2012). The Credit Agreement is secured by substantially all of the Company’s assets. The Credit Agreement also contains certain covenants and restrictions that the Company must comply with, which as of December 31, 2012 were:

 

   

Leverage Ratio (as defined) cannot exceed 1.5 to 1.0 at any time; and

 

   

Ratio of Consolidated Total Liabilities (as defined) to Consolidated Tangible Net Worth (as defined) cannot exceed (i) 2.5 to 1.0 at any time prior to June 30, 2014, or (ii) 2.25 to 1.0 at any time thereafter; and

 

   

Ratio of Cash Collections (as defined) to Estimated Quarterly Collections (as defined) must equal or exceed 0.80 to 1.0 for any fiscal quarter, and if not achieved, must then equal or exceed 0.85 to 1.0 for the following fiscal quarter for any period of two consecutive fiscal quarters.

The financial covenants may restrict the Company’s ability to borrow against the Revolving Credit Facility. However, at December 31, 2012, we were able to access the total available borrowings on the Revolving Credit Facility of $70,100,000 based on the financial covenants. Borrowing capacity may be reduced under this ratio in the future if there are significant declines in cash collections or increases in operating expenses that are not offset by a reduction in outstanding borrowings. The Credit Facility also includes a borrowing base limit of 25% of estimated remaining collections, calculated on a monthly basis, which will also limit the Company’s ability to borrow.

 

F-15


The Credit Agreement contains a provision that requires the Company to repay Excess Cash Flow (as defined) to reduce the indebtedness outstanding under the Term Loan Facility. The Excess Cash Flow repayment provisions are:

 

   

75% of the Excess Cash Flow for such fiscal year if the Leverage Ratio was greater than 1.25 to 1.0 as of the end of such fiscal year;

 

   

50% of the Excess Cash Flow for such fiscal year if the Leverage Ratio was less than or equal to 1.25 to 1.0 but greater than 1.0 to 1.0 as of the end of such fiscal year; or

 

   

0% if the Leverage Ratio is less than or equal to 1.0 to 1.0 as of the end of such fiscal year.

The Company was not required to make an Excess Cash Flow payment based on the results of operations for the years ended December 31, 2012, 2011 and 2010. The Company made payment on the former term loan facility of $8,962,558 in March 2010 based on the former credit agreement’s excess cash flow provisions.

The Term Loan Facility requires quarterly principal repayments over the term of the agreement, with any remaining principal balance due on the maturity date. The following table details the remaining required repayment amounts:

 

Year Ending December 31,

   Amount  

2013

   $ 8,750,000   

2014

     14,000,000   

2015

     22,748,000   

2016

     22,748,000   

2017(1)

     98,004,000   

 

(1)

Includes three quarterly principal payments with the remaining balance due on the maturity date.

Voluntary prepayments are permitted on the Term Loan Facility subject to certain fees. If a voluntary prepayment is made on or prior to November 14, 2013, the Company must pay a prepayment premium of 1.0% of the amount prepaid. There are no premiums for voluntary prepayments made after November 14, 2013.

Commitment fees on the unused portion of the Revolving Credit Facility are paid quarterly, in arrears, and are calculated as an amount equal to a margin of 0.50% on the average amount available on the Revolving Credit Facility.

The Credit Agreement requires the Company to effectively cap, collar or exchange interest rates on a notional amount of at least 25% of the outstanding principal amount of the Term Loan Facility. Refer to Note 5, “Derivative Financial Instruments and Risk Management” for additional information on the Company’s derivative financial instruments that satisfy this requirement.

Outstanding borrowings on notes payable were as follows:

 

     December 31,  
     2012     2011  

Term Loan Facility

   $ 166,250,000      $ 175,000,000   

Revolving Credit Facility

     25,400,000        8,200,000   

Original issue discount on Term Loan

     (8,738,854     (11,077,130
  

 

 

   

 

 

 

Total Notes Payable

   $ 182,911,146      $ 172,122,870   
  

 

 

   

 

 

 

Weighted average interest rate on total outstanding borrowings

     8.26     8.56

Weighted average interest rate on revolving credit facility

     5.09     4.57

The Company was in compliance with all covenants of the Credit Agreement as of December 31, 2012.

 

F-16


5. Derivative Financial Instruments and Risk Management

Risk Management

The Company may periodically enter into derivative financial instruments, typically interest rate swap agreements, to reduce its exposure to fluctuations in interest rates on variable-rate debt and their impact on earnings and cash flows. The Company does not utilize derivative financial instruments with a level of complexity or with a risk greater than the exposure to be managed nor does it enter into or hold derivatives for trading or speculative purposes. The Company periodically reviews the creditworthiness of the swap counterparty to assess the counterparty’s ability to honor its obligation. Counterparty default would further expose the Company to fluctuations in variable interest rates.

The Company records derivative financial instruments at fair value. Refer to Note 12, “Fair Value” for additional information.

Derivative Financial Instruments

In September 2007, the Company entered into an amortizing interest rate swap agreement whereby, on a quarterly basis, it swapped variable rates under its Term Loan Facility for fixed rates. At inception and for the first year, the notional amount of the swap was $125,000,000. Every year thereafter, on the anniversary of the swap agreement the notional amount decreased by $25,000,000. The agreement expired on September 13, 2012.

Prior to entering into the new Credit Agreement in November 2011, the swap was designated and qualified as a cash flow hedge. The effective portion of the change in fair value was reported as a component of Accumulated Other Comprehensive Income (“AOCI”) in the accompanying consolidated financial statements. The ineffective portion of the change in fair value of the derivative was recorded to interest expense. Upon entering into the new Credit Agreement, the swap was de-designated as a cash flow hedge because it was no longer expected to be highly effective in mitigating changes in variable interest rates. Accordingly, the amount recognized in AOCI prior to de-designation was reclassified into earnings on a straight-line basis over the remaining term of the agreement. Losses of $942,641, net of tax of $410,049, were amortized to “Interest expense” and “Income tax expense”, respectively, in the accompanying consolidated statement of operations for the year ended December 31, 2012. Losses of $166,348, net of tax of $72,362, were amortized to “Interest expense” and “Income tax expense”, respectively, for the year ended December 31, 2011. In addition, subsequent to the de-designation as a cash flow hedge, changes in fair value of the swap were recognized in earnings during the period in which they occurred.

On January 13, 2012, the Company entered into a new amortizing interest rate swap agreement effective March 13, 2012. On a quarterly basis, the Company will swap variable rates equal to three-month LIBOR, subject to a 1.5% floor, for fixed rates. The notional amount of the new swap was initially set at $19,000,000. In September 2012, when the original swap agreement expired, the notional amount of the new swap increased to $43,000,000 and subsequently, will amortize in proportion to the principal payments on the Term Loan Facility through March 2017 when the notional amount will be $26,000,000. The Company’s new derivative instrument is designated and qualifies as a cash flow hedge.

The following tables summarize the fair value of derivative instruments:

 

    

December 31, 2012

    

December 31, 2011

 
    

Financial

Position

Location

   Fair
Value
    

Financial

Position
Location

   Fair
Value
 

Interest rate swap instruments

           

Derivatives qualifying as hedging instruments

   Accrued liabilities    $ 857,731       Accrued liabilities    $   

Derivatives not qualifying as hedging instruments

   Accrued liabilities            Accrued liabilities      825,945   
     

 

 

       

 

 

 

Total interest rate swap instruments

      $ 857,731          $ 825,945   
     

 

 

       

 

 

 

 

F-17


The following tables summarize the impact of derivatives designated as hedging instruments:

 

Derivative

  Amount of Gain (Loss)
Recognized in AOCI

(Effective Portion)
   

Location of
Gain (Loss)
Reclassified
from AOCI into
Income

(Effective
Portion)

  Amount of Gain (Loss) Reclassified
from AOCI into Income
(Effective Portion)
   

Location
of Gain (Loss)
Recognized in
Income
(Ineffective
Portion and
Amount

Excluded from
Effectiveness

Testing)

  Amount of
Gain (Loss)
Recognized in Income
(Ineffective
Portion and
Amount Excluded
from Effectiveness
Testing)
 
  Years Ended December 31,       Years Ended December 31,       Years Ended
December 31,
 
  2012     2011     2010       2012     2011     2010       2012     2011     2010  

Interest rate swap

  $ (997,679   $ (385,562   $ (1,266,639  

Interest expense

  $ (139,948   $ (2,057,722   $ (3,158,649  

Interest Expense

  $      $ (6,694   $ 3,173   
 

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

Total

  $ (997,679   $ (385,562   $ (1,266,639  

Total

  $ (139,948   $ (2,057,722   $ (3,158,649  

Total

  $  —      $ (6,694   $ 3,173   
 

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

As of December 31, 2012, the Company did not have any fair value hedges.

6. Property and Equipment

Property and equipment consisted of the following:

 

     December 31,  
     2012     2011  

Computer equipment and software

   $ 25,252,305      $ 24,580,463   

Furniture and fixtures

     3,755,771        4,808,522   

Office equipment

     2,446,980        2,711,654   

Leasehold improvements

     2,087,434        2,087,382   

Equipment under capital leases

     302,307        410,544   
  

 

 

   

 

 

 

Total property and equipment, at cost

     33,844,797        34,598,565   

Less accumulated depreciation and amortization

     (21,276,731     (20,109,906
  

 

 

   

 

 

 

Net property and equipment

   $ 12,568,066      $ 14,488,659   
  

 

 

   

 

 

 

Property and equipment is recorded at cost. Expenditures for repairs and maintenance are charged to operations as incurred. Material leasehold improvements are capitalized and amortized over the remaining life of the lease. The Company records depreciation and amortization expense on a straight-line basis with lives ranging from three to ten years. Depreciation and amortization of property and equipment was $4,788,112, $4,166,279 and $4,399,110 for the years ended December 31, 2012, 2011 and 2010, respectively. The Company also incurred amortization of intangible assets during the year ended December 31, 2010 of $266,665.

The Company capitalizes qualifying computer software development costs. Costs incurred during the application development stage are capitalized and amortized over the software’s useful life on a straight-line basis, beginning when the project is completed. Costs associated with preliminary project stage activities, training, maintenance and all other post implementation stage activities are expensed as incurred. The Company’s policy provides for the capitalization of certain payroll costs for employees who are directly associated with internal use computer software projects, as well as external direct costs of services associated with developing or obtaining internal use software, including interest expense. Personnel costs are capitalized for the time spent directly on software development projects. For the years ended December 31, 2012, 2011 and 2010, the Company capitalized $300,000, $304,583 and $269,267, respectively, of payroll costs related to software developed for internal use.

7. Associate Benefits

The Company is self-insured for health and prescription drug benefits, subject to certain stop-loss limitations. The Company recognized expense for health and prescription drug benefits, program administration, stop-loss insurance and

 

F-18


other employee related insurance premiums of $4,124,261, $6,125,545 and $6,040,459 for the years ended December 31, 2012, 2011 and 2010, respectively. The expense is based on actual and estimated claims incurred. Accrued liabilities in the accompanying consolidated statements of financial position include $350,000, $450,000 and $500,000 for estimated health and prescription drug benefits incurred but not reported as of December 31, 2012, 2011 and 2010, respectively.

The Company maintains a defined contribution profit sharing plan with 401(k) features for substantially all associates. Associates may contribute up to the annual maximum amount determined by the Internal Revenue Service ($17,000 for 2012 plus an additional $5,500 “catch-up” for eligible associates) to the plan each year. Company matching contributions had been suspended in September 2009. In August 2011, the Company reinstated matching contributions at a rate of 100% of the first 3% of each participant’s salary deferral. In January 2012, the Company increased matching contributions to 100% of the first 3% of each participant’s salary deferral and 50% of the next 2% deferred. The Company recognized matching contribution expense of $1,251,531 and $280,173 for the years ended December 31, 2012 and 2011, respectively. There were no unpaid contributions as of December 31, 2012. The unpaid contribution was $13,963 as of December 31, 2011.

8. Restructuring Charges

On November 1, 2011 and September 10, 2012, the Company announced plans to close its call center operations in the San Antonio, Texas and Tempe, Arizona offices, respectively. On October 4, 2010 and December 30, 2010, the Company announced its plans to close its call center operations in the Chicago, Illinois and Cleveland, Ohio offices, respectively. On July 29, 2010, the Company announced its commitment to no longer purchase and collect healthcare accounts receivable. Subsequently, the Company sold its healthcare accounts to a third party and closed its Deerfield Beach, Florida office. Proceeds from the sale were $1,399,550, and the Company recognized a gain of $881,383, which is included in “Gain on sale of purchased receivables” in the accompanying consolidated statements of operations.

The Company recognized restructuring charges for these actions of $726,454, $74,664 and $4,224,889 during the years ended December 31, 2012, 2011 and 2010, respectively. These charges include employee termination benefits, contract termination costs for the real estate leases, write-off of furniture and equipment, impairment of intangible assets and other exit costs. The employee termination benefits, contract termination costs and other exit costs require the outlay of cash of approximately $500,000, $600,000 and $3,000,000 for actions taken in 2012, 2011 and 2010, respectively. The impairment of intangible assets and furniture and equipment represent non-cash charges of approximately $200,000, $100,000 and $1,200,000 for actions taken in 2012, 2011 and 2010, respectively.

The components of restructuring expenses were as follows:

 

     Years Ended December 31,  
     2012      2011      2010  

Contract termination costs

   $ 198,638       $       $ 1,184,751   

Impairment of furniture and equipment

     198,103         11,982         377,500   

Employee termination benefits

     192,270         62,682         1,702,103   

Impairment of intangible assets

                     812,400   

Other

     137,443                 148,145   
  

 

 

    

 

 

    

 

 

 

Total restructuring charges

   $ 726,454       $ 74,664       $ 4,224,899   
  

 

 

    

 

 

    

 

 

 

 

F-19


The reserve for restructuring charges as of December 31, 2012 and 2011 was $522,420 and $279,538, respectively. The changes in the reserve were as follows:

 

     Employee
Termination
Benefits
    Contract
Termination
Costs
    Fixed
Assets and
Other
    Total  

Restructuring liability as of January 1, 2011

   $ 1,025,429      $ 1,145,762      $ 423,054      $ 2,594,245   

Costs incurred and charged to expense

     62,682               11,982        74,664   

Payments

     (912,013     (1,145,762     (34,164     (2,091,939

Adjustments to furniture and equipment

                   (297,432     (297,432
  

 

 

   

 

 

   

 

 

   

 

 

 

Restructuring liability as of December 31, 2011

   $ 176,098      $      $ 103,440      $ 279,538   
  

 

 

   

 

 

   

 

 

   

 

 

 

Costs incurred and charged to expense

     192,270        198,638        335,546        726,454   

Payments

     (294,107     (58,283     (131,182     (483,572

Adjustments to furniture and equipment

     8,860        (8,860              
  

 

 

   

 

 

   

 

 

   

 

 

 

Restructuring liability as of December 31, 2012

   $ 83,121      $ 131,495      $ 307,804      $ 522,420   
  

 

 

   

 

 

   

 

 

   

 

 

 

As of December 31, 2012, all restructuring activities were substantially complete.

9. Share-Based Compensation

On May 10, 2012, shareholders of the Company approved the 2012 Stock Incentive Plan (“2012 Plan”) that provides for awards of stock options, stock appreciation rights, restricted stock grants and units, performance share awards and annual incentive awards to eligible key associates, directors and consultants, subject to certain annual grant limitations. The Company reserved 3,300,000 shares of common stock for issuance in conjunction with share-based awards to be granted under the plan of which 3,213,170 shares remained available as of December 31, 2012. The purpose of the 2012 Plan is (a) promote the best interests of the Company and its shareholders by encouraging employees, consultants and directors of the Company to acquire an ownership interest in the Company by granting stock-based awards, aligning their interests with those of shareholders, as well as cash-based awards, and (b) enhance the ability of the Company to attract, motivate and retain qualified employees and directors.

The 2012 Plan replaced a similar stock incentive plan adopted in 2004 (“2004 Plan”). The 2004 Plan also provided for awards of stock options, stock appreciation rights, restricted stock grants and units, performance share awards and annual incentive awards to eligible key associates, directors and consultants. There were awards for 1,630,514 shares under the 2004 Plan outstanding at December 31, 2012. Those awards are subject to the terms and conditions of each grant and may vest, expire or be forfeited based on the achievement of time-based or service-based conditions. No additional awards will be made under the 2004 Plan.

Based on historical experience, the Company uses an annual forfeiture rate for stock option awards of 3% and 16% for executives and non-executive employees, respectively. The Company uses an annual forfeiture rate of 6% for restricted share unit awards for both executives and non-executives. Grants made to non-associate directors generally vest when the director terminates his or her board service, are expensed when granted, and therefore have no forfeitures.

Share-based compensation expense and related tax benefits were as follows:

 

     Years Ended December 31,  
     2012      2011      2010  

Share-based compensation expense

   $ 1,266,880       $ 1,012,272       $ 1,194,802   

Tax benefits

     456,584         403,897         472,903   

The Company’s share-based compensation arrangements are described below.

 

F-20


Stock Options

Effective January 1, 2012, the Company began utilizing the Black-Scholes model to calculate the fair value of stock option awards on the date of grant using the assumptions noted in the following table. The fair value of stock option awards calculated by the Black-Scholes model is not significantly different from the Whaley Quadratic approximation model used in prior years. With regard to the Company’s assumptions stated below, the expected volatility is based on the historical volatility of the Company’s stock and management’s estimate of the volatility over the contractual term of the options. The expected term of the options are based on management’s estimate of the period of time for which the options are expected to be outstanding. The risk-free rate is derived from the U.S. Treasury yield curve on the date of grant. Changes to the input assumptions can result in different fair market value estimates.

The following table summarizes the assumptions used to determine the fair value of stock options granted:

 

Options issue year:

   2012     2011     2010  

Expected volatility

     63.99     59.90%-63.99     57.20%-59.90

Expected dividends

     0.00     0.00     0.00

Expected term

     4 Years        4 Years        4 Years   

Risk-free rate

     0.67     1.45%-1.77     2.20%-2.42

As of December 31, 2012, the Company had options outstanding for 1,221,095 shares of its common stock under the stock incentive plans. These options have been granted to key associates and non-associate directors of the Company. Option awards are generally granted with an exercise price equal to the market price of the Company’s stock at the date of grant and have contractual terms ranging from seven to ten years. Options granted to key associates generally vest between one and five years from the grant date whereas options granted to non-associate directors generally vest immediately. The fair value of stock options is expensed on a straight-line basis over the requisite service period.

Stock option compensation expense was as follows:

 

     Years Ended December 31,  
     2012      2011      2010  

Salaries and benefits(1)

   $ 256,515       $ 287,988       $ 393,390   

Administrative expenses(2)

             61,647         147,297   
  

 

 

    

 

 

    

 

 

 

Total

   $ 256,515       $ 349,635       $ 540,687   
  

 

 

    

 

 

    

 

 

 

 

(1)

Salaries and benefits include amounts for associates.

 

(2)

Administrative expenses include amounts for non-associate directors.

The following table summarizes all stock option transactions from January 1, 2012 through December 31, 2012:

 

    Options
Outstanding
    Weighted-Average
Exercise Price
    Weighted-Average
Remaining
Contractual Term
    Aggregate
Intrinsic

Value
 
                (in years)        

Beginning balance

    1,139,438      $ 10.39       

Granted

    104,883        4.40       

Exercised

    (5,776     5.89       

Forfeited or expired

    (17,450     6.28       
 

 

 

       

Outstanding at December 31, 2012

    1,221,095        9.96        3.94      $ 181,457   
 

 

 

     

 

 

   

 

 

 

Exercisable at December 31, 2012

    959,384      $ 11.35        3.63      $ 128,602   
 

 

 

     

 

 

   

 

 

 

 

F-21


The weighted-average grant date fair value of options granted during the years ended December 31, 2012, 2011 and 2010 was $2.13, $2.46 and $3.17, respectively. The total intrinsic value of stock options exercised during the year ended December 31, 2012 was $10,089. No options were exercised during 2011 and 2010.

As of December 31, 2012, there was $412,798 of total unrecognized compensation expense related to nonvested stock options, which consisted of $397,074 for options expected to vest and $15,724 for options not expected to vest. Unrecognized compensation expense for options expected to vest was expected to be recognized over a weighted-average period of 2.35 years.

Restricted Share Units and Deferred Stock Units

During the year ended December 31, 2012, the Company granted 201,215 restricted share units and 17,622 deferred stock units (collectively referred to as “RSUs”), respectively, to key associates and non-associate directors under the Company’s Stock Incentive Plan. Each RSU is equal to one share of the Company’s common stock. RSUs do not have voting rights but would receive common stock dividend equivalents in the form of additional RSUs. The value of RSUs was equal to the market price of the Company’s stock at the date of grant.

RSUs granted to associates generally vest over two to four years, based upon service or performance conditions. RSUs granted to non-associate directors generally vest when the director terminates his or her board service. At December 31, 2012, 73,675 of RSUs previously granted to associates will vest contingent on the attainment of performance conditions. When associates’ RSUs vest, associates have the option of selling a portion of vested shares to the Company in order to cover payroll tax obligations. The Company expects to repurchase approximately 36,000 shares for RSUs that are expected to vest in 2013.

The fair value of RSUs granted to associates is expensed on a straight-line basis over the requisite service period based on the number of RSUs expected to vest. For RSUs with performance conditions, if those conditions are not expected to be met, the compensation expense previously recognized is reversed. The fair value of RSUs granted to non-associate directors is expensed immediately.

Compensation expense for RSUs, net of reversals, was as follows:

 

     Years Ended December 31,  
     2012      2011      2010  

Salaries and benefits(1)

   $ 520,840       $ 528,297       $ 450,911   

Administrative expenses(2)

     489,525         134,340         203,204   
  

 

 

    

 

 

    

 

 

 

Total

   $ 1,010,365       $ 662,637       $ 654,115   
  

 

 

    

 

 

    

 

 

 

 

(1)

Salaries and benefits include amounts for associates.

 

(2)

Administrative expenses include amounts for non-associate directors.

The Company generally issues shares of common stock for RSUs as they vest. The following table summarizes all RSU related transactions from January 1, 2012 through December 31, 2012:

 

Nonvested RSUs

   RSUs     Weighted-Average
Grant-Date
Fair Value
 

Beginning balance

     403,714      $ 5.96   

Granted

     218,837        5.02   

Vested and issued

     (103,290     5.81   

Forfeited

     (34,439     5.03   
  

 

 

   

Ending balance

     484,822      $ 5.70   
  

 

 

   

 

F-22


As of December 31, 2012, there was $1,126,578 of total unrecognized compensation expense related to RSUs granted to associates, which was comprised of $1,033,877 for RSUs expected to vest and $92,701 for RSUs not expected to vest. Unrecognized compensation expense for RSUs expected to vest is expected to be recognized over a weighted-average period of 2.09 years. As of December 31, 2012, there were 155,871 RSUs, included as part of total outstanding nonvested RSUs in the table above, awarded to non-associate directors for which shares are expected to be issued when the director terminates his or her board service.

10. Contingencies

Litigation Contingencies

The Company is involved in certain legal matters that management considers incidental to its business. The Company recognizes liabilities for contingencies and commitments when a loss is probable and estimable. The Company recognizes expense for defense costs when incurred. The Company does not expect these routine legal matters, either individually or in the aggregate, to have a material adverse effect on the Company’s financial position, results of operations, or cash flows.

On January 30, 2012, the Company announced a settlement of the FTC’s investigation of its debt collection practices with the filing of a consent decree in the United States District Court for the Middle District of Florida. The consent decree ended an FTC investigation that began in February 2006 under the Federal Trade Commission Act, Fair Debt Collection Practices Act and Fair Credit Reporting Act. As part of the consent decree, the Company agreed to undertake industry-leading consumer protection practices, including, among other things, furnishing additional disclosures when collecting debt past the statute of limitations. The Company also agreed to pay a civil penalty of $2,500,000, which had previously been accrued. The full payment was made in February 2012. The Company does not expect its compliance with the consent decree to have a material adverse effect on its business.

11. Long-Term Commitments

Leases

The Company has several operating leases, primarily for office space. The leases expire at various dates through 2016, before consideration of renewal options. The total amount of rental payments are charged to rent expense using the straight-line method over the term of the lease. The difference between rent expense recorded and the amount paid is credited or charged to “Deferred rent”, which is included in “Accrued liabilities” in the accompanying consolidated statements of financial position. Total rent expense related to operating leases was $4,250,020, $4,229,452, and $5,298,373 for the years ended December 31, 2012, 2011 and 2010, respectively. Sublease payments received from third parties were $106,096 and $100,720 for the years ended December 31, 2012 and 2010, respectively. There were no sublease payments received from third parties during 2011.

The following is a schedule of future minimum lease payments under operating and capital leases, together with the present value of the net minimum lease payments related to capital leases, as of December 31, 2012:

 

     Operating
Leases
     Capital
Leases
 

Years ending December 31:

     

2013

   $ 5,035,049       $ 21,769   

2014

     5,098,017         5,952   

2015

     4,116,243         5,952   

2016

     1,619,934         5,952   

2017

     66,104         4,464   

2018

     22,178           
  

 

 

    

 

 

 

Total minimum lease payments(1)

   $ 15,957,525         44,090   
  

 

 

    

Less amount representing interest

        (4,961
     

 

 

 

Present value of net minimum lease payments

      $ 39,129   
     

 

 

 

 

(1)

Minimum lease payments have not been reduced by minimum sublease rentals of $401,235 due through November 30, 2014 under noncancelable subleases.

 

F-23


Other Long-Term Commitments

The Company’s Term Loan Facility requires quarterly repayments as described in Note 4, “Notes Payable”. At December 31, 2012, the Company had contractual interest due on derivative instruments totaling $3,387,538 through March 2017.

Employment Agreements

The Company has employment agreements with three executive members of management. The agreements call for the payment of base compensation, bonuses based on achievement of financial and operating metrics and certain benefits, such as medical insurance. All three employment agreements automatically renew on their expiration date for one year unless the executive or the Company terminates the employment agreement in writing. The agreements also include confidentiality and non-compete provisions, and provide for compensation after separation under certain circumstances, including a change of control.

Forward Flow Agreements

At December 31, 2012, the Company was party to eight forward flow contracts that allow for the purchase of defaulted consumer receivables at pre-established prices. These contracts have terms beyond December 31, 2012 with the last contract expiring in October 2013. The estimated expected remaining purchase price of receivables to be acquired under existing forward flow contracts at December 31, 2012 was approximately $49,199,000. The Company records the acquisition of receivables from forward flow contracts when rights to the accounts are transferred to the Company, which is generally at the time purchases are funded.

12. Fair Value

The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:

 

Level 1

 

 

Valuation is based upon quoted prices for identical instruments traded in active markets.

Level 2

 

 

Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

Level 3

 

 

Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability.

Disclosure of the estimated fair value of financial instruments often requires the use of estimates. The Company uses the following methods and assumptions to estimate the fair value of financial instruments:

 

            Fair Value Measurements at Reporting Date Using  
     Total Recorded Fair
Value at

December 31, 2012
     Quoted Prices
in Active
Markets for
Identical Assets

(Level 1)
     Significant
Other
Observable
Inputs

(Level 2)
     Significant
Unobservable
Inputs

(Level 3)
 

Interest rate swap liability

   $ 857,731               $ 857,731           

The fair value of the interest rate swap represents the amount the Company would pay to terminate or otherwise settle the contract at the financial position date, taking into consideration current unearned gains and losses. The fair value was determined using a market approach, and is based on the three-month LIBOR curve for the remaining term of the swap agreement. Refer to Note 5, “Derivative Financial Instruments and Risk Management”, for additional information about the fair value of the interest rate swap.

 

F-24


Goodwill

Goodwill is assessed annually for impairment using fair value measurement techniques. The Company first assesses qualitative factors to determine whether it is necessary to perform the two-step goodwill impairment analysis prescribed by U.S. GAAP. Goodwill impairment, if applicable, is determined using a two-step test. The first step of the impairment test is used to identify potential impairment by comparing the fair value of a reporting unit with its book value, including goodwill. If the fair value of the reporting unit exceeds its book value, goodwill is considered not impaired and the second step of the test is unnecessary. If the book value of the reporting unit exceeds its fair value, the second step of the impairment test is performed to measure the amount of impairment loss, if any. The second step of the impairment test compares the implied fair value of the reporting unit’s goodwill with the book value. If the book value of the reporting unit’s goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an amount equal to that excess. The implied fair value of goodwill is determined in the same manner as the amount of goodwill recognized in a business combination. That is, the fair value of the reporting unit is allocated to all of the assets and liabilities of that unit as if the reporting unit had been acquired in a business combination and the fair value of the reporting unit was the purchase price paid to acquire the reporting unit. Events that could, in the future, result in impairment include, but are not limited to, sharply declining cash collections or a significant negative shift in the risk inherent in the reporting unit.

The estimate of fair value of the Company’s goodwill is determined using various valuation techniques including market capitalization, which is a Level 1 input, and an analysis of discounted cash flows, which includes Level 3 inputs. A discounted cash flow analysis requires various judgmental assumptions including assumptions about future cash collections, revenues, growth rates and discount rates. The Company bases these assumptions on its budget and long-term plans. Discount rate assumptions are based on an assessment of the risk inherent in the reporting unit.

At the time of the annual goodwill impairment test, November 1, 2012, market capitalization exceeded book value. However, during certain periods throughout 2012 market capitalization was lower than book value. As a result, the Company performed a step one analysis to assess the fair value of the goodwill of the Company’s single reporting unit. The Company prepared a discounted cash flow analysis, which resulted in fair value in excess of book value. The result of the fair value calculation indicated goodwill was not impaired. Based on the fair value calculation, the Company believes there was no impairment of goodwill as of November 1, 2012.

The Company did not have other intangible assets as of December 31, 2012 and 2011. However, during the third quarter of 2010, the Company decided to no longer purchase and collect healthcare accounts receivable. As a result, the Company recognized an impairment charge for the net book value of intangible assets for trademark and trade names associated with the healthcare collection activities of $812,400, which is included in “Restructuring charges” in the accompanying consolidated statements of operations.

The following disclosures pertain to the fair value of certain assets and liabilities, which are not measured at fair value in the accompanying consolidated financial statements.

Purchased Receivables

The Company’s purchased receivables had carrying values of $370,899,893 and $348,710,787 at December 31, 2012 and 2011, respectively. The Company computes the fair value of purchased receivables by discounting total estimated future cash flows generated by its forecasting model using a weighted-average cost of capital. The fair value of purchased receivables was approximately $510,000,000 and $425,000,000 as of December 31, 2012 and 2011, respectively.

 

F-25


Credit Facilities

The Company’s Credit Facilities had carrying value of $182,911,146 and $172,122,870 as of December 31, 2012 and 2011, respectively, which is net of original issue discount on the Term Loan Facility.

The following table summarizes the carrying value and estimated fair value of the Credit Facilities:

 

     December 31,
2012
     December 31,
2011
 

Term Loan Facility carrying value(1)

   $ 166,250,000       $ 175,000,000   

Term Loan Facility estimated fair value(1,2)

     167,289,063         167,125,000   

Revolving Credit Facility carrying value(3)

     25,400,000         8,200,000   

 

(1)

The carrying value and estimated fair value of the Term Loan Facility excludes the unamortized balance of the original issue discount.

 

(2)

The Company computes the fair value of its Term Loan Facility based on quoted market prices.

 

(3)

The fair value of the outstanding balance of the Revolving Credit Facility approximated carrying value.

13. Income Taxes

The Company recorded income tax expense of $3,144,701 for the year ended December 31, 2012 with an effective income tax rate of 22.4%. The rate differed from the federal statutory rate mainly due to various state tax initiatives undertaken in 2012.

The provision for income tax expense (benefit) consisted of the following:

 

     Years Ended December 31,  
     2012     2011     2010  

Current (benefit) expense:

      

Federal

   $ (77,556   $ 241,310      $ (3,384,068

State

     (1,624,891     822,861        210,429   
  

 

 

   

 

 

   

 

 

 

Total current (benefit) expense

     (1,702,447     1,064,171        (3,173,639

Deferred expense (benefit):

      

Federal

     4,886,280        6,945,850        (4,607,441

State

     (39,132     (26,193     (670,588
  

 

 

   

 

 

   

 

 

 

Total deferred expense (benefit)

     4,847,148        6,919,657        (5,278,029
  

 

 

   

 

 

   

 

 

 

Total income tax expense (benefit)

   $ 3,144,701      $ 7,983,828      $ (8,451,668
  

 

 

   

 

 

   

 

 

 

 

F-26


The difference between the calculated effective tax rate and the statutory federal income tax rate of 35% per annum was as follows:

 

     Years Ended December 31,  
     2012     2011     2010  

Federal tax expense (benefit) at statutory rate

   $ 4,921,799      $ 7,002,936      $ (3,523,730

(Decrease) increase in income taxes resulting from:

      

Effect of state tax rate changes

     (707,210     93,693        (384,830

State income tax (benefit) expense

     (471,174     509,565        (533,809

Federal tax credits

     (454,050              

FTC civil penalty

            437,500        437,500   

Worthless stock deduction

                   (5,166,286

Forgiveness of debt expense

                   (2,153,752

Write-off of deferred tax assets

                   2,659,471   

Impairment of intangible asset

                   284,340   

Other adjustments, net

     (144,664     (59,866     (70,572
  

 

 

   

 

 

   

 

 

 

Effective income tax expense (benefit)

   $ 3,144,701      $ 7,983,828      $ (8,451,668
  

 

 

   

 

 

   

 

 

 

Effective income tax rate

     22.4     39.9     83.9

As of December 31, 2012, the Company had generated federal and state net operating loss carryforwards of $7,513,119 and $13,108,488, respectively. The federal net operating losses can be used for a 20-year period, and if unused, will begin to expire in 2030. The state net operating losses have expiration periods that vary by state, which range from 5 to 20 years. The Company expects to be able to utilize these net operating loss carryforwards and therefore has not recorded a valuation allowance.

Deferred tax assets and liabilities are recognized for the estimated future tax effect of temporary differences between the tax basis of assets or liabilities and the reported amounts in the financial statements.

The components of deferred tax assets and liabilities consisted of the following:

 

     December 31,
2012
     December 31,
2011
 

Deferred tax assets:

     

Net operating loss carryforwards

   $ 3,031,138       $ 5,553,813   

Debt modification

     2,841,907           

Stock options

     2,784,569         2,557,467   

Accrued expenses

     1,935,120         2,530,626   

Interest rate swap agreement

     308,783         333,062   

Charge-off adjustment

     18,839         682,159   

Other

     929,597         303,045   
  

 

 

    

 

 

 

Total

     11,849,953         11,960,172   
  

 

 

    

 

 

 

Deferred tax liabilities:

     

Purchased receivables revenue recognition

     73,778,240         67,013,763   

Goodwill and other intangible assets

     1,744,257         1,737,445   

Property and equipment

     1,389,461         3,364,891   

Prepaid expenses

     360,450         307,843   

Other

             10,271   
  

 

 

    

 

 

 

Total

     77,272,408         72,434,213   
  

 

 

    

 

 

 

Net deferred tax liabilities

   $ 65,422,455       $ 60,474,041   
  

 

 

    

 

 

 

Certain reclassifications and adjustments have been made to the 2011 deferred tax classifications to conform with the 2012 presentation. The reclassifications had no effect on net income or net balance sheet positions and were made to enhance the identification of these tax items.

 

F-27


The Company uses a recognition threshold and measurement attribute for the financial statement recognition of uncertain tax positions. The changes in unrecognized tax benefits were as follows:

 

     Years Ended December 31,  
     2012     2011  

Beginning balance

   $ 930,003      $ 1,041,490   

Additions based on tax positions taken in prior years

     17,916        142,221   

Reductions for lapse in statute of limitations

     (608,064     (253,708
  

 

 

   

 

 

 

Ending balance

   $ 339,855      $ 930,003   
  

 

 

   

 

 

 

As of December 31, 2012, the Company had gross unrecognized tax benefits of $339,855 that, if recognized, would result in a net tax benefit of $220,906 and would favorably affect the Company’s effective tax rate. It is expected that the amount of unrecognized tax benefits will not change significantly in the next twelve months.

The penalties and interest associated with uncertain tax positions are recorded as part of the provision for income taxes. These amounts as of December 31, 2012 and 2011 were $85,248 and $243,514, respectively.

The federal income tax returns of the Company for the years 2008 through 2011 are subject to examination by the IRS, generally for three years after the latter of their extended due date or when they are filed. The state income tax returns and other state tax filings of the Company are subject to examination by the state taxing authorities, for various periods generally up to four years after they are filed. The Company is currently under examination by the IRS for tax years 2008 through 2010.

14. Selected Quarterly Operating Results (unaudited)

The following tables set forth a summary of the Company’s consolidated results on a quarterly basis for the years ended December 31, 2012 and 2011. The information for each of these quarters is unaudited and, in the Company’s opinion, has been prepared on a basis consistent with the Company’s audited consolidated financial statements appearing elsewhere in this Annual Report. This information includes all adjustments, consisting only of normal recurring adjustments the Company considered necessary for a fair presentation of this information when read in conjunction with the Company’s consolidated financial statements and related notes appearing elsewhere in this Annual Report. Results of operations for any quarter are not necessarily indicative of the results for a full year or any future periods.

 

F-28


Quarterly Financial Data

 

    Quarter  
    First     Second     Third     Fourth  

2012

       

Total revenues

  $ 61,834,300      $ 58,708,668      $ 54,694,795      $ 51,703,425   

Total operating expenses

    48,341,603        48,406,563        48,563,046        46,836,538   

Income from operations

    13,492,697        10,302,105        6,131,749        4,866,887   

Net income

    5,431,859        3,713,388        1,535,301        237,033   

Total comprehensive income

    5,330,019        3,683,556        1,621,325        266,325   

Weighted average number of shares:

       

Basic

    30,806,948        30,882,061        30,924,121        30,925,324   

Diluted

    30,878,147        31,057,759        31,179,325        31,112,684   

Earnings per common share outstanding:

       

Basic

  $ 0.18      $ 0.12      $ 0.05      $ 0.01   

Diluted

  $ 0.18      $ 0.12      $ 0.05      $ 0.01   

 

    Quarter  
    First     Second     Third     Fourth  

2011

       

Total revenues

  $ 50,392,991      $ 54,693,417      $ 56,613,532      $ 56,376,128   

Total operating expenses

    45,899,974        45,526,983        48,506,204        45,231,375   

Income (loss) from operations

    4,493,017        9,166,434        8,107,328        11,144,753   

Net income (loss)

    1,085,563        3,658,842        3,070,602        4,209,553   

Total comprehensive income (loss)

    1,415,624        3,974,619        3,465,077        4,317,018   

Weighted average number of shares:

       

Basic

    30,725,786        30,751,487        30,781,016        30,794,320   

Diluted

    30,822,828        30,838,302        30,843,313        30,828,366   

Earnings (loss) per common share outstanding:

       

Basic

  $ 0.04      $ 0.12      $ 0.10      $ 0.14   

Diluted

  $ 0.04      $ 0.12      $ 0.10      $ 0.14   

Quarterly Changes in Valuation Allowance for Purchased Receivables

 

     Quarter  

2012

   First     Second     Third     Fourth  

Beginning balance

   $ 55,914,400      $ 50,939,200      $ 46,543,700      $ 38,040,700   

Impairments

            1,710,000        1,717,000        920,000   

Reversal of impairments

     (4,496,700     (6,105,500     (2,202,800       

Deductions(1)

     (478,500            (8,017,200     (13,792,400
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 50,939,200      $ 46,543,700      $ 38,040,700      $ 25,168,300   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

     Quarter  

2011

   First     Second     Third     Fourth  

Beginning balance

   $ 87,323,300      $ 82,187,300      $ 71,753,600      $ 62,705,600   

Impairments

     2,771,000        67,900                 

Reversal of impairments

     (1,688,400     (2,069,300     (2,733,100     (2,558,500

Deductions(1)

     (6,218,600     (8,432,300     (6,314,900     (4,232,700
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 82,187,300      $ 71,753,600      $ 62,705,600      $ 55,914,400   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Deductions represent impairments on purchased receivable portfolios that became fully amortized during the period and, therefore, the balance is removed from the valuation allowance since it can no longer be reversed.

 

F-29


15. Subsequent Event

On March 6, 2013, the Company entered into a definitive agreement and plan of merger (the “Merger Agreement”) with Encore Capital Group, Inc. (“Encore”), pursuant to which a subsidiary of Encore will merge with and into the Company, with the Company as the surviving corporation (the “Merger”). In connection with the Merger, each outstanding share of the Company’s common stock will be converted into the right to receive a cash amount equal to $6.50 per share, with the option for the Company’s stockholders to elect to receive, in lieu of cash, all or a portion of the merger consideration in Encore common stock. Encore will issue 0.2162 shares of common stock for each share of the Company’s common stock with respect to which an election to receive stock is made. In no event will more than 25% of the outstanding shares of the Company’s common stock be exchanged for shares of Encore’s common stock. The parties’ obligation to complete the transaction is subject to several conditions, including, among others, approval by the Company’s stockholders, the termination or expiration of all waiting periods under the Hart-Scott-Rodino Antitrust Improvements Act and other customary conditions. The consummation of the transaction is not conditioned on the receipt of financing. There can be no assurance that the transaction will be consummated. The transaction is currently expected to be completed in the second quarter of 2013.

 

F-30

EX-99.2

Exhibit 99.2

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

ASSET ACCEPTANCE CAPITAL CORP.

Consolidated Statements of Financial Position

 

     March 31, 2013     December 31, 2012  
     (Unaudited)        
ASSETS   

Cash

   $ 19,654,111      $ 14,012,541   

Purchased receivables, net

     348,976,297        370,899,893   

Income taxes receivable

     192,367        620,096   

Property and equipment, net

     12,451,738        12,568,066   

Goodwill

     14,323,071        14,323,071   

Other assets

     12,003,341        12,314,572   
  

 

 

   

 

 

 

Total assets

   $ 407,600,925      $ 424,738,239   
  

 

 

   

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY   

Liabilities:

    

Accounts payable

   $ 2,416,094      $ 3,467,348   

Accrued liabilities

     21,891,938        22,416,766   

Income taxes payable

     1,385,616        426,353   

Notes payable

     165,889,599        182,911,146   

Capital lease obligations

     24,704        37,020   

Deferred tax liability, net

     65,337,849        65,422,456   
  

 

 

   

 

 

 

Total liabilities

     256,945,800        274,681,089   
  

 

 

   

 

 

 

Stockholders’ Equity:

    

Preferred stock, $0.01 par value, 10,000,000 shares authorized; no shares issued and outstanding

     —          —     

Common stock, $0.01 par value, 100,000,000 shares authorized; issued shares - 33,537,623 and 33,443,347 at March 31, 2013 and December 31, 2012, respectively

     335,376        334,433   

Additional paid in capital

     152,063,741        151,749,449   

Retained earnings

     40,477,640        40,080,226   

Accumulated other comprehensive loss, net of tax

     (491,106     (548,948

Common stock in treasury; at cost, 2,699,166 and 2,672,237 shares at March 31, 2013 and December 31, 2012, respectively

     (41,730,526     (41,558,010
  

 

 

   

 

 

 

Total stockholders’ equity

     150,655,125        150,057,150   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 407,600,925      $ 424,738,239   
  

 

 

   

 

 

 

See accompanying notes.

 

1


ASSET ACCEPTANCE CAPITAL CORP.

Consolidated Statements of Operations

(Unaudited)

 

     Three Months Ended March 31,  
     2013     2012  

Revenues

    

Purchased receivable revenues, net

   $ 55,014,330      $ 61,609,348   

Other revenues, net

     180,166        224,952   
  

 

 

   

 

 

 

Total revenues

     55,194,496        61,834,300   
  

 

 

   

 

 

 

Expenses

    

Salaries and benefits

     14,217,244        16,336,882   

Collections expense

     28,129,456        27,312,560   

Occupancy

     1,322,154        1,428,226   

Administrative

     2,184,239        1,850,100   

Depreciation and amortization

     999,246        1,323,745   

Restructuring charges

     138,362        81,688   

(Gain) loss on disposal of equipment and other assets

     (700     8,402   
  

 

 

   

 

 

 

Total operating expenses

     46,990,001        48,341,603   
  

 

 

   

 

 

 

Income from operations

     8,204,495        13,492,697   

Other income (expense)

    

Merger transaction expense

     (1,938,987     —     

Interest expense

     (4,914,639     (5,327,354

Interest income

     5,495        2,098   

Other

     4,643        46,470   
  

 

 

   

 

 

 

Income before income taxes

     1,361,007        8,213,911   

Income tax expense

     963,593        2,782,052   
  

 

 

   

 

 

 

Net income

   $ 397,414      $ 5,431,859   
  

 

 

   

 

 

 

Weighted-average number of shares:

    

Basic

     30,939,753        30,806,948   

Diluted

     31,054,020        30,878,147   

Earnings per common share outstanding:

    

Basic

   $ 0.01      $ 0.18   

Diluted

   $ 0.01      $ 0.18   

See accompanying notes.

 

2


ASSET ACCEPTANCE CAPITAL CORP.

Consolidated Statements of Comprehensive Income

(Unaudited)

 

     Three Months Ended March 31,  
     2013     2012  

Net income

   $ 397,414      $ 5,431,859   

Other comprehensive income (loss):

    

Unrealized gain (loss) on cash flow hedging:

    

Unrealized gain (loss) arising during period

     163,478        (452,834

Less: reclassification adjustment for loss included in net income

     (73,100     —     
  

 

 

   

 

 

 

Net unrealized (loss) gain on cash flow hedging

     90,378        (452,834

Reclassification of accumulated losses on de-designated hedge included in net income

     —          332,697   

Other comprehensive (loss) gain, before tax

     90,378        (120,137

Income tax benefit (expense) related to other comprehensive income

     (32,536     18,297   
  

 

 

   

 

 

 

Other comprehensive (loss) income, net of tax

     57,842        (101,840
  

 

 

   

 

 

 

Comprehensive income

   $ 455,256      $ 5,330,019   
  

 

 

   

 

 

 

See accompanying notes.

 

3


ASSET ACCEPTANCE CAPITAL CORP.

Consolidated Statements of Cash Flows

(Unaudited)

 

     Three Months Ended March 31,  
     2013     2012  

Cash flows from operating activities

    

Net income

   $ 397,414      $ 5,431,859   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     999,246        1,323,745   

Amortization of deferred financing costs and debt discount

     859,856        898,966   

Amortization of de-designated hedge

     —          79,450   

Deferred income taxes

     (117,143     2,529,164   

Share-based compensation expense

     315,235        231,950   

Net impairment (impairment reversals) of purchased receivables

     240,000        (4,496,700

Non-cash revenue

     (46,335     (1,001

(Gain) loss on disposal of equipment and other assets

     (700     8,402   

Changes in assets and liabilities:

    

Decrease (increase) in other assets

     17,328        (1,874,816

Decrease in accounts payable and other accrued liabilities

     (1,471,000     (3,030,067

Increase in net income taxes payable

     1,386,992        143,362   
  

 

 

   

 

 

 

Net cash provided by operating activities

     2,580,893        1,244,314   
  

 

 

   

 

 

 

Cash flows from investing activities

    

Investments in purchased receivables, net of buybacks

     (26,868,352     (20,923,049

Principal collected on purchased receivables

     48,598,283        44,021,228   

Purchases of property and equipment

     (897,622     (129,454

Proceeds from sale of property and equipment

     700        500   
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     20,833,009        22,969,225   
  

 

 

   

 

 

 

Cash flows from financing activities

    

Repayments of term loan facility

     (2,187,500     (2,187,500

Net (repayments) borrowings on revolving credit facility

     (15,400,000     (8,200,000

Payments of deferred financing costs

     —          (3,469

Payments on capital lease obligations

     (12,316     (131,011

Purchases of treasury shares

     (172,516     (51,580
  

 

 

   

 

 

 

Net cash used in financing activities

     (17,772,332     (10,573,560
  

 

 

   

 

 

 

Net increase in cash

     5,641,570        13,639,979   

Cash at beginning of period

     14,012,541        6,990,757   
  

 

 

   

 

 

 

Cash at end of period

   $ 19,654,111      $ 20,630,736   
  

 

 

   

 

 

 

Supplemental disclosure of cash flow information

    

Cash paid for interest, net of capitalized interest

   $ 3,986,086      $ 4,551,695   

Net cash (paid) received for income taxes

     (2,525     109,526   

Non-cash investing and financing activities:

    

Change in fair value of interest rate swap liabilities

     90,378        (199,587

Change in unrealized loss on cash flow hedge, net of tax

     (57,842     101,840   

See accompanying notes.

 

4


ASSET ACCEPTANCE CAPITAL CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. Basis of Presentation

Nature of Operations

Asset Acceptance Capital Corp. (a Delaware corporation) and its subsidiaries (collectively referred to as the “Company”) are engaged in the purchase and collection of defaulted and charged-off accounts receivable portfolios. These receivables are acquired from consumer credit originators, primarily credit card issuers including private label card issuers, consumer finance companies, telecommunications and other utility providers, resellers and other holders of consumer debt. The Company may periodically sell receivables from these portfolios to unaffiliated parties.

In addition, the Company finances the sales of consumer product retailers, referred to as finance contract receivables, and licenses a proprietary collection software application referred to as licensed software.

The accompanying unaudited interim financial statements of the Company have been prepared in accordance with Rule 10-01 of Regulation S-X promulgated by the Securities and Exchange Commission (“SEC”) and, therefore, do not include all information and footnotes necessary for a fair presentation of financial position, results of operations and cash flows in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments necessary for a fair presentation of the Company’s financial position as of March 31, 2013 and its results of operations, comprehensive income and cash flows for the three months ended March 31, 2013 and 2012. All adjustments were of a normal recurring nature. The results of operations and comprehensive income of the Company for the three months ended March 31, 2013 and 2012 may not be indicative of future results. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012, together with all amendments thereto.

Reporting Entity

The accompanying consolidated financial statements include the accounts of Asset Acceptance Capital Corp. (“AACC”) and all wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. The Company currently has three operating segments, one for purchased receivables, one for finance contract receivables and one for licensed software. The finance contract receivables and licensed software operating segments are not material and therefore are not disclosed separately from the purchased receivables segment.

Pending Merger Transaction

On March 6, 2013, the Company entered into a definitive agreement and plan of merger (the “Merger Agreement”) with Encore Capital Group, Inc. (“Encore”), pursuant to which a wholly-owned subsidiary of Encore will merge with and into the Company, with the Company continuing as the surviving corporation and a wholly-owned subsidiary of Encore (the “Merger”). For terms of the Merger Agreement, including circumstances under which the Merger Agreement can be terminated and the ramifications of such a termination, as well as other terms and conditions, refer to the Merger Agreement filed as Exhibit 1.1 to our Current Report on Form 8-K with the SEC on March 11, 2013.

If the Merger is completed, each Company stockholder will be entitled to receive, at his, her or its election and subject to the terms of the Merger Agreement, either $6.50 in cash or 0.2162 validly issued, fully paid and nonassessable shares of Encore common stock, in each case without interest and less any applicable withholding taxes, for each share of Company common stock owned by such stockholder at the time of the Merger. Notwithstanding the foregoing, no more than 25% of the total shares of Company common stock outstanding

 

5


immediately prior to the Merger will be exchanged for shares of Encore common stock and any shares elected to be exchanged for Encore common stock in excess of such 25% limitation will be subject to proration in accordance with the terms of the Merger Agreement.

Upon completion of the Merger, Encore will own all of the Company’s capital stock. As a result, the Company will no longer have its stock listed on the NASDAQ Global Select Stock Market (“NASDAQ”) and will no longer be required to file periodic and other reports with the SEC with respect to Company common stock.

The parties’ obligation to complete the transaction is subject to several conditions, including, among others, approval of the Merger by the Company’s stockholders as described in the Company’s preliminary proxy statement/prospectus included in the Registration Statement on Form S-4, file No. 333-187581, filed by Encore with the SEC on March 27, 2013 (the “proxy statement/prospectus”), the termination or expiration of all waiting periods under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended (the “HSR Act”) and other customary conditions; however, the consummation of the Merger is not conditioned on the receipt of financing. The Company and Encore filed the required notification and report forms under the HSR Act with the Federal Trade Commission (the “FTC”) and the Antitrust Division of the Department of Justice on March 20, 2013. On April 3, 2013, the FTC granted early termination of the applicable waiting period. We expect to incur and pay additional fees and expenses through calendar year 2013, including transaction fees amounting to approximately $1.85 million payable (only upon closing of the Merger) to our financial advisor. The parties to the Merger Agreement currently expect to complete the Merger in the second quarter of 2013, although neither the Company nor Encore can assure completion by any particular date or that the Merger will be completed at all. Because the Merger is subject to a number of conditions, the exact timing of completion of the Merger cannot be determined at this time.

2. Summary of Significant Accounting Policies

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant items related to such estimates include the timing and amount of future cash collections on purchased receivables, deferred tax assets, goodwill and share-based compensation. Actual results could differ from those estimates making it reasonably possible that a significant change in these estimates could occur within one year.

Goodwill

Goodwill is not amortized, instead, it is reviewed annually to assess recoverability or more frequently if impairment indicators are present. Refer to Note 8, “Fair Value”, for additional information about the fair value of goodwill.

 

6


Accrued Liabilities

The details of accrued liabilities were as follows:

 

     March 31, 2013      December 31, 2012  

Accrued general and administrative expenses (1)

   $ 10,776,614       $ 11,285,695   

Accrued payroll, benefits and bonuses

     4,593,606         6,696,284   

Accrued merger transaction expenses (2)

     2,074,242         —     

Deferred rent

     1,819,603         1,929,910   

Fair value of derivative instruments

     767,353         857,731   

Accrued interest expense

     755,936         692,733   

Accrued restructuring charges (3)

     448,050         522,420   

Deferred revenue

     128,608         184,988   

Other accrued expenses

     527,926         247,005   
  

 

 

    

 

 

 

Total accrued liabilities

   $ 21,891,938       $ 22,416,766   
  

 

 

    

 

 

 

 

(1) Accrued general and administrative expenses included $2,882,218 and $4,803,908 as of March 31, 2013 and December 31, 2012, respectively, for commissions and reimbursable expenses payable to our preferred third party law firm for performance of legal collection activities on our behalf.
(2) Accrued merger transaction expenses included $386,156 for accrued bonuses and $1,688,086 for accrued legal services, accounting services, outside consultants and board of directors’ fees related to the Merger Agreement with Encore as of March 31, 2013. See Note 1, “Basis of Presentation”, for additional information.
(3) Accrued restructuring charges of $448,050 and $522,420 as of March 31, 2013 and December 31, 2012, respectively, are related to closing the Tempe, Arizona office. Refer to Note 9, “Restructuring Charges”, for additional information.

Revenue Recognition

The Company accounts for its investment in purchased receivables using the guidance provided in Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (“ASC”) Subtopic 310-30, “Loans and Debt Securities Acquired with Deteriorated Credit Quality”, (“Interest Method”). Refer to Note 3, “Purchased Receivables and Revenue Recognition”, for additional discussion of the Company’s method of accounting for purchased receivables and recognizing revenue.

Cash

The Company maintains cash balances with a high quality financial institution, and management periodically evaluates the creditworthiness of that institution. The Dodd-Frank Wall Street Reform and Consumer Protection Act provided temporary unlimited deposit insurance coverage for noninterest-bearing accounts at all financial institutions insured by the Federal Deposit Insurance Corporation (“FDIC”) from December 31, 2010 through December 31, 2012. As of March 31, 2013, reported cash balances exceeded amounts insured by the FDIC by $19,404,111.

Concentrations of Risk

For the three months ended March 31, 2013 and 2012, the Company invested 67.8% and 68.9% (net of buybacks), respectively, in purchased receivables from its top three sellers. One seller is included in the top three in both three month periods.

Seasonality

The Company’s success depends on its ability to collect on purchased portfolios of charged-off consumer receivables. Collections tend to be seasonally higher in the first and second quarters of the year due to consumers’ receipt of tax refunds and other factors. Conversely, collections tend to be lower in the third and fourth quarters of the year due to consumers’ spending in connection with summer vacations, the holiday season and other factors.

 

7


Collections and operating expenses may fluctuate from quarter to quarter depending on inventory management strategies, such as the Company’s investment in court costs through the legal collection channel. In addition, the Company’s operating results may be affected by the timing of purchases of portfolios of charged-off consumer receivables, which may increase collections and costs associated with initiating collection activities. The timing of purchases, inventory strategies and other operational factors may result in collections that offset typical seasonal patterns. Revenue recognized is relatively level, excluding the impact of impairments or impairment reversals, due to the application of the Interest Method of revenue recognition. Consequently, income and margins may fluctuate from quarter to quarter.

Collections by Third Parties

The Company regularly utilizes unaffiliated third parties, primarily attorneys and other contingent collection agencies, to collect certain account balances on behalf of the Company in exchange for a percentage of the balance collected or a fixed fee. The Company generally receives net proceeds and records gross cash collections received by third parties. The Company records fees paid to third parties, and the reimbursement of certain legal and other costs, as a component of collections expense. The percent of gross cash collections by third party relationships were 67.8% and 60.5% for the three months ended March 31, 2013 and 2012, respectively.

Interest Expense

Interest expense includes interest on the Company’s credit facilities, unused facility fees, the ineffective portion of the change in fair value of the Company’s derivative financial instrument (refer to Note 5, “Derivative Financial Instruments and Risk Management”), interest payments made on the interest rate swap, amortization of deferred financing costs and amortization of original issue discount.

The components of interest expense were as follows:

 

     Three Months Ended March 31,  
     2013      2012  

Interest payments

   $ 4,054,784       $ 4,428,388   

Amortization of original issue discount

     565,952         595,739   

Amortization of deferred financing costs

     293,903         303,227   
  

 

 

    

 

 

 

Total interest expense

   $ 4,914,639       $ 5,327,354   
  

 

 

    

 

 

 

Earnings Per Share

Earnings per share reflect net income divided by the weighted-average number of shares outstanding. The following table provides a reconciliation between basic and diluted weighted-average shares outstanding:

 

     Three Months Ended March 31,  
     2013      2012  

Basic weighted-average shares outstanding

     30,939,753         30,806,948   

Dilutive weighted-average shares (1)

     114,267         71,199   
  

 

 

    

 

 

 

Diluted weighted-average shares outstanding

     31,054,020         30,878,147   
  

 

 

    

 

 

 

 

(1) Includes the dilutive effect of outstanding stock options, deferred stock units and restricted shares (collectively the “Share-Based Awards”). Share-Based Awards that are contingent upon the attainment of performance goals are not included in dilutive weighted-average shares until the performance goals have been achieved.

There were 1,075,053 and 1,227,644 outstanding Share-Based Awards that were not included within the diluted weighted-average shares as their fair value or exercise price exceeded the market price of the Company’s common stock at March 31, 2013 and 2012, respectively, and therefore were considered anti-dilutive.

 

8


Comprehensive Income

Comprehensive income includes changes in equity other than those resulting from investments by owners and distributions to owners. Net income is the primary component of comprehensive income. Currently, the Company’s only component of comprehensive income other than net income is the change in unrealized gain or loss, including the amortization of previous losses, on derivative instruments qualifying as cash flow hedges, net of tax. The aggregate amount of changes to equity that have not yet been recognized in net income are reported in the equity portion of the accompanying consolidated statements of financial position as “Accumulated other comprehensive loss, net of tax”. Refer to Note 10, “Comprehensive Income” for more information.

Fair Value of Financial Instruments

The fair value of financial instruments is estimated using available market information and other valuation methods. Refer to Note 8, “Fair Value” for more information.

Reclassifications

Prior period reclassification adjustments for accumulated losses related to hedging activities in the statement of comprehensive income have been reclassified to conform to the current period presentation.

Recently Issued Accounting Pronouncements

The following accounting pronouncements have been issued and are effective for the Company during or after fiscal year 2013.

In December 2011, the FASB issued guidance that enhances certain disclosure requirements about financial instruments and derivative instruments that are subject to netting arrangements. This guidance is effective retroactively for interim and annual periods beginning on or after January 1, 2013. The Company adopted this guidance effective January 1, 2013. The adoption of this guidance did not have a material impact on the Company’s financial position, results of operations or cash flows.

In February 2013, the FASB issued guidance that amends the reporting requirements for comprehensive income pertaining to the reclassification of items out of accumulated other comprehensive income. The guidance is effective prospectively for interim and annual periods beginning after December 15, 2012. The Company adopted this guidance effective January 1, 2013. The adoption of this guidance did not have a material impact on the Company’s financial position, results of operations or cash flows.

3. Purchased Receivables and Revenue Recognition

Purchased receivables are receivables that have been charged-off as uncollectible by the originating organization and many times have been subject to previous collection efforts. The Company acquires pools of homogenous accounts, which are the rights to the unrecovered balances owed by individual debtors through such purchases. The receivable portfolios are purchased at a substantial discount (generally more than 85%) from their face values due to a deterioration of credit quality since origination and are initially recorded at the Company’s acquisition cost, which equals fair value at the acquisition date. Financing for purchasing is provided by cash generated from operations and from borrowings on the Company’s revolving credit facility.

The Company accounts for its investment in purchased receivables using the Interest Method when the Company has reasonable expectations of the timing and amount of cash flows expected to be collected. Accounts purchased may be aggregated into one or more static pools within each quarter, based on a similar risk rating and one or more predominant risk characteristics. The risk rating, which is provided by a third party, is similar for all accounts since the Company’s purchased receivables have all been charged-off by the credit originator. Accounts typically have one or more other predominant risk characteristics. The Company therefore aggregates most accounts purchased within each quarter. Each static pool of accounts retains its own identity and does not change over the remainder of its life. Each static pool is accounted for as a single unit for revenue recognition.

 

9


Collections on each static pool are allocated to revenue and principal reduction based on an internal rate of return (“IRR”). The IRR is the rate of return that each static pool requires to amortize the cost or carrying value of the pool to zero over its estimated life. Each pool’s IRR is determined by estimating future cash flows, which are based on historical collection data for pools with similar characteristics. Estimated future cash flows may also be impacted by internal or external factors. Internal factors include (a) revisions to initial and post-acquisition recovery scoring and modeling estimates, (b) operational strategies, and (c) changes in productivity related to turnover and tenure of the Company’s collection staff. External factors include (a) new laws or regulations relating to collection efforts or new interpretations of existing laws or regulations and (b) the overall condition of the economy.

The actual life of each pool may vary, but will generally range between 36 and 84 months depending on the expected collection period. Monthly cash flows greater than revenue recognized will reduce the carrying value of each static pool. Monthly cash flows lower than revenue recognized will increase the carrying value of each static pool. Each static pool is reviewed at least quarterly and compared to historical trends and operational data to determine whether it is performing as expected. This review is used to determine future estimated cash flows. If revised cash flow estimates are greater than original estimates, the IRR is increased prospectively to reflect the revised estimate of cash flows over the remaining life of the static pool. If revised cash flow estimates are less than original estimates, the IRR remains unchanged and an impairment is recognized. If cash flow estimates increase in periods subsequent to recording an impairment, reversal of the previously recognized impairment is made prior to any increases to the IRR.

Agreements to purchase receivables typically include general representations and warranties from the sellers covering the accuracy of seller provided information regarding the receivables, the origination and servicing of the receivables in compliance with applicable consumer protection laws and regulations, free and clear title to the receivables, obligor death, bankruptcy, fraud and settled or paid receivables prior to sale. The agreements typically permit the return of certain receivables from the Company back to the seller. The general time frame to return receivables is within 90 to 180 days from the date of the purchase agreement. Proceeds from returns, also referred to as buybacks, are applied against the carrying value of the static pool.

The cost recovery method is used when collections on a particular portfolio cannot be reasonably predicted. When appropriate, the cost recovery method may be used for pools that previously had an IRR assigned to them. Under the cost recovery method, no revenue is recognized until the Company has fully collected the cost of the portfolio. As of March 31, 2013 and December 31, 2012, the Company had no unamortized pools on the cost recovery method. As of March 31, 2012, the unamortized balance of pools accounted for under the cost recovery method was $101,290.

Although not its usual business practice, the Company may periodically sell, on a non-recourse basis, all or a portion of a pool to unaffiliated parties. The Company does not have any significant continuing involvement with those accounts subsequent to sale. Proceeds of these sales are compared to the carrying value of the accounts and a gain or loss is recognized on the difference between proceeds received and the carrying value, which is included in “Gain on sale of purchased receivables” in the accompanying consolidated statements of operations. There were no sales of purchased receivables during the three months ended March 31, 2013 and 2012. The agreements to sell receivables typically include general representations and warranties.

Changes in purchased receivables portfolios were as follows:

 

     Three Months Ended March 31,  
     2013     2012  

Beginning balance, net

   $ 370,899,893      $ 348,710,787   

Investment in purchased receivables, net of buybacks

     26,868,352        20,923,049   

Cash collections

     (103,806,278     (101,132,875

Purchased receivable revenues, net

     55,014,330        61,609,348   
  

 

 

   

 

 

 

Ending balance, net

   $ 348,976,297      $ 330,110,309   
  

 

 

   

 

 

 

 

10


Accretable yield represents the amount of revenue the Company expects over the remaining life of existing portfolios. Nonaccretable yield represents the difference between the remaining expected cash flows and the total contractual obligation outstanding, or face value, of purchased receivables. Changes in accretable yield were as follows:

 

     Three Months Ended March 31,  
     2013     2012  

Beginning balance (1)

   $ 492,398,399      $ 478,230,548   

Revenue recognized on purchased receivables, net

     (55,014,330     (61,609,348

Additions due to purchases

     30,067,361        29,365,995   

Reclassifications from (to) nonaccretable yield

     6,155,910        53,495,397   
  

 

 

   

 

 

 

Ending balance (1)

   $ 473,607,340      $ 499,482,592   
  

 

 

   

 

 

 

 

(1) Accretable yield is a function of estimated remaining cash flows based on expected work effort and historical collections.

During the three months ended March 31, 2013 and 2012, the Company recorded impairments of purchased receivables of $240,000 and net impairment reversals of $4,496,700, respectively. Net impairments decrease revenue and the carrying value of purchased receivables in the period in which they are recorded. Net impairment reversals increase the carrying value of purchased receivable portfolios in the period in which they are recorded.

Changes in the purchased receivables valuation allowance were as follows:

 

     Three Months Ended March 31,  
     2013     2012  

Beginning balance

   $ 25,168,300      $ 55,914,400   

Impairments

     240,000        —     

Reversals of impairments

     —          (4,496,700

Deductions (1)

     (2,673,600     (478,500
  

 

 

   

 

 

 

Ending balance

   $ 22,734,700      $ 50,939,200   
  

 

 

   

 

 

 

 

(1) Deductions represent valuation allowances on purchased receivable portfolios that became fully amortized during the period and, therefore, the balance is removed from the valuation allowance since it can no longer be reversed.

4. Notes Payable

The Company maintains a credit agreement with JPMorgan Chase Bank, N.A., as administrative agent, and a syndicate of lenders named therein, effective November 14, 2011 (the “Credit Agreement”). Under the terms of the Credit Agreement, the Company has a five-year $95,500,000 revolving credit facility which expires in November 2016 (the “Revolving Credit Facility”), which may be limited by financial covenants, and a six-year $175,000,000 term loan facility which expires in November 2017 (the “Term Loan Facility” and together with the Revolving Credit Facility, the “Credit Facilities”). The Credit Agreement replaced a similar credit agreement with JPMorgan Chase Bank, N.A. entered into during June 2007. If the Merger with Encore is completed, it is expected that, at the closing of the Merger, Encore will pay, or cause to be paid, in full all obligations arising under the Credit Agreement and the related Credit Facilities.

The Credit Facilities bear interest at a rate per annum equal to, at our option, either:

 

   

a base rate equal to the higher of (a) the Federal Funds Rate plus 0.5%, and (b) the prime commercial lending rate as set forth by the administrative agent’s prime rate, plus an applicable margin which (1) for the Revolving Credit Facility, will range from 3.0% to 3.5% per annum based on the Leverage Ratio (as defined), and (2) for the Term Loan Facility is 6.25%; or

 

   

a LIBOR rate, not to be less than 1.5% for the Term Loan Facility, plus an applicable margin which (1) for the Revolving Credit Facility, will range from 4.0% to 4.5% per annum based on the Leverage Ratio, and (2) for the Term Loan Facility is 7.25%.

 

11


The Credit Agreement includes an accordion loan feature that allows the Company to request an aggregate $75,000,000 increase in the Revolving Credit Facility and/or the Term Loan Facility. The Credit Facilities also include sublimits for $10,000,000 of letters of credit and for $10,000,000 of swingline loans (which bear interest at the bank’s alternative rate, which was 4.25% at March 31, 2013). The Credit Agreement is secured by substantially all of the Company’s assets. The Credit Agreement also contains certain covenants and restrictions that the Company must comply with, which as of March 31, 2013 were:

 

   

Leverage Ratio (as defined) cannot exceed 1.5 to 1.0 at any time; and

 

   

Ratio of Consolidated Total Liabilities (as defined) to Consolidated Tangible Net Worth (as defined) cannot exceed (i) 2.5 to 1.0 at any time prior to June 30, 2014, or (ii) 2.25 to 1.0 at any time thereafter; and

 

   

Ratio of Cash Collections (as defined) to Estimated Quarterly Collections (as defined) must equal or exceed 0.80 to 1.0 for any fiscal quarter, and if not achieved, must then equal or exceed 0.85 to 1.0 for the following fiscal quarter for any period of two consecutive fiscal quarters.

The financial covenants may restrict the Company’s ability to borrow against the Revolving Credit Facility. However, at March 31, 2013, the Company was able to access the total available borrowings on the Revolving Credit Facility of $85,500,000 based on the financial covenants. Borrowing capacity may be reduced under this ratio in the future if there are significant declines in cash collections or increases in operating expenses that are not offset by a reduction in outstanding borrowings. The Credit Facility also includes a borrowing base limit of 25% of estimated remaining collections, calculated on a monthly basis, which may also limit the Company’s ability to borrow.

The Credit Agreement contains a provision that requires the Company to repay Excess Cash Flow (as defined) to reduce the indebtedness outstanding under the Term Loan Facility. The Excess Cash Flow repayment provisions are:

 

   

75% of the Excess Cash Flow for such fiscal year if the Leverage Ratio was greater than 1.25 to 1.0 as of the end of such fiscal year;

 

   

50% of the Excess Cash Flow for such fiscal year if the Leverage Ratio was less than or equal to 1.25 to 1.0 but greater than 1.0 to 1.0 as of the end of such fiscal year; or

 

   

0% if the Leverage Ratio is less than or equal to 1.0 to 1.0 as of the end of such fiscal year.

The Company was not required to make an Excess Cash Flow payment based on the results of operations for the years ended December 31, 2012 and 2011.

The Term Loan Facility requires quarterly repayments over the term of the agreement, with any remaining principal balance due on the maturity date. The following table details the required remaining repayment amounts:

 

Years Ending December 31,

   Amount  

2013 (1)

   $ 6,562,500   

2014

     14,000,000   

2015

     22,748,000   

2016

     22,748,000   

2017 (2)

     98,004,000   

 

(1) Amount includes three remaining quarterly principal payments for 2013. A required principal payment of $2,187,500 was made during March 2013.
(2) Includes three quarterly principal payments with the remaining balance due on the maturity date.

 

12


Voluntary prepayments are permitted on the Term Loan Facility subject to certain fees. If a voluntary prepayment is made on or prior to November 14, 2013, the Company must pay a prepayment premium of 1.0% of the amount paid. There are no premiums for voluntary prepayments made after November 14, 2013.

Commitment fees on the unused portion of the Revolving Credit Facility are paid quarterly, in arrears, and are calculated as an amount equal to a margin of 0.50% on the average amount available on the Revolving Credit Facility.

The Credit Agreement requires the Company to effectively cap, collar or exchange interest rates on a notional amount of at least 25% of the outstanding principal amount of the Term Loan Facility. Refer to Note 5, “Derivative Financial Instruments and Risk Management” for additional information on the Company’s derivative financial instruments that satisfy this requirement.

Outstanding borrowings on notes payable were as follows:

 

     March 31,
2013
    December 31,
2012
 

Term Loan Facility

   $ 164,062,500      $ 166,250,000   

Revolving Credit Facility

     10,000,000        25,400,000   

Original issue discount on Term Loan

     (8,172,901     (8,738,854
  

 

 

   

 

 

 

Total Notes Payable

   $ 165,889,599      $ 182,911,146   
  

 

 

   

 

 

 

Weighted average interest rate on total outstanding borrowings

     8.49     8.26

Weighted average interest rate on revolving credit facility

     4.25     5.09

The Company was in compliance with all covenants of the Credit Agreement as of March, 31, 2013.

5. Derivative Financial Instruments and Risk Management

Risk Management

The Company may periodically enter into derivative financial instruments, typically interest rate swap agreements, to reduce its exposure to fluctuations in interest rates on variable-rate debt and their impact on earnings and cash flows. The Company does not utilize derivative financial instruments with a level of complexity or with a risk greater than the exposure to be managed nor does it enter into or hold derivatives for trading or speculative purposes. The Company periodically reviews the creditworthiness of the swap counterparty to assess the counterparty’s ability to honor its obligations. Counterparty default would further expose the Company to fluctuations in variable interest rates.

The Company records derivative financial instruments at fair value. Refer to Note 8, “Fair Value” for additional information.

Derivative Financial Instruments

Derivative instruments that receive designated hedge accounting treatment are evaluated for effectiveness at the time they are designated as well as throughout the hedging period. Changes in fair value are recorded as an adjustment to Accumulated Other Comprehensive Income (“AOCI”), net of tax. Amounts in AOCI are reclassified into earnings under certain situations; for example, if the occurrence of the transaction is no longer probable or no longer qualifies for hedge accounting. In these situations, all or a portion of the transaction would be ineffective.

In September 2007, the Company entered into an amortizing interest rate swap agreement whereby, on a quarterly basis, it swaps variable rates under its Term Loan Facility for fixed rates. At inception and for the first year, the notional amount of the swap was $125,000,000. Every year thereafter, on the anniversary of the agreement the notional amount decreased by $25,000,000. The agreement expired on September 13, 2012.

 

13


Prior to entering into the new Credit Agreement in November 2011, the swap was designated and qualified as a cash flow hedge. The effective portion of the change in fair value was reported as a component of AOCI in the accompanying consolidated financial statements. The ineffective portion of the change in fair value of the derivative was recorded to interest expense. Upon entering into the new Credit Agreement, the swap was de-designated as a cash flow hedge because it was no longer expected to be highly effective in mitigating changes in variable interest rates. Accordingly, the amount recognized in AOCI prior to de-designation was reclassified into earnings on a straight-line basis over the remaining term of the agreement. Losses of $332,697, net of tax of $144,723, were amortized to “Interest expense” and “Income tax expense”, respectively, in the accompanying consolidated statements of operations for the three months ended March 31, 2012. In addition, subsequent to the de-designation as a cash flow hedge, changes in fair value of the swap were recognized in earnings during the period in which they occurred.

On January 13, 2012, the Company entered into a new amortizing interest rate swap agreement effective March 13, 2012. On a quarterly basis, the Company will swap variable rates equal to three-month LIBOR, subject to a 1.5% floor, for fixed rates. The notional amount of the new swap was initially set at $19,000,000. In September 2012, when the original swap agreement expired, the notional amount of the new swap increased to $43,000,000 and subsequently, will amortize in proportion to the principal payments on the Term Loan Facility through March 2017 when the notional amount will be $26,000,000. The notional amount of the interest rate swap was $42,000,000 at March 31, 2013. The Company’s derivative instrument is designated and qualifies as a cash flow hedge. If the Merger with Encore is completed and Encore pays, or causes to be paid, in full all obligations arising under the Credit Agreement and the related Credit Facilities, it is expected that the current interest rate swap agreement will no longer qualify as a cash flow hedge.

The following table summarizes the fair value of derivative instruments:

 

     March 31, 2013      December 31, 2012  
     Financial
Position Location
   Fair Value      Financial
Position Location
   Fair Value  

Interest rate swap instruments

           

Derivatives qualifying as hedging instruments

   Accrued liabilities    $ 767,353       Accrued liabilities    $ 857,731   
     

 

 

       

 

 

 

Total interest rate swap instruments

      $ 767,353          $ 857,731   
     

 

 

       

 

 

 

The following table summarizes the impact of derivatives qualifying as hedging instruments:

 

    Amount of Gain (Loss)
Recognized in AOCI
(Effective Portion)
   

Location of Gain or

(Loss) Reclassified

from AOCI into

Income

(Effective Portion)

  Amount of Gain (Loss)
Reclassified
from AOCI into Income
(Effective Portion)
   

Location of Gain
(Loss) Recognized in
Income (Ineffective
Portion and Amount
Excluded from

Effectiveness

Testing)

  Amount of Gain  (Loss)
Recognized in Income
(Ineffective Portion
and Amount Excluded
from
Effectiveness  Testing)
 
    Three Months Ended
March  31,
      Three Months Ended
March  31,
      Three Months Ended
March  31,
 

Derivative

  2013     2012       2013     2012       2013     2012  

Interest rate swap instruments

  $ 163,478      $ (452,834   Interest expense   $ (73,100   $ 332,697      Interest expense   $ —        $ —     
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

 

Total

  $ 163,478      $ (452,834  

Total

  $ (73,100   $ 332,697     

Total

  $ —        $ —     
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

 

As of March 31, 2013, the Company did not have any fair value hedges.

6. Share-Based Compensation

In May 2012, shareholders of the Company approved the 2012 Stock Incentive Plan (“2012 Plan”) that provides for awards of stock options, stock appreciation rights, restricted stock grants and units, performance share awards and annual incentive awards to eligible key associates, directors and consultants, subject to certain annual grant limitations. The Company reserved 3,300,000 shares of common stock for issuance in conjunction with share-based awards to be granted under the plan of which 3,041,244 shares remained available as of March 31, 2013. The purpose of the 2012 Plan is to (a) promote the best interests of the Company and its shareholders by encouraging

 

14


employees, consultants and directors of the Company to acquire an ownership interest in the Company by granting share-based awards, aligning their interests with those of shareholders, as well as cash-based awards, and (b) enhance the ability of the Company to attract, motivate and retain qualified employees and directors.

The 2012 Plan replaced a similar stock incentive plan adopted in 2004 (“2004 Plan”). The 2004 Plan also provided for awards of stock options, stock appreciation rights, restricted stock grants and units, performance share awards and annual incentive awards to eligible key associates, directors and consultants. There were awards for 1,547,165 shares under the 2004 Plan outstanding at March 31, 2013. Those awards are subject to the terms and conditions of each grant and may vest, expire or be forfeited based on the achievement of time-based or service-based conditions. No additional awards will be made under the 2004 Plan.

Based on historical experience, the Company uses an annual forfeiture rate for stock option awards of 3% and 16% for executives and non-executive employees, respectively. The Company uses an annual forfeiture rate of 6% for restricted share unit awards for both executives and non-executives. Grants made to non-associate directors generally vest when the director terminates his or her board service, are expensed when granted, and therefore have no forfeitures.

Share-based compensation expense and related tax benefits were as follows:

 

     Three Months Ended March 31,  
     2013      2012  

Share-based compensation expense

   $ 315,235       $ 231,950   

Tax benefits

     114,430         78,561   

The Company’s share-based compensation arrangements are described below.

Stock Options

The Company uses the Black-Scholes model to calculate the fair value of stock option awards on the date of grant using the assumptions noted in the following table. With regard to the Company’s assumptions stated below, the expected volatility is based on the historical volatility of the Company’s stock and management’s estimate of the volatility over the contractual term of the options. The expected term of the options are based on management’s estimate of the period of time for which the options are expected to be outstanding. The risk-free rate is derived from the U.S. Treasury yield curve on the date of grant. Changes to the input assumptions can result in different fair market value estimates.

The following table summarizes the assumptions used to determine the fair value of stock options granted:

 

Options issue year:

   2013     2012  

Expected volatility

     60.40     63.99

Expected dividends

     0.00     0.00

Expected term

     4 Years        4 Years   

Risk-free rate

     0.69     0.67

As of March 31, 2013, the Company had options outstanding for 1,294,428 shares of its common stock under the stock incentive plans. These options have been granted to key associates and non-associate directors of the Company. Option awards are generally granted with an exercise price equal to the market price of the Company’s stock at the date of grant and have contractual terms ranging from seven to ten years. Options granted to key associates generally vest between one and five years from the grant date whereas options granted to non-associate directors generally vest immediately. The fair value of stock options is expensed on a straight-line basis over the requisite service period. Stock option compensation expense for associates, included in salaries and benefits, for the three months ended March 31, 2013 and 2012 was $71,930 and $74,365, respectively.

 

15


The following table summarizes all stock option transactions from January 1, 2013 through March 31, 2013:

 

     Options
Outstanding
     Weighted-Average
Exercise Price
     Weighted-Average
Remaining
Contractual Term
     Aggregate
Intrinsic

Value (1)
 
                   (in years)         

Beginning balance

     1,221,095       $ 9.96         

Granted

     73,333         6.52         

Forfeited or expired

     —           —           
  

 

 

          

Outstanding at March 31, 2013

     1,294,428         9.76         3.88       $ 1,088,192   
  

 

 

       

 

 

    

 

 

 

Exercisable at March 31, 2013 (2)

     1,070,299       $ 10.64         3.47       $ 819,341   
  

 

 

       

 

 

    

 

 

 

 

(1) These amounts represent the difference between the exercise price and $6.50, the per share cash consideration amount to be received upon consummation of the Merger, for all options outstanding that have an exercise price currently below $6.50.
(2) Contractual vesting may be altered by the ultimate terms and conditions associated with the completion of the pending Merger with Encore. Refer to Note 1, “Basis of Presentation”, for additional information.

The weighted-average grant date fair value of the options granted during the three months ended March 31, 2013 and 2012 was $3.16 and $2.13, respectively. No options were exercised during the three months ended March 31, 2013 and 2012.

As of March 31, 2013, there was $572,747 of total unrecognized compensation expense related to nonvested stock options, which consisted of $540,479 for options expected to vest and $32,268 for options not expected to vest. Unrecognized compensation expense for options expected to vest is expected to be recognized over a weighted-average period of 2.92 years. The ultimate recognition of this stock-based compensation expense may be impacted by the final terms and conditions associated with the Merger with Encore. Refer to Note 1, “Basis of Presentation”, for additional information.

Each holder of an option which is outstanding immediately prior to the effective time of the Merger (whether or not then vested or exercisable) will be provided with notice pursuant to which all outstanding options held by such holder will become fully vested and exercisable by such holder for a period of at least 15 days prior to the effective time of the Merger in accordance with the terms and conditions of the applicable award agreement and any equity compensation plan of the Company under which such option was granted. To the extent that any outstanding option is exercised prior to the effective time of the Merger, the Company will issue to such exercising holder shares of Company common stock in accordance with the terms of such option, which shares will be entitled to receive the per share merger consideration (as described in the proxy statement/prospectus referenced above) upon consummation of the Merger. To the extent that any outstanding stock option is not so exercised on or prior to the effective time of the Merger, such outstanding option to acquire shares of Company common stock (whether or not then vested or exercisable) will be cancelled and terminated at the effective time of the Merger in exchange for the right to receive, in full settlement of such option, a cash amount equal to the product of (i) the total number of shares of Company common stock that may be acquired upon the full exercise of such option immediately prior to the effective time of the Merger multiplied by (ii) the excess, if any, of the cash consideration over the exercise price per share of Company common stock underlying such option, without interest and less any applicable withholding taxes. However, if the per share exercise price of any such option is equal to or greater than $6.50 (i.e., the cash consideration), then, upon consummation of the Merger, such option will be cancelled without any payment or other consideration being made in respect of such option.

Restricted Share Units and Deferred Stock Units

During the three months ended March 31, 2013, the Company granted 93,928 restricted share units and 4,665 deferred stock units (collectively referred to as “RSUs”), respectively, to key associates and non-associate directors under the 2012 Plan. Each RSU is equal to one share of the Company’s common stock. RSUs do not have voting rights but would receive common stock dividend equivalents in the form of additional RSUs. The value of RSUs was equal to the market price of the Company’s stock at the date of grant.

 

16


RSUs granted to associates generally vest over two to four years, based upon service or performance conditions. RSUs granted to non-associate directors generally vest when the director terminates his or her board service. At March 31, 2013, 77,012 of RSUs granted to associates will vest contingent on the attainment of performance conditions. When associates’ RSUs vest, associates have the option of selling a portion of vested shares to the Company in order to cover payroll tax obligations. The Company expects to repurchase approximately 48,000 shares for RSUs that are expected to vest during the next twelve months.

The fair value of RSUs granted to associates is expensed on a straight-line basis over the vesting period based on the number of RSUs expected to vest. For RSUs with performance conditions, if those conditions are not expected to be met, the compensation expense previously recognized is reversed. The fair value of RSUs granted to non-associate directors is expensed immediately.

Compensation expense for RSUs, net of reversals, was as follows:

 

     Three Months Ended March 31,  
     2013      2012  

Salaries and benefits (1)

   $ 210,605       $ 132,587   

Administrative expenses (2)

     32,700         24,998   
  

 

 

    

 

 

 

Total

   $ 243,305       $ 157,585   
  

 

 

    

 

 

 

 

(1) Salaries and benefits include amounts for associates.
(2) Administrative expenses include amounts for non-associate directors.

The Company generally issues shares of common stock for RSUs as they vest. The following table summarizes all RSU related transactions from January 1, 2013 through March 31, 2013:

 

Nonvested RSUs

   RSUs     Weighted-Average
Grant-Date
Fair Value
 

Beginning balance

     484,822      $ 5.63   

Granted

     98,593        6.47   

Vested and issued

     (94,276     5.00   

Forfeited

     (500     4.40   
  

 

 

   

Ending balance

     488,639      $ 5.93   
  

 

 

   

As of March 31, 2013, there was $1,518,488 of total unrecognized compensation expense related to RSUs granted to associates, which consisted of $1,351,945 for RSUs expected to vest and $166,543 for RSUs not expected to vest. Unrecognized compensation expense for RSUs expected to vest is expected to be recognized over a weighted-average period of 2.46 years. The ultimate recognition of this stock-based compensation expense may be impacted by the final terms and conditions associated with the Merger with Encore. Refer to Note 1, “Basis of Presentation”, for additional information. As of March 31, 2013, there were 160,536 RSUs, included as part of total outstanding nonvested RSUs in the table above, awarded to non-associate directors for which shares are expected to be issued when the director terminates his or her board service.

Subject to consummation of the Merger, each RSU that is outstanding immediately prior to the effective time of the Merger will be cancelled and entitle the holder thereof to receive from the Company, in full settlement of such RSU, a cash amount equal to the product determined by multiplying (i) $6.50 (i.e., the cash consideration) by (ii) the total number of shares of Company common stock subject to such RSU (using, if applicable, the goal (100%) level of achievement under the respective award agreement to determine such number), in each case, less any applicable withholding taxes.

 

17


7. Contingencies

Litigation Contingencies

The Company is involved in certain legal matters that management considers incidental to its business. The Company recognizes liabilities for contingencies and commitments when a loss is probable and estimable. The Company recognizes expense for defense costs when incurred. The Company does not expect these routine legal matters, either individually or in the aggregate, to have a material adverse effect on the Company’s financial position, results of operations, or cash flows.

Litigation Relating to the Merger

After the announcement of the execution of the Merger Agreement, three lawsuits were filed in the Macomb County Circuit Court of the State of Michigan against the Company and its directors, as well as Encore and Pinnacle Sub, Inc., a Delaware corporation and a wholly owned subsidiary of Encore (“Merger Sub”). The lawsuits are: (1) Shell v. Asset Acceptance Capital Corp., et al., Index. No. 13-0959-CZ, filed on March 8, 2013 (the “Shell Action”); (2) Neumann v. Asset Acceptance Capital Corp. et. al., Index No. 13-1072-CZ, filed on March 19, 2013 (the “Neumann Action”); and (3) Jaluka v. Asset Acceptance Capital Corp. et. al., Index No. 13-1081-CZ, filed on March 20, 2013 (the “Jaluka Action”). In these lawsuits, purportedly brought on behalf of all of the Company’s public stockholders, the plaintiffs allege, among other things, that the Company’s directors have breached their fiduciary duties of care, loyalty and candor, and have failed to maximize the value of the Company for its stockholders by accepting an offer to sell the Company at a price that fails to reflect the true value of the Company and that was agreed to as a result of an unfair process, thus depriving holders of the Company’s common stock of the reasonable, fair and adequate value of their shares. Plaintiffs in the Shell Action and Jaluka Action further allege that the Company’s directors have breached their duties of loyalty, good faith, candor and independence owed to the shareholders of the Company because they have engaged in self-dealing and ignored or did not protect against conflicts of interest resulting from their own interrelationships or connection with the proposed acquisition. Finally, all plaintiffs allege that the Company, Encore, and Merger Sub aided and abetted the directors’ breaches of their fiduciary duty. Among other things, plaintiffs in the three lawsuits seek injunctive relief prohibiting consummation of the proposed acquisition, or rescission of the proposed acquisition (in the event the transaction has already been consummated), as well as costs and disbursements, including reasonable attorneys’ and experts’ fees, and other equitable or injunctive relief as the court may deem just and proper. Plaintiffs in the Neumann Action also seek rescissory damages as an alternative to rescission of the proposed transaction, and damages suffered as a result of the defendants’ wrongdoing.

8. Fair Value

The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:

 

Level 1      Valuation is based upon quoted prices for identical instruments traded in active markets.
Level 2      Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
Level 3      Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability.

Disclosure of the estimated fair value of financial instruments often requires the use of estimates. The Company uses the following methods and assumptions to estimate the fair value of financial instruments:

 

            Fair Value Measurements at Reporting Date Using  
     Total Recorded Fair
Value at

March 31, 2013
     Quoted Prices in
Active Markets for
Identical Assets

(Level 1)
     Significant Other
Observable Inputs

(Level 2)
     Significant
Unobservable

Inputs
(Level 3)
 

Interest rate swap liabilities

   $ 767,353         —         $ 767,353         —     

The fair value of the interest rate swap represents the amount the Company would pay to terminate or otherwise settle the contract at the financial position date, taking into consideration current unearned gains and losses. Fair value was determined using a market approach, and is based on the three-month LIBOR curve for the remaining term of the swap agreement. Refer to Note 5 “Derivative Financial Instruments and Risk Management”, for additional information about the fair value of the interest rate swap.

 

18


Goodwill

Goodwill is assessed annually for impairment using fair value measurement techniques. The Company first assesses qualitative factors to determine whether it is necessary to perform the two-step goodwill impairment analysis prescribed by U.S. GAAP. Goodwill impairment, if applicable, is determined using a two-step test. The first step of the impairment test is used to identify potential impairment by comparing the fair value of a reporting unit with its book value, including goodwill. If the fair value of the reporting unit exceeds its book value, goodwill is considered not impaired and the second step of the test is unnecessary. If the book value of the reporting unit exceeds its fair value, the second step of the impairment test is performed to measure the amount of impairment loss, if any. The second step of the impairment test compares the implied fair value of the reporting unit’s goodwill with the book value. If the book value of the reporting unit’s goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an amount equal to that excess. The implied fair value of goodwill is determined in the same manner as the amount of goodwill recognized in a business combination. That is, the fair value of the reporting unit is allocated to all of the assets and liabilities of that unit as if the reporting unit had been acquired in a business combination and the fair value of the reporting unit was the purchase price paid to acquire the reporting unit. Events that could, in the future, result in impairment include, but are not limited to, sharply declining cash collections or a significant negative shift in the risk inherent in the reporting unit.

The estimate of fair value of the Company’s goodwill is determined using various valuation techniques including market capitalization, which is a Level 1 input, and an analysis of discounted cash flows, which includes Level 3 inputs. A discounted cash flow analysis requires various judgmental assumptions including assumptions about future cash collections, revenues, growth rates and discount rates. The Company bases these assumptions on its budget and long-term plans. Discount rate assumptions are based on an assessment of the risk inherent in the reporting unit.

At the time of the annual goodwill impairment test, November 1, 2012, market capitalization exceeded book value. However, during certain periods throughout 2012 market capitalization was lower than book value. As a result, the Company performed a step one analysis to assess the fair value of the goodwill of the Company’s single reporting unit. The Company prepared a discounted cash flow analysis, which resulted in fair value in excess of book value. The results of the fair value calculations indicated goodwill was not impaired. Based on the fair value calculation, the Company believes there was no impairment of goodwill as of November 1, 2012.

During certain periods of the first quarter of 2013, the market capitalization of the Company was less than book value. However, the Company did not consider those periods to be triggering events considering the relative gap between book value and market value relative to the goodwill testing performed in 2012. In addition, as part of the Merger Agreement with Encore, each Company stockholder will be entitled to receive either $6.50 in cash or 0.2162 validly issued, fully paid and nonassessable shares of Encore common stock, in each case without interest and less any applicable withholding taxes, for each share of Company common stock owned by such stockholder at the time of the Merger. This is an additional Level 1 indication of the fair value of the Company’s goodwill. The Company does not believe, based on the results of testing at November 1, 2012 and an analysis of events subsequent to that testing, that a new step one analysis was required to be performed during the three months ended March 31, 2013.

The following disclosures pertain to the fair value of certain assets and liabilities, which are not measured at fair value in the accompanying consolidated financial statements.

Purchased Receivables

The Company’s purchased receivables had carrying values of $348,976,297 and $370,899,893 at March 31, 2013 and December 31, 2012, respectively. The Company computes the fair value of purchased receivables by discounting total estimated future cash flows net of expected collection costs using a weighted-average cost of capital. The fair value of purchased receivables was approximately $500,000,000 and $510,000,000 at March 31, 2013 and December 31, 2012, respectively.

 

19


Credit Facilities

The Company’s Credit Facilities had carrying values of $165,889,599 and $182,911,146 as of March 31, 2013 and December 31, 2012, respectively, which was net of original issue discount on the Term Loan Facility.

The following table summarizes the carrying value and estimated fair value of the Credit Facilities:

 

     March 31,
2013
     December 31,
2012
 

Term Loan Facility carrying value (1)

   $ 164,062,500       $ 166,250,000   

Term Loan Facility estimated fair value (1,2)

     165,087,891         167,289,063   

Revolving Credit Facility carrying value (3)

     10,000,000         25,400,000   

 

(1) The carrying value and estimated fair value of the Term Loan Facility excludes the unamortized balance of the original issue discount.
(2) The Company computes the fair value of its Term Loan Facility based on quoted market prices.
(3) The fair value of the outstanding balance of the Revolving Credit Facility approximated carrying value.

9. Restructuring Charges

On November 1, 2011 and September 10, 2012, the Company announced its plan to close its call center operations in the San Antonio, Texas and Tempe, Arizona offices in 2012, respectively. The Company expects to incur approximately $1,200,000 in total restructuring charges in conjunction with these actions of which $138,362 and $81,688 was recognized during the three months ended March 31, 2013 and March 31, 2012, respectively.

The charges for closing these offices during the three months ended March 31, 2013 and the three months ended March 31, 2012 included contract termination costs for real estate leases offset by employee termination benefits which were overestimated at the time of the announcements.

The components of restructuring expense were as follows:

 

     Three Months Ended March 31,  
     2013     2012  

Operating lease charge

   $ 144,683      $ 81,688   

Employee termination benefits

     (6,321     —     
  

 

 

   

 

 

 

Total restructuring charges

   $ 138,362      $ 81,688   
  

 

 

   

 

 

 

The reserve for restructuring charges as of March 31, 2013 and December 31, 2012 was $448,050 and $522,420, respectively. The changes in the reserve were as follows:

 

     Employee
Termination
Benefits
    Contract
Termination
Costs
    Fixed
Assets and
Other
    Total  

Restructuring liability as of January 1, 2013

   $ 83,121      $ 131,495      $ 307,804      $ 522,420   

Costs incurred and charged to expense

     (6,321     144,683        —          138,362   

Payments

     (76,800     (121,228     (14,704     (212,732

Adjustments to furniture and equipment

     —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Restructuring liability as of March 31, 2013

   $ —        $ 154,950      $ 293,100      $ 448,050   
  

 

 

   

 

 

   

 

 

   

 

 

 

As of March 31, 2013, all restructuring activities were substantially complete.

 

20


10. Comprehensive Income

Components of other comprehensive income for the three months ended March 31, 2013 and 2012 were as follows:

 

     Three Months Ended March 31, 2013  
     Before-Tax
Amount
    Tax
Expense
    Net-of-Tax
Amount
 

Unrealized gain (loss) on cash flow hedging:

      

Unrealized gain (loss) arising during period

   $ 163,478      $ (58,852   $ 104,626   

Less: reclassification adjustment for loss included in net income

     (73,100     26,316        (46,784
  

 

 

   

 

 

   

 

 

 

Net unrealized gain (loss) on cash flow hedging

     90,378        (32,536     57,842   
  

 

 

   

 

 

   

 

 

 

Other comprehensive income

   $ 90,378      $ (32,536   $ 57,842   
  

 

 

   

 

 

   

 

 

 

 

     Three Months Ended March 31, 2012  
     Before-Tax
Amount
    Tax
(Expense)
or Benefit
    Net-of-Tax
Amount
 

Unrealized (loss) gain on cash flow hedging:

      

Unrealized (loss) gain arising during period

   $ (452,834   $ 163,020      $ (289,814

Less: reclassification adjustment for loss included in net income

     —          —          —     
  

 

 

   

 

 

   

 

 

 

Net unrealized (loss) gain on cash flow hedging

     (452,834     163,020        (289,814

Reclassification of accumulated losses on de-designated hedge included in net income

     332,697        (144,723     187,974   
  

 

 

   

 

 

   

 

 

 

Other comprehensive income

   $ (120,137   $ 18,297      $ (101,840
  

 

 

   

 

 

   

 

 

 

The balance of accumulated other comprehensive loss as of March 31, 2013 and December 31, 2012 was $491,106 and $548,948, respectively. Changes in accumulated other comprehensive income by component were as follows:

 

     Gains (Losses)
on Cash
Flow Hedges
 

Balance as of January 1, 2013

   $ (548,948

Other comprehensive income before reclassifications

     104,626   

Amounts reclassified from accumulated other comprehensive income

     (46,784
  

 

 

 

Net current-period other comprehensive income

     57,842   
  

 

 

 

Balance as of March 31, 2013

   $ (491,106
  

 

 

 

Reclassifications out of accumulated other comprehensive income during the three months ended March 31, 2013 and 2012 were as follows:

 

     Amount Reclassified from AOCI During
Three Months Ended March  31,
    Affected Line Item in the
Statement of Operations

Components of Accumulated Other Comprehensive Income

   2013     2012    

Gains and losses on cash flow hedging:

      

Losses on interest rate swap agreement

   $ (73,100   $ —        Interest expense

Gains on de-designated cash flow hedge

     —          332,697      Interest expense
  

 

 

   

 

 

   

Total reclassifications for the period

     (73,100     332,697     

Tax benefit (expense)

     26,316        (144,723   Income tax expense
  

 

 

   

 

 

   

Total reclassifications for the period, net of tax

   $ (46,784   $ 187,974     
  

 

 

   

 

 

   

11. Income Taxes

The Company recorded income tax expense of $963,593 and $2,782,052 for the three months ended March 31, 2013 and 2012, respectively. The 2013 provision for income tax reflects an estimated annualized effective income tax rate of 36.3%. The effective income tax rate for the three months ended March 31, 2013 is 70.8%. This is primarily due to $1,323,415 of projected non-deductible Merger-related transaction costs incurred during the quarter. The 2013 effective tax rate may increase or decrease depending upon final Merger-related transaction costs and the related deductibility of such costs.

 

21


As of March 31, 2013, the Company had a gross unrecognized tax benefit of $344,204 that, if recognized, would result in a net tax benefit of approximately $223,733, which would have a positive impact on net income and the effective tax rate. During the three months ended March 31, 2013, there were no material changes to the unrecognized tax benefit. The Company has accrued interest and penalties of approximately $89,597, which is classified as income tax expense in the accompanying consolidated financial statements.

The federal income tax returns of the Company for the years 2009 through 2012 are subject to examination by the IRS, generally for three years after the latter of their extended due date or when they are filed. The state income tax returns of the Company are subject to examination by the state taxing authorities, for various periods generally up to four years after they are filed. The Company is currently under examination by the IRS for tax years 2008 through 2010.

 

22

EX-99.3

Exhibit 99.3

UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

The accompanying Unaudited Pro Forma Condensed Combined Statement of Financial Condition (the “Pro Forma Balance Sheet”) as of December 31, 2012, combines the historical consolidated statements of financial condition of Encore and AACC, giving effect to the merger as if it had been completed on December 31, 2012. The accompanying Unaudited Pro Forma Condensed Combined Statement of Earnings (the “Pro Forma Income Statement”) for the year ended December 31, 2012 combines the historical consolidated statements of earnings of Encore and AACC, giving effect to the merger as if it had been completed on January 1, 2012. Reclassifications have been made to AACC’s consolidated statement of operations for the year ended December 31, 2012 to conform to Encore’s financial statement presentations.

The accompanying unaudited pro forma condensed combined financial statements (the “Statements”) and related notes have been prepared using the acquisition method of accounting for business combinations under accounting principles generally accepted in the United States (“GAAP”), with Encore treated as the acquirer. The acquisition method of accounting is dependent upon certain valuations and other studies that have yet to commence or progress to a stage where there is sufficient information for a definitive measure. Accordingly, the pro forma adjustments are preliminary, have been made solely for the purpose of providing the Statements, and are subject to revision based on a final determination of fair value as of the date of acquisition. Differences between these preliminary estimates and the final acquisition accounting may have a material impact on the accompanying Statements and the combined company’s future results of operations and financial position.

The Statements do not give effect to the costs of any integration activities or benefits that may result from the realization of future cost savings from operating efficiencies, or any tax or other synergies that may result from the merger.

The accompanying Statements and related notes are being provided for illustrative purposes only and do not purport to represent what the actual consolidated results of operations or the consolidated financial position of Encore would have been had the merger occurred on the dates assumed, nor are they necessarily indicative of Encore’s future consolidated results of operations or consolidated financial position. The Statements are based upon currently available information and estimates and assumptions that Encore management believes are reasonable as of the date hereof. Any of the factors underlying these estimates and assumptions may change or prove to be materially different, and the estimates and assumptions may not be representative of facts existing at the closing date of the merger.

The accompanying Statements have been developed from and should be read in conjunction with the accompanying notes to the Statements and the audited consolidated financial statements of each of Encore and AACC contained in their respective Annual Reports on Form 10-K for the fiscal year ended December 31, 2012.

Encore Capital Group, Inc.

Pro Forma Condensed Combined Statement of Financial Condition

(In Thousands)

(Unaudited)

 

    As of December 31, 2012  
    Historical     Pro Forma
Adjustments
    Pro Forma  
    Encore     AACC              

Assets

       

Cash and cash equivalents

  $ 17,510      $ 14,013      $ (17,851 )(A)    $ 13,672   

Investment in receivable portfolios, net

    873,119        370,900        60,000 (B)      1,304,019   

Deferred court costs, net

    35,407        —         13,651 (C)      49,058   

Property tax payment agreements receivable, net

    135,100        —         —         135,100   

Interest receivable

    4,042        —         —         4,042   

Property and equipment, net

    23,223        12,568        —         35,791   

Other assets

    27,006        12,934        (708 )(D)      39,232   

Goodwill

    55,446        14,323        15,744 (E)      85,513   

Identifiable intangible assets, net

    487        —         —         487   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 1,171,340      $ 424,738      $ 70,836      $ 1,666,914   
 

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

       

Liabilities:

       

Accounts payable and accrued liabilities

  $ 45,450      $ 25,884      $ 5,861 (F)    $ 77,195   

Income tax payable

    3,080        426        —         3,506   


    As of December 31, 2012  
    Historical     Pro Forma
Adjustments
    Pro Forma  
    Encore     AACC              

Deferred tax liabilities, net

    8,236        65,422        24,174 (G)      97,832   

Debt

    706,036        182,911        148,834 (H)      1,037,781   

Other liabilities

    2,722        38        —         2,760   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    765,524        274,681        178,869        1,219,074   
 

 

 

   

 

 

   

 

 

   

 

 

 

Commitments and contingencies

       

Stockholders’ equity:

       

Convertible preferred stock

    —         —         —         —    

Common Stock

    232        334        (317 )(I),(J)      249   

Additional paid-in capital

    88,029        110,191        (60,208 )(I),(J)      138,012   

Accumulated earnings

    319,329        40,080        (48,056 )(F),(J)      311,353   

Accumulated other comprehensive loss

    (1,774     (548     548 (J)      (1,774
 

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

    405,816        150,057        (108,033     447,840   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

  $ 1,171,340      $ 424,738      $ 70,836      $ 1,666,914   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

Encore Capital Group, Inc.

Pro Forma Condensed Combined Statement of Earnings

(Dollars in Thousands, Except Per Share Amounts)

(Unaudited)

 

  

  

  

  

    Year Ended December 31, 2012  
    Historical     Pro Forma
Adjustments
    Pro Forma  
    Encore     AACC              

Revenues

       

Revenue from receivable portfolios, net

  $ 545,412      $ 226,057      $ (14,054 )(K)    $ 757,415   

Servicing fees and other related revenue

    —         884        —         884   

Tax lien transfer

       

Interest income

    13,882        —         —         13,882   

Interest expense

    (3,422     —         —         (3,422
 

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

    10,460        —         —         10,460   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    555,872        226,941        (14,054     768,759   
 

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses

       

Salaries and employee benefits

    101,084        59,501        —         160,585   

Cost of legal collections

    168,703        53,799        (12,585 )(L)      209,917   

Other operating expenses

    48,939        18,353        —         67,292   

Collection agency commissions

    15,332        32,522        —         47,854   

General and administrative expenses

    61,798        22,626        (234 )(M)      84,190   

Depreciation and amortization

    5,840        4,788        —         10,628   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

    401,696        191,589        (12,819     580,466   
 

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

    154,176        35,352        (1,235     188,293   
 

 

 

   

 

 

   

 

 

   

 

 

 

Other (expense) income

       

Interest expense

    (25,564     (20,740     6,488 (N)      (39,816

Other income (expense)

    1,713        (550     —         1,163   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total other expenses

    (23,851     (21,290     6,488        (38,653
 

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes

    130,325        14,062        5,253        149,640   

Provision for income taxes

    (51,754     (3,145     (2,085 )(O)      (56,984
 

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

  $ 78,571      $ 10,917      $ 3,168      $ 92,656   
 

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding:

       

Basic

    24,855          1,663 (P)      26,518   

Diluted

    25,836          1,663 (P)      27,499   

Income from continuing operations per share:

       

Basic

  $ 3.16          $ 3.49   

Diluted

  $ 3.04          $ 3.37   


Encore Capital Group, Inc.

Notes to Pro Forma Condensed Combined Financial Information (Unaudited)

1. Basis of Presentation

The accompanying unaudited pro forma condensed combined financial information presents the pro forma results of operations and financial condition of Encore and AACC on a combined basis based on the historical financial information of each company and after giving effect to the merger. The acquisition will be recorded using the acquisition method of accounting.

The unaudited pro forma condensed combined statement of financial condition as of December 31, 2012, combines the historical consolidated statements of financial condition of Encore and AACC, giving effect to the merger as if it had been completed on December 31, 2012. The unaudited pro forma condensed combined statement of earnings for the year ended December 31, 2012 combines the historical results for Encore for the twelve months ended December 31, 2012 and the historical results for AACC for the twelve months ended December 31, 2012, as if the merger had occurred on January 1, 2012. Reclassifications have been made to AACC’s consolidated statement of operations for the year ended December 31, 2012 to conform to Encore’s financial statement presentations.

The purchase price adjustments reflected in the pro forma information included herein are based on preliminary assumptions, and have been made solely for the purpose of providing the unaudited pro forma condensed combined financial statements. The final purchase price allocation, which will be based in part, on a detailed valuation study which has not yet been completed, may result in material adjustments to the pro forma condensed combined financial information presented. Encore expects to complete the final purchase price allocation no later than twelve months following the closing date of the merger.

2. Pro Forma Adjustments

(A) To reflect the following cash transactions (in thousands, except per share amount):

 

Proceeds:

  

Estimated borrowings under Encore’s existing credit facility

   $ 331,745   

Estimated issuance of Encore stock

     50,000   

Uses:

  

Estimated purchase price for equity of AACC (31,401 shares at $6.50 per share)

     (204,108

Pay-off of AACC debt

     (191,650

Estimated financing costs

     (3,838
  

 

 

 

Net pro forma cash adjustment

   $ (17,851
  

 

 

 

(B) Represents the increase in investment in receivable portfolios to reflect the estimated fair value of AACC’s investment in receivable portfolios. Encore computed the fair value of AACC’s investment in receivable portfolios by discounting the estimated future cash flows, generated by Encore’s proprietary forecasting models, using an estimated market participant discount rate. This amount is an estimate that will be updated when a formal independent valuation is completed within the first year after the merger.

(C) Encore capitalizes deferred court costs and provides a reserve for those costs that it believes will ultimately be uncollectible. Encore determines the reserve based on its analysis of court costs that have been advanced and those that have been recovered. AACC expenses court costs as they are advanced and records them as revenue upon recovery. This pro forma adjustment represents an increase in capitalized court costs to align AACC’s accounting treatment with that of Encore.

(D) Represents the write-off of AACC’s capitalized loan fees of $4.5 million net of the capitalization of Encore’s loan fees incurred to finance the acquisition of $3.8 million.

(E) Represents $30.0 million of estimated goodwill resulting from the excess of purchase price over the fair value of assets acquired net of liabilities assumed, net of the reversal of $14.3 million of goodwill included in AACC’s historical financial statements.


The following table reflects the preliminary allocation of the total purchase price of AACC to the assets acquired and the liabilities assumed based on the preliminary estimates of fair value. The final purchase price allocation, which will be based in part on a detailed valuation study which has not yet been completed, may result in material adjustments. Encore expects to complete the final purchase price allocation no later than twelve months following the closing date of the merger. (in thousands):

 

Estimated purchase price

   $ 381,745   

Less fair value of:

  

Tangible assets acquired

     (465,507

Plus fair value of:

  

Liabilities assumed

     113,829   
  

 

 

 

Goodwill

   $ 30,067   
  

 

 

 

(F) Represents a net increase in accrued liabilities for expected transaction costs of $8.0 million, offset by a reduction of $2.1 million to reflect the estimated fair value of liabilities assumed.

(G) Represents an adjustment to deferred income tax liabilities related to purchase price allocated to the investment in receivable portfolios which is not deductible for income tax purposes. The amount allocated is preliminary and subject to adjustment pending the final purchase price allocation.

(H) Represents additional borrowings anticipated to be incurred by Encore to finance the merger. Encore estimates it will borrow $331.7 million under its existing credit facility which includes amounts to be borrowed under its accordion feature. Also reflects the elimination of AACC’s debt of $182.9 million, net of debt discount of $8.7 million that will be paid off in conjunction with the completion of the merger. Encore is currently in the final stages of negotiating an amendment to its existing credit facility that, if amended, will result in an increased credit limit sufficient to fund the merger. This amendment would also amend the borrowing base calculation, certain restrictions and covenants, and acquisition limits that will, if amended, allow for the merger.

(I) Represents the issuance of $50.0 million of Encore common stock using the stated exchange price of $30.07 per share, as a portion of the aggregate merger consideration for the purchase of AACC.

(J) Represents the elimination of AACC’s stockholders’ equity accounts.

(K) Encore capitalizes deferred court costs and provides a reserve for those costs that it believes will ultimately be uncollectible. Encore determines the reserve based on its analysis of court costs that have been advanced and those that have been recovered. AACC expenses court costs as they are advanced and records them as revenue upon recovery. This pro forma adjustment represents the reduction in revenue for court cost recoveries included in AACC’s revenue in order to align AACC’s accounting treatment with that of Encore.

(L) Encore capitalizes deferred court costs and provides a reserve for those costs that it believes will ultimately be uncollectible. Encore determines the reserve based on its analysis of court costs that have been advanced and those that have been recovered. AACC expenses court costs as they are advanced and records them as revenue upon recovery. This pro forma adjustment represents a reduction in court cost expense related to capitalizing court costs related to AACC’s court cost investment to align AACC’s accounting treatment with that of Encore.

(M) Represents the elimination of non-recurring deal related expenses incurred by AACC.

(N) Represents the reduction in net interest expense related to interest and amortization of capitalized loan fees on debt to be incurred by Encore to finance the acquisition, offset by the elimination of AACC’s existing interest expense, amortization of original issue discount and amortization of capitalized loan fees.

(O) Represents the provision for income taxes associated with the pro forma adjustments computed based upon an estimated combined federal and state statutory rate of 39.7% for the year ended December 31, 2012.

(P) Represents the issuance of 1,663,000 shares of Encore common stock using the stated exchange price of $30.07 per share to finance up to 25% of the aggregate merger consideration (assumed to be $50.0 million).


3. Changes to Pro Forma Adjustments Assuming No Equity is Issued in the Merger

The accompanying unaudited pro forma condensed combined financial information was presented assuming $50.0 million of Encore common stock was issued as part of the merger consideration. In the event that stockholders’ of AACC do not elect to receive Encore stock and elect to receive 100% of the merger consideration in cash, the unaudited pro forma condensed combined statement of financial condition and the unaudited pro forma condensed combined statement of earnings would be changed as follows:

 

    As of and For the Year Ended December 31, 2012  
    Pro Forma     Adjustments     Revised Pro Forma  

Condensed combined statement of financial condition

     

Debt

  $ 1,037,781      $ 50,000      $ 1,087,781   

Total liabilities

  $ 1,219,074      $ 50,000      $ 1,269,074   

Common stock

  $ 249      $ (17   $ 232   

Additional paid-in capital

  $ 138,012      $ (49,983   $ 88,029   

Total stockholders’ equity

  $ 447,840      $ (50,000   $ 397,840   

Condensed combined statement of earnings

     

Income from continuing operations

  $ 92,656      $ (1,312   $ 91,344   

Weighted average shares outstanding:

     

Basic

    26,518        (1,663     24,855   

Diluted

    27,499        (1,663     25,836   

Income from continuing operations per share:

     

Basic

  $ 3.49      $ 0.19      $ 3.68   

Diluted

  $ 3.37      $ 0.17      $ 3.54