SEC Filing | Encore Capital Group

View:

Download DOC

Download PDF

Download XLS

Form 10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2006

¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to .

COMMISSION FILE NUMBER: 000-26489

ENCORE CAPITAL GROUP, INC.

(Exact name of registrant as specified in its charter)


Delaware		48-1090909
(State or other jurisdiction of incorporation or organization)		(IRS Employer Identification No.)


8875 Aero Drive, Suite 200 San Diego, California		92123
(Address of principal executive offices)		(Zip code)

(877) 445 - 4581

(Registrant’s telephone number, including area code)

(Not Applicable)

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the last 90 days.

Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ¨ Accelerated filer x Non-accelerated filer ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

Yes ¨ No x

Indicate the number of shares outstanding of each of the issuer’s classes of stock, as of the latest practicable date.


Class		Outstanding at April 24, 2006
Common Stock, $0.01 par value		22,775,978 shares

ENCORE CAPITAL GROUP, INC.

INDEX TO FORM 10-Q


		Page
PART I – FINANCIAL INFORMATION

Item 1 – Consolidated Financial Statements

Unaudited Condensed Consolidated Statements of Financial Condition		1

Unaudited Condensed Consolidated Statements of Operations		2

Unaudited Condensed Consolidated Statement of Stockholders’ Equity		3

Unaudited Condensed Consolidated Statements of Cash Flows		4

Notes to Unaudited Condensed Consolidated Financial Statements		6

Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations		22

Supplemental Performance Data		28

Item 3 – Quantitative and Qualitative Disclosures about Market Risk		35

Item 4 – Controls and Procedures		34

PART II – OTHER INFORMATION		36

Item 1 – Legal Proceedings		38

Item 4 – Submission of Matters to a Vote of Securities Holders		39

Item 6 – Exhibits		40

SIGNATURES		41

Certificate of Principal Executive Officer

Certificate of Principal Financial Officer

Certificate of the Principal Executive and Financial Officers pursuant to Section 906 of the SARBANES-OXLEY ACT of 2002

PART I. FINANCIAL INFORMATION

Item 1.

Consolidated Financial Statements

ENCORE CAPITAL GROUP, INC.

Condensed Consolidated Statements of Financial Condition

(In Thousands, Except Par Value Amounts)


	March 31, 2006 (Unaudited)		December 31, 2005 (A)
Assets
Cash and cash equivalents	$	6,739	$	7,026
Restricted cash		5,302		4,212
Accounts receivable, net		3,504		5,515
Investment in receivable portfolios, net		252,409		256,333
Property and equipment, net		4,811		5,113
Prepaid income tax		12,464		13,570
Purchased servicing asset		2,474		3,035
Forward flow asset		35,798		38,201
Other assets		16,262		16,065
Goodwill		14,148		14,148
Identifiable intangible assets, net		4,827		5,227

Total assets	$	358,738	$	368,445

Liabilities and stockholders’ equity
Liabilities:
Accounts payable and accrued liabilities	$	18,938	$	23,101
Accrued profit sharing arrangement		13,759		16,528
Deferred tax liabilities, net		7,963		7,241
Deferred revenue		4,344		3,326
Purchased servicing obligation		1,338		1,776
Debt		186,506		198,121

Total liabilities		232,848		250,093

Commitments and contingencies

Stockholders’ equity:
Convertible preferred stock, $.01 par value, 5,000 shares authorized, no shares issued and outstanding		—		—
Common stock, $.01 par value, 50,000 shares authorized, 22,776 shares and 22,651 shares issued and outstanding as of March 31, 2006 and December 31, 2005, respectively		228		227
Additional paid-in capital		60,729		57,989
Accumulated earnings		64,603		59,925
Accumulated other comprehensive income		330		211

Total stockholders’ equity		125,890		118,352

Total liabilities and stockholders’ equity	$	358,738	$	368,445

(A) Derived from the audited consolidated financial statements as of December 31, 2005.

See accompanying notes to condensed consolidated financial statements.

ENCORE CAPITAL GROUP, INC.

Condensed Consolidated Statements of Operations

(In Thousands, Except Per Share Amounts)

(Unaudited)


	Three Months Ended March 31,
	2006			2005
Revenues
Revenue from receivable portfolios, net	$	57,574		$	50,420
Servicing fees and other related revenue		2,906			56

Total revenues		60,480			50,476

Operating expenses
Salaries and employee benefits		16,279			12,600
Stock-based compensation expense		1,381			—
Cost of legal collections		11,278			8,356
Other operating expenses		6,446			4,642
Collection agency commissions		4,613			2,024
General and administrative expenses		3,733			2,158
Depreciation and amortization		960			511

Total operating expenses		44,690			30,291

Income before other income (expense) and income taxes		15,790			20,185

Other income (expense)
Interest expense		(7,951	)		(8,087	)
Other income		50			405

Total other expense		(7,901	)		(7,682	)

Income before income taxes		7,889			12,503
Provision for income taxes		(3,211	)		(5,051	)

Net income	$	4,678		$	7,452

Basic - earnings per share computation:
Net income available to common stockholders	$	4,678		$	7,452

Weighted average shares outstanding		22,681			22,227

Earnings per share – Basic	$	0.21		$	0.34

Diluted - earnings per share computation:
Net income available to common stockholders	$	4,678		$	7,452

Weighted average shares outstanding		22,681			22,227
Incremental shares from assumed conversion of stock options		1,132			1,353

Diluted weighted average shares outstanding		23,813			23,580

Earnings per share – Diluted	$	0.20		$	0.32

See accompanying notes to condensed consolidated financial statements.

ENCORE CAPITAL GROUP, INC.

Condensed Consolidated Statement of Stockholders’ Equity

(Unaudited, In Thousands)


	Common Stock			Additional Paid-In Capital		Accumulated Earnings		Accumulated Other Comprehensive Income		Total Equity		Comprehensive Income


	Shares	Par
Balance at December 31, 2005	22,651	$	227	$	57,989	$	59,925	$	211	$	118,352
Net income	—		—		—		4,678		—		4,678	$	4,678
Other comprehensive income:
unrealized gain on non-qualified deferred compensation plan assets	—		—		—		—		119		119		119
Exercise of stock options	125		1		143		—		—		144		—
Stock-based compensation related to stock options	—		—		1,381		—		—		1,381		—
Tax benefit related to stock option exercises	—		—		786		—		—		786		—
Tax benefit from convertible note interest expense	—		—		430		—		—		430		—

Balance at March 31, 2006	22,776	$	228	$	60,729	$	64,603	$	330	$	125,890	$	4,797

See accompanying notes to condensed consolidated financial statements.

ENCORE CAPITAL GROUP, INC.

Condensed Consolidated Statements of Cash Flows

(Unaudited, In Thousands)


	Three Months Ended March 31,
	2006			2005
Operating activities
Gross collections	$	87,616		$	65,853

Less:
Amounts collected on behalf of third parties		(168	)		(274	)
Amounts applied to principal on receivable portfolios		(29,579	)		(15,160	)
Servicing fees		51			56
Operating expenses		(41,580	)		(32,997	)
Interest payments		(2,187	)		(1,151	)
Contingent interest payments		(7,455	)		(8,205	)
Other income		50			405
Increase in restricted cash		(1,090	)		(1,248	)
Income taxes		(249	)		(1,490	)
Excess tax benefits from stock-based payment arrangements		(730	)		—

Net cash provided by operating activities		4,679			5,789


Investing activities
Purchases of receivable portfolios		(24,688	)		(19,523	)
Collections applied to principal of receivable portfolios		29,579			15,160
Proceeds from the sale of marketable securities		—			24,000
Proceeds from put-backs of receivable portfolios		1,148			258
Purchases of property and equipment		(265	)		(431	)

Net cash provided by investing activities		5,774			19,464


Financing activities
Proceeds from notes payable and other borrowings		3,000			2,088
Repayment of notes payable and other borrowings		(14,555	)		(22,516	)
Proceeds from exercise of common stock options and warrants		144			588
Excess tax benefits from stock-based payment arrangements		730			—
Repayment of capital lease obligations		(59	)		(46	)

Net cash used in financing activities		(10,740	)		(19,886	)

Net increase (decrease) in cash		(287	)		5,367
Cash and cash equivalents, beginning of year		7,026			9,731

Cash and cash equivalents, end of year	$	6,739		$	15,098

See accompanying notes to condensed consolidated financial statements.

ENCORE CAPITAL GROUP, INC.

Condensed Consolidated Statements of Cash Flows (cont.)

Reconciliation of Net Income to Net Cash Provided by Operating Activities

(Unaudited, In Thousands)


	Three Months Ended March 31,
	2006			2005
Net income	$	4,678		$	7,452
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		960			511
Amortization of loan costs		400			44
Stock-based compensation expense		1,381			27
Tax benefit from convertible note interest expense		430			—
Tax benefit from stock option exercises		786			526
Deferred income tax expense		722			9,564
Excess tax benefits from stock-based payment arrangements		(730	)		—
Impairment on receivable portfolios, net		288			—
Changes in operating assets and liabilities
(Increase) in restricted cash		(1,090	)		(1,248	)
Decrease (increase) in other assets		1,981			(5	)
Decrease (increase) in prepaid income tax		1,106			(6,537	)
(Decrease) in accrued profit sharing arrangement		(2,769	)		(1,321	)
(Decrease) in accounts payable and accrued liabilities		(3,464	)		(3,224	)

Net cash provided by operating activities	$	4,679		$	5,789

See accompanying notes to condensed consolidated financial statements.

ENCORE CAPITAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1: Ownership and Description of Business

Encore Capital Group, Inc. together with its subsidiaries (“Encore”) is a systems-driven purchaser and manager of charged-off consumer receivable portfolios and provider of bankruptcy services to the finance industry. Encore acquires its receivable portfolios at deep discounts from their face values using its proprietary valuation process that is based on the consumer attributes of the underlying accounts. Based upon Encore’s ongoing analysis of these accounts, it employs a dynamic mix of collection strategies to maximize its return on investment. The receivable portfolios Encore purchases consist primarily of unsecured, charged-off domestic consumer credit card, auto deficiencies, telecom, and healthcare receivables purchased from national financial institutions, major retail credit corporations, telecom companies and resellers of such portfolios. Acquisitions of receivable portfolios are financed by operations and by borrowings from third parties. See Note 6 for further discussion of debt.

Encore is a Delaware holding company whose principal assets are its investments in various wholly owned subsidiaries (collectively the “Company”).

Note 2: Summary of Significant Accounting Policies

Significant Accounting Policies

Please refer to the Company’s annual report on Form 10-K as of and for the year ended December 31, 2005 for a summary of the Company’s significant accounting policies.

Basis of Presentation

The accompanying unaudited interim condensed consolidated financial statements of the Company have been prepared in accordance with Rule 10-01 of Regulation S-X promulgated by the Securities and Exchange Commission and, therefore, do not include all information and footnotes necessary for a fair presentation of financial position, results of operations and cash flows in conformity with accounting principles generally accepted in the United States of America (“GAAP”). In the Company’s opinion, however, the accompanying unaudited interim condensed consolidated financial statements contain all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the Company’s consolidated financial position as of March 31, 2006, and its consolidated results of operations for the three months ended March 31, 2006 and 2005 and its cash flows for the three months ended March 31, 2006 and 2005, respectively. The unaudited interim condensed consolidated results of operations of the Company for the three months ended March 31, 2006 may not be indicative of future results. These unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s annual report on Form 10-K as of and for the year ended December 31, 2005 filed with the Securities and Exchange Commission on March 15, 2006.

Effects of New Accounting Pronouncements

On January 1, 2006, the Company adopted Statement of Financial Accounting Standards No. 123R (“SFAS No. 123R”) “Share-Based Payment,” which addresses the accounting for stock-based payment transactions in which an enterprise receives employee services in exchange for (a) equity instruments of the enterprise or (b) liabilities that are based on the fair value of the enterprise’s equity instruments or that may be settled by the issuance of such equity instruments. SFAS 123R is a revision of Statement of Financial Accounting Standards No. 123 (“SFAS 123”), “Accounting For Stock-Based Compensation.” In January 2005, the Securities and Exchange Commission (“SEC”) issued Staff Accounting Bulletin (“SAB”) No. 107, which provides supplemental implementation guidance for SFAS No. 123R. SFAS No. 123R eliminates the ability to account for stock-based compensation transactions using the intrinsic value method under Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and instead generally requires that such transactions be accounted for using a fair-value-based method. SFAS No. 123R requires establishing assumptions and estimates of weighted-average fair value per share of options granted and performance shares issued, as well as using a valuation model to calculate the fair value of stock-based awards. The Company uses the Black-Scholes option-pricing model to determine the fair-value of stock-based awards, which is consistent with that used for pro forma disclosures under SFAS No. 123. The Company has elected the modified prospective transition method as permitted by SFAS No. 123R and accordingly prior periods have not been restated to reflect the impact of SFAS No. 123R. The modified prospective transition method requires that stock-based compensation expense be recorded for all new and unvested stock options, and restricted stock units, that are ultimately expected to vest as the requisite service is rendered beginning on January 1, 2006. Stock-based compensation expense for awards granted prior to January 1, 2006 is based on the grant date fair-value as determined under the pro forma provisions of SFAS No. 123. In accordance with SFAS No. 123R, beginning in the first quarter of 2006, the Company has presented excess tax benefits from the exercise of stock-based compensation awards as a financing activity in the Condensed Consolidated Statement of Cash Flows.

Reclassification

Certain amounts included in the accompanying prior periods’ condensed consolidated financial statements have been reclassified to conform to the current period presentation.

Upon completion of a detailed analysis performed this quarter on its net tax assets, the Company determined that additional tax portfolio amortization deductions should be reflected as an increase in its prepaid income tax balance with a corresponding decrease in the net deferred tax assets. The amount reclassified on the Company’s consolidated statement of condition as of December 31, 2005 was $9.3 million. This reclassification relates to a temporary difference between GAAP and tax accounting, and accordingly has no impact to the consolidated statements of operations.

Note 3: Stock-Based Compensation

On January 1, 2006, the Company implemented SFAS No. 123R, which is a revision of SFAS No. 123. SFAS No. 123R requires establishing assumptions and estimates of weighted-average fair value of stock options granted and restricted stock issued (“performance shares”), as well as using a valuation model to calculate the fair value of stock-based awards. The Company is in the process of developing its valuation modeling assumptions in accordance with SFAS 123R

for valuing stock options and performance shares issued after January 1, 2006. The Company did not issue any stock options or performance shares during the three months ended March 31, 2006.

All compensation costs recognized for the three months ended March 31, 2006 related to stock options and performance shares issued prior to January 1, 2006, and are based on assumptions determined under the pro forma provisions of SFAS No. 123. Compensation expense is recognized only for those options expected to vest, with forfeitures estimated at the date of grant based on the Company’s historical experience and future expectations. For the three months ended March 31, 2006, $1.4 million was recognized as stock-based compensation expense under SFAS 123R. Unrecognized compensation cost related to stock options and performance shares as of March 31, 2006 was $13.6 million and the weighted average life of these outstanding stock options and performance shares is approximately 2.8 years. The fair value of options vested were $0.5 million and $0.1 million during the three months ended March 31, 2006 and 2005, respectively.

Prior to the adoption of SFAS No. 123R, the Company measured stock-based compensation expense for its employee stock-based compensation plans using the intrinsic value method prescribed by APB Opinion No. 25. The Company applied the disclosure provisions of SFAS No. 123 as amended by SFAS No. 148, “Accounting for Stock-Based Compensation — Transition and Disclosure” as if the fair-value-based method had been applied in measuring compensation expense. Under APB Opinion No. 25, when the exercise price of the Company’s employee stock options was equal to the market price of the underlying stock on the date of the grant, no compensation expense was recognized.

The fair value for options granted was estimated at the date of grant using a Black-Scholes option-pricing model with the following weighted-average assumptions (there were no option grants during the quarter ended March 31, 2006):


		Three Months Ended March 31, 2005
Weighted average fair value of options granted		$13.94
Risk free interest rate		3.8%
Dividend yield		0.0%
Volatility factor of the expected market price of the Company’s common stock		129%
Weighted-average expected life of options		5 Years

The following table illustrates the effect on net income after taxes and net income per common share as if the Company had applied the fair value recognition provisions of SFAS No. 123 to stock-based compensation during the three-month period ended March 31, 2005 (in thousands, except per share amounts):


	Three Months Ended March 31, 2005
Net income, as reported	$	7,452
Plus: Stock-based employee compensation expense included in reported net income, net of tax		16
Less: Total stock-based employee compensation expense determined under fair value based method, net of tax		(562	)

Pro forma net income	$	6,906

Earnings per share:
Basic – as reported	$	0.34

Basic – pro forma	$	0.31

Diluted – as reported	$	0.32

Diluted – pro forma	$	0.29

The 1999 Equity Participation Plan (1999 Plan), as amended, reserved up to 3,300,000 shares for grant to employees, directors and consultants. Pursuant to the 1999 Plan, the Company could grant options at a price not less than 85.0% of the fair market value on the date of the grant and for a term not to exceed ten years. Options generally vested ratably over a three-year period unless otherwise determined by the Compensation Committee of the Board of Directors.

On March 30, 2005, the Board of Directors of the Company adopted a new 2005 Stock Incentive Plan (2005 Plan) for Board members, employees, officers, and executives of, and consultants and advisors to, the Company. The 2005 Plan was effective as of March 30, 2005, and was approved by the Company’s stockholders at the annual meeting on May 3, 2005. The 2005 Plan provides for the granting of incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock, performance shares, and performance-based awards to eligible individuals. Upon adoption, an aggregate of 1,500,000 shares of the Company’s common stock were available for awards under the 2005 Plan, plus ungranted shares of stock that were available for future awards under the 1999 Plan. In addition, shares subject to options granted under either the 1999 Plan or the 2005 Plan that terminate or expire without being exercised are available for grant under the 2005 Plan.

On November 1, 2005, the Company adopted a new long-range incentive program (“Performance Shares”) for officers, executives, and other eligible employees pursuant to the 2005 Plan. In 2005, the Company issued 62,550 performance share grants that could vest from 2006 to 2010, depending on whether certain performance criteria are achieved. If such performance criteria are not met, 50% of the shares will vest in 2010 and the remaining 50% will be forfeited. The performance share grants issued were valued at $16.19 per share, which is the fair market value at the date of grant, and in accordance with SFAS No. 123R are being amortized on a straight line basis over the expected vesting period of five years.

Performance Shares activity and related information is as follows for the three months ended March 31, 2006:


Performance Shares	Non-Vested Shares	Weighted- Average Grant Date Fair Value
Performance Shares	Non-Vested Shares	Weighted- Average Grant Date Fair Value
Beginning of period December 31, 2005	62,550	$	16.19
Awarded	—		—
Released	—		—
Cancelled/forfeited	—		—

End of period as of March 31, 2006	62,550	$	16.19

A summary of the Company’s stock option activity and related information is as follows for the three months ended March 31, 2006:


	Number of Shares		Option Price Per Share	Weighted- Average Exercise Price		Aggregate Intrinsic Value *(in thousands)*
Outstanding at December 31, 2005	2,664,228		$0.35 - $20.30	$	9.99
Granted	—		—		—
Cancelled/forfeited	(12,750	)	16.17 - 16.19		16.18
Exercised	(124,828	)	0.35 - 1.30		1.14

Outstanding at March 31, 2006	2,526,650		$0.35 - $20.30	$	10.39	$	14,002

The total intrinsic value of options exercised during the three months ended March 31, 2006 and 2005 was $1.7 million and $0.8 million, respectively.

The following table summarizes outstanding and exercisable options as of March 31, 2006:


	Options Outstanding				Options Exercisable
Exercise Prices	Number Outstanding	Weighted- Average Exercise Price		Weighted- Average Remaining Life	Number Outstanding	Weighted- Average Exercise Price
$0.35 - $0.52	618,665	$	0.50	6.42	271,445	$	0.49
1.00	200,004		1.00	4.96	200,004		1.00
1.30	80,331		1.30	6.83	80,331		1.30
2.95	37,500		2.95	7.06	20,834		2.95
4.50	833		4.50	7.10	—		—
11.00	241,667		11.00	7.58	241,667		11.00
15.42	300,000		15.42	9.09	—		—
16.17	165,000		16.17	8.02	55,007		16.17
16.19	352,650		16.19	9.59	—		—
16.93	10,000		16.93	8.10	3,334		16.93
17.83	35,000		17.83	9.20	—		—
18.02	150,000		18.02	9.34	—		—
18.63	250,000		18.63	8.47	50,000		18.63
20.09	60,000		20.09	8.84	20,000		20.09
20.30	25,000		20.30	8.92	8,334		20.30

$0.35 - $20.30	2,526,650	$	10.39	7.81	950,956	$	5.90

Note 4: Investment in Receivable Portfolios, Net

Commencing January 1, 2005, the Company began accounting for its investment in receivable portfolios utilizing the interest method in accordance with the provisions of AICPA Statement of Position 03-03 (“SOP 03-03”), “Accounting for Certain Debt Securities in a Transfer.” SOP 03-03 addresses accounting for differences between initial estimated cash flows expected to be collected from purchased receivables, or “pools,” and subsequent changes to those estimated cash flows. SOP 03-03 limits the revenue that may be accreted, (also known as accretable yield), to the excess of the Company’s estimate of undiscounted cash flows expected to be collected over the Company’s investment, or cost basis, in the pool. The effective interest rate applied to the cost basis of the pool is to remain level, or “static” throughout the life of the pool unless there was an increase in subsequent expected cash flows. Subsequent increases in cash flows expected to be collected generally are recognized prospectively through an upward adjustment of the pool’s effective interest rate over its remaining life. Subsequent decreases in expected cash flows do not change the effective interest rate, but are recognized as an impairment of the cost basis of the pool, and are reflected in the consolidated statement of operations as a reduction in revenue with a corresponding valuation allowance offsetting the investment in receivable portfolios in the consolidated statement of financial condition. The Company recognized $0.3 million in net receivable portfolio impairments during the three months ended March 31, 2006. No impairment was recognized during the three months ended March 31, 2005.

In accordance with SOP 03-03, static pools are established on a quarterly basis with accounts purchased during the quarter that have common risk characteristics. Discrete receivable portfolio purchases during a quarter are aggregated into pools based on these common risk characteristics. Once a static pool is established, the portfolios are permanently assigned to the pool. The discount (i.e., the difference between the cost of each static pool and the related aggregate contractual receivable balance) is not recorded because the Company expects to collect a relatively small percentage of each static pool’s contractual receivable balance. As a result, receivable portfolios are recorded at cost at the time of acquisition. Upon adoption of SOP 03-03, all portfolios with common risk characteristics purchased prior to the adoption of SOP 03-03 were aggregated by quarter of purchase.

The Company accounts for each static pool as a unit for the economic life of the pool (similar to one loan) for recognition of revenue from receivable portfolios, for collections applied to the cost basis of receivable portfolios and for provision for loss or impairment. Revenue from receivable portfolios is accrued based on each pool’s effective interest rate applied to each pool’s adjusted cost basis. The cost basis of each pool is increased by revenue earned and decreased by gross collections and impairments. The effective interest rate is the internal rate of return derived from the timing and amounts of actual cash received and anticipated future cash flow projections for each pool.

Accretable yield represents the amount of revenue the Company expects to generate over the remaining life of its existing investment in receivable portfolios based on estimated future cash flows. The following table summarizes the Company’s accretable yield and an estimate of zero basis future cash flows at the beginning and end of the current period (in thousands):


	Three Months Ended March 31, 2006
	Estimate of Zero Basis Cash Flows			Accretable Yield			Total
Beginning balance at December 31, 2005	$	57,116		$	360,961		$	418,077
Revenue recognized, net		(6,507	)		(51,067	)		(57,574	)
(Reductions) additions on existing portfolios		(6,615	)		7,175			560
Additions for current purchases		—			28,708			28,708

Balance at March 31, 2006	$	43,994		$	345,777		$	389,771


	Three Months Ended March 31, 2005
	Estimate of Zero Basis Cash Flows			Accretable Yield			Total
Beginning balance at December 31, 2004	$	72,740		$	263,139		$	335,879
Revenue recognized		(10,360	)		(40,060	)		(50,420	)
Additions		11,432			26,162			37,594
Additions for current purchases		—			22,450			22,450

Ending balance at March 31, 2005	$	73,812		$	271,691		$	345,503

During the three months ended March 31, 2006, the Company purchased receivable portfolios with a face value of $558.6 million for $27.1 million, or a purchase cost of 4.85% of face value. The estimated collections at acquisition for these portfolios amounted to $55.8 million. During the three months ended March 31, 2005, the Company purchased receivable portfolios with a face value of $530.0 million for $19.5 million, or a purchase cost of 3.68% of face value. The estimated remaining collections associated with these receivable portfolios as of March 31, 2005 was $41.5 million.

Collections realized after the cost basis value of a portfolio has been fully recovered (“Zero Basis Portfolios”) are recorded as revenue (“Zero Basis Revenue”). During the three months ended March 31, 2006 and 2005, approximately $6.5 million and $10.4 million, respectively, was recognized as revenue on portfolios for which the related cost basis has been fully recovered.

If the amount and timing of future cash collections on a pool of receivable portfolios are not reasonably estimable, the Company accounts for such portfolios on the cost recovery method (“Cost Recovery Portfolios”). No revenue is accreted on Cost Recovery Portfolios. All collections are applied 100% to recover the remaining cost basis of the portfolio and thereafter are recognized as revenue. At March 31, 2006, two portfolios with a book value of $3.9 million were accounted for using the cost recovery method. The accounts in these portfolios have different risk characteristics than those included in other portfolios acquired during the quarter, or the necessary information was not available to estimate future cash flows and accordingly were not aggregated with other portfolios.

The following table summarizes the changes in the net balance of the investment in receivable portfolios during the following periods (in thousands, except percentages):


	For the Three Months Ended March 31, 2006
	Accrual Basis Portfolios			Cost Recovery Portfolios			Zero Basis Portfolios			Total
Balance, beginning of period	$	255,299		$	1,034		$	—		$	256,333
Purchases of receivable portfolios		23,468			3,623			—			27,091
Gross collections⁽¹⁾		(80,158	)		(777	)		(6,148	)		(87,083	)
Basis adjustments		(1,147	)		—			(1	)		(1,148	)
Revenue recognized⁽¹⁾		51,355			—			6,149			57,504
Impairments		(288	)		—			—			(288	)

Balance, end of period	$	248,529		$	3,880		$	—		$	252,409

Revenue as a percentage of collections		63.7	%		0.0	%		100.0	%		65.7	%


	For the Three Months Ended March 31, 2005
	Accrual Basis Portfolios			Cost Recovery Portfolios			Zero Basis Portfolios			Total
Balance, beginning of period	$	137,553		$	410		$	—		$	137,963
Purchases of receivable portfolios		19,523			—			—			19,523
Transfers of portfolios		404			(404	)		—			—
Gross collections⁽¹⁾		(55,213	)		(6	)		(9,853	)		(65,072	)
Basis adjustments		(258	)		—			—			(258	)
Revenue recognized⁽¹⁾		40,060			—			9,853			49,913

Balance, end of period	$	142,069		$	—		$	—		$	142,069

Revenue as a percentage of collections		72.6	%		0.0	%		100.0	%		76.7	%

(1)

Gross collections and revenue related to the retained interest are not included in these tables. Zero basis collections and revenue related to the retained interest (which was fully amortized in the second quarter of 2004) were $0.4 million and $0.5 million for the months ended March 31, 2006 and 2005, respectively.

The following table summarizes the change in the valuation allowance for investment in receivable portfolios during the three months ended March 31, 2006 (in thousands):


	Valuation Allowance
Balance at December 31, 2005	$	3,143
Provision for impairment losses		378
Reversal of prior allowance		(90	)

Balance at March 31, 2006	$	3,431

The Company utilizes various business channels for the collection of its receivable portfolios. The following table summarizes collections by collection channel (in thousands):


	Three Months Ended March 31,
	2006		2005
Collection sites	$	41,282	$	35,043
Legal collections		25,771		21,197
Sales		7,109		3,297
Collection agencies		12,964		5,527
Other		490		789

Gross collections for the period	$	87,616	$	65,853

Note 5: Other Assets

Other assets consist of the following (in thousands):


	March 31, 2006		December 31, 2005
Debt issuance costs, net	$	5,032	$	5,441
Deferred court costs, net		4,675		3,811
Deferred compensation assets		3,722		3,887
Prepaid employment agreement		1,611		1,778
Other		1,222		1,148

	$	16,262	$	16,065

Note 6: Debt

The Company is obligated under borrowings as follows (in thousands):


	March 31, 2006		December 31, 2005
Convertible Senior Notes	$	100,000	$	100,000
Revolving Credit Facility		69,169		77,169
Secured Financing Facility		16,313		19,809
Secured Notes		381		441
Capital Lease Obligations		643		702

	$	186,506	$	198,121

Convertible Senior Notes

In 2005, the Company issued $100.0 million of 3.375% convertible senior notes due September 19, 2010 (the “Convertible Notes”). Interest on the Convertible Notes is payable semi-annually in arrears on March 19 and September 19 of each year, commencing March 19, 2006. The Convertible Notes rank equally with the Company’s existing and future senior indebtedness and are senior to the Company’s potential future subordinated indebtedness. The Convertible Notes are convertible prior to maturity, subject to certain conditions described below, into shares of the Company’s common stock at an initial conversion rate of 44.7678 per $1,000 principal amount of notes, which represents an initial conversion price of approximately $22.34 per share, subject to adjustment.

In October 2005, the Company obtained stockholder approval of a net-share settlement feature that allows the Company to settle conversion of the Convertible Notes through a combination of cash and stock. Based on the provisions of Emerging Issues Task Force No. 90-19, “Convertible Bonds with Issuer Option to Settle for Cash upon Conversion” (“EITF 90-19”) and Emerging Issues Task Force No. 00-19, “Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled In, a Company’s Own Stock” (“EITF 00-19”), the net-settlement feature is accounted for as convertible debt and is not subject to the provisions of Statement of Financial Accounting Standards No. 133. As a result of the net-settlement feature, the Company will be able to substantially reduce the number of shares issuable in the event of conversion of the Convertible Notes by repaying principal in cash instead of issuing shares of common stock for that amount. Additionally, the Company will not be required to include the underlying shares of common stock in the calculation of the Company’s diluted weighted average shares outstanding for earnings per share until the Company’s common stock price exceeds $22.34.

The aggregate underwriting commissions and other debt issuance costs incurred with respect to the issuance of the Convertible Notes were $3.4 million, which have been capitalized as debt issuance costs on the Company’s consolidated statement of financial condition and are being amortized on an effective interest rate method over the term of the Convertible Notes.

The Convertible Notes also contain a restricted convertibility feature that does not affect the conversion price of the Convertible Notes but, instead, places restrictions on a holder’s ability to convert their Convertible Notes into shares of the Company’s common stock. A holder may convert the Convertible Notes prior to March 19, 2010 only if one or more of the following conditions are satisfied:

•

the average of the trading prices of the Convertible Notes for any five consecutive trading day period is less than 103% of the average of the conversion values of the Convertible Notes during that period;

•

the Company makes certain significant distributions to holders of the Company’s common stock;

•

the Company enters into specified corporate transactions; or

•

the Company’s common stock ceases to be approved for listing on the Nasdaq National Market and is not listed for trading on a U.S. national securities exchange or any similar U.S. system of automated securities price dissemination.

Holders also may surrender their Convertible Notes for conversion anytime on or after March 19, 2010 until the close of business on the trading day immediately preceding September 19, 2010, regardless if any of the foregoing conditions have been satisfied. Upon the satisfaction of any of the foregoing conditions as of the last day of the reporting period, or during the twelve months prior to September 19, 2010, the Company would write off to expense all remaining unamortized debt issuance costs.

If the Convertible Notes are converted in connection with certain fundamental changes that occur prior to March 19, 2010, the Company may be obligated to pay an additional make-whole premium with respect to the Convertible Notes so converted.

Convertible Notes Hedge Strategy. Concurrent with the sale of the Convertible Notes, the Company purchased call options to purchase from the counterparties an aggregate of 4,476,780 shares of the Company’s common stock at a

price of $22.34 per share. The cost of the call options totaled $27.4 million. The Company also sold warrants to the same counterparties to purchase from the Company an aggregate of 3,984,334 shares of the Company’s common stock at a price of $29.04 per share and received net proceeds from the sale of these warrants of $11.6 million. Taken together, the call option and warrant agreements have the effect of increasing the effective conversion price of the Convertible Notes to $29.04 per share. The call options and warrants must be settled in net shares. If the market price per share of the Company’s common stock is above $29.04 per share, the Company will be required to deliver shares of its common stock representing the value of the call options and warrants in excess of $29.04 per share.

In accordance with EITF No. 00-19 and Statement of Financial Accounting Standards No. 150, “Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity,” the Company recorded the call options and warrants as additional paid in capital as of December 31, 2005, and will not recognize subsequent changes in fair value of the call options and warrants in its condensed consolidated financial statements.

The warrants have a strike price of $29.04 and are generally exercisable at anytime. The Company issued and sold the warrants in a transaction exempt from the registration requirements of the Securities Act of 1933, as amended, because the offer and sale did not involve a public offering. There were no underwriting commissions or discounts in connection with the sale of the warrants.

Revolving Credit Facility

On June 7, 2005, the Company entered into a three-year $150.0 million revolving credit facility (the “Revolving Credit Facility”) to be used for the purposes of purchasing receivable portfolios and for working capital needs. Effective August 1, 2005, the Company amended the Revolving Credit Facility. This first amendment contained several provisions including an increase of the facility to $200.0 million, changes to certain financial covenants, the ability to increase the facility to $225.0 million, a reduction on the interest spreads and the ability to incur certain additional indebtedness.

In early May 2006, the Company amended the Revolving Credit Facility. This second amendment to the Revolving Credit Facility extends the termination date to May 2010, reduces the maximum LIBOR spread by 75 basis points, increases the expansion feature to $50 million from $25 million and eliminates and modifies certain financial covenants. The amended Revolving Credit Facility bears interest at a floating rate equal to, at the Company’s option, either: (a) reserve adjusted LIBOR plus a spread that ranges from 175 to 225 basis points, depending on the Company’s leverage; or (b) the higher of (1) the federal funds rate then in effect plus a spread of 50 basis points and (2) the prime rate then in effect. The applicable margin will be adjusted quarterly based on a pricing grid that takes into account certain financial covenants related to the Company’s consolidated statement of financial condition and results of operations. As of May 2006, our effective rate under the amended Revolving Credit Facility would have been 7.75%. The amended Revolving Credit Facility is secured by all assets of the Company, except for the assets of the Company’s wholly-owned subsidiary, MRC Receivables Corporation, in which the Company’s former secured lender has a first priority security interest.

The amended Revolving Credit Facility provides for an aggregate revolving commitment of $200.0 million, subject to borrowing base availability, with $5.0 million sub-limits for swingline loans and letters of credit. The Revolving Credit Facility borrowing base provides for an 85.0% initial advance rate for the purchase of qualified receivable portfolios. The borrowing base reduces for each qualifying portfolio by (i) the purchase price multiplied by (ii) 85% less 3% per month beginning after the third complete month subsequent to purchase. The aggregate borrowing base is equal to the lesser of (a) the sum of all of the borrowing bases of all qualified receivable portfolios under this facility, as defined above, and (b) 95% of the net book value of all receivable portfolios acquired on or after January 1, 2005. The Company may request an increase in the amount of revolving credit commitments to $250.0 million upon satisfying certain conditions, including acceptance of such increase by existing or replacement lenders under the facility that agree to increase their commitments. This financing arrangement does not require the Company to share residual collections with the lender and may be pre-paid in full without penalty.

The terms of the amended Revolving Credit Facility include restrictions and covenants, which limit, among other things, the payment of dividends and the incurrence of additional indebtedness and liens. The terms also require compliance with financial covenants that establish a minimum net worth threshold and require maintenance of specified ratios for debt to adjusted EBITDA and EBIT to interest expense. Subject to certain exceptions, the dividend restriction referred to above generally provides that the Company will not, during any fiscal year, make distributions with respect to common stock or other equity interests in an aggregate amount in excess of 20% of consolidated net income for such period.

The credit agreement specifies a number of events of default (some of which are subject to applicable cure periods), including, among others, the failure to make payments when due, noncompliance with covenants, and defaults under other agreements or instruments of indebtedness. Upon the occurrence of an event of default, the lenders may terminate the amended Revolving Credit Facility and declare all amounts outstanding to be immediately due and payable.

Until the second amendment became effective in early May 2006, the Revolving Credit Facility had a maturity date of June 7, 2008 and bore interest at a floating rate equal to, at the Company’s option, either: (a) reserve adjusted LIBOR plus a spread that ranged from 175 to 300 basis points, depending on the Company’s leverage; or (b) the higher of (1) the federal funds rate then in effect plus a spread of 50 basis points and (2) the prime rate then in effect plus a spread that ranged from zero to 25 basis points. The terms required compliance with financial covenants requiring maintenance of specified ratios of EBITDA to liabilities, tangible net worth to liabilities and EBIT to interest expense.

At March 31, 2006, of the $200.0 million commitment, our outstanding balance was $69.2 million, which bore interest at 8.0%. Our aggregate borrowing base was $157.3 million, of which $88.1 million was available for future borrowings.

Secured Financing Facility

On December 31, 2004, the $75.0 million secured financing facility (the “Secured Financing Facility”) expired. The Secured Financing Facility was entered into on December 20, 2000 by MRC Receivables Corporation, a wholly

owned bankruptcy-remote, special-purpose entity to finance the purchase of receivable portfolios. The facility generally provided for a 90.0% advance rate with respect to each qualified receivable portfolio purchased. Interest accrues at the prime rate plus 3.0% per annum and is payable weekly. Amounts outstanding under the Secured Financing Facility bore interest at 10.25% at December 31, 2005. Notes issued under the facility are collateralized by the charged-off receivables that are purchased with the proceeds from this financing arrangement. Each note has a maturity date not to exceed 27 months after the borrowing date. Once the notes are repaid and the Company has been repaid its investment, the Company and the lender share the residual collections from the receivable portfolios, net of servicing fees (“Contingent Interest”). The sharing in residual cash flows continues for the entire economic life of the receivable portfolios financed using this facility, and will extend substantially beyond the expiration date of the Secured Financing Facility. New advances for portfolio purchases under the Secured Financing Facility are not available beyond the December 31, 2004 expiration date.

The following table summarizes interest expense associated with the Secured Financing Facility for the periods presented (in thousands):


	For the Three Months Ended March 31,
	2006		2005
Stated interest	$	477	$	1,025
Contingent interest		4,687		6,883

Total interest expense	$	5,164	$	7,908

The Secured Financing Facility had a balance of $16.3 million as of March 31, 2006 and was collateralized by certain charged-off receivable portfolios with an aggregate carrying amount of $48.6 million at that time. The assets pledged under this financing facility, together with their associated cash flows, would not be available to satisfy claims of general creditors of the Company.

Secured Notes

Secured notes represent various notes entered into by the Company and assumed by the Company in connection with the Ascension Capital acquisition. The notes are secured by various equipment and carry interest rates ranging from 7.25% to 8.25% as of March 31, 2006. The notes mature at various dates ranging from June 2006 to August 2008. The Secured Notes had a balance of $0.4 million as of March 31, 2006.

Capital Lease Obligations

The Company has capital lease obligations for certain computer equipment. These lease obligations require monthly payments aggregating approximately $21,372 through November 2008 and has an implicit interest rates ranging 2.9% to 3.1%. The capital lease obligations outstanding balance was $0.6 million as of March 31, 2006.

Note 7: Income Taxes

We recorded an income tax provision of $3.2 million for the three months ended March 31, 2006 and $5.1 million for the three months ended March 31, 2005. The provision for income tax expense reflects tax expense at an effective rate of 40.7% for the three months ended March 31, 2006 and an effective rate of 40.4% for the three months ended March 31, 2005. For the three months ended March 31, 2006, this consists primarily of a provision for Federal income taxes of 31.9% (which is net of a benefit for state taxes of 3.1%), a provision for state taxes of

8.8%, less the effect of permanent book versus tax differences of 0.01%. For the three months ended March 31, 2005, this consists primarily of a provision for Federal income taxes of 31.9% (which is net of a benefit for state taxes of 3.1%), a provision for state taxes of 8.8%, less the effect of permanent book versus tax differences of 0.3%.

Note 8: Purchase Concentrations

The following table summarizes the concentration of our purchases by seller by year sorted by total aggregate costs for the three months ended March 31, 2006 and 2005, adjusted for put-backs, account recalls and replacements (in thousands, except percentages):


	Concentration of Initial Purchase Cost by Seller
	For The Three Months Ended
	March 31, 2006				March 31, 2005
	Cost		%		Cost			%
Seller 1	$	10,802	39.9	%	$	—		—
Seller 2		6,256	23.1	%		—		—
Seller 3		4,382	16.2	%		—		—
Seller 4		3,623	13.4	%		10,698		54.8	%
Seller 5		1,286	4.7	%		7,975		40.8	%
Seller 6		742	2.7	%		—		—
Seller 7		—	—			850		4.4	%
Seller 8		—	—			—		—
Seller 9		—	—			—		—
Seller 10		—	—			—		—
Other		—	—			—		—

	$	27,091	100.0	%	$	19,523		100.0	%
Adjustments⁽¹⁾		—				(200	)

Purchase, net	$	27,091			$	19,323

(1)	Adjusted for put-backs, account recalls and replacements.

Note 9: Commitments and Contingencies

Litigation

filed in September 2003 and alleged to be included in the Company’s Registration Statement on Form S-3 originally filed in May 2004. The amended complaint seeks injunctive relief, economic and punitive damages in an unspecified amount plus an award of profits allegedly earned by the defendants and alleged co-conspirators as a result of the alleged conduct, in addition to attorney’s fees and costs. On May 2, 2006 the court denied our special motion to strike pursuant to California’s anti-SLAPP statute, denied in part and granted in part our motion to dismiss, denied a variety of ex parte motions and applications filed by plaintiff and denied plaintiff’s motion for leave to conduct discovery or file supplemental briefing. The court granted plaintiff 30 days in which to further amend his complaint, after which the Company’s answer will be due. The Company believes the claims are without merit and will vigorously defend the action. Although the outcome of this matter cannot be predicted with certainty, management does not currently believe that this matter will have a material adverse effect on the Company’s consolidated financial position or results of operations.

On September 7, 2005, Mr. Moser filed a related action in the United States District Court for the Southern District of California against Triarc Companies, Inc. (Triarc), a significant stockholder of the Company, alleging intentional interference with contractual relations and intentional infliction of emotional distress. The case arises out of the same statements made or alleged to have been made in the Company’s Registration Statements mentioned above. On January 7, 2006, Triarc was served with an amended complaint seeking injunctive relief, an order directing Triarc to issue a statement of retraction or correction of the allegedly false statements, economic and punitive damages in an unspecified amount and attorney’s fees and costs. Triarc tendered the defense of this action to the Company, and the Company accepted the defense and will indemnify Triarc, pursuant to the indemnification provisions of the Registration Rights Agreements dated as of October 31, 2000 and February 21, 2002, and the Underwriting Agreements dated September 25, 2004 and January 20, 2005 to which Triarc is a party. The Company believes the claims are without merit and will vigorously defend the action. Although the outcome of this matter cannot be predicted with certainty, management does not currently believe that this matter will have a material adverse effect on the Company’s consolidated financial position or results of operations.

The Fair Debt Collection Practices Act (“FDCPA”) and comparable state statutes may result in class action lawsuits, which can be material to the Company due to the remedies available under these statutes, including punitive damages. The Company has recently experienced an increase in the volume of such claims, which we believe reflects the trend in our industry. Management is aware of a number of cases styled as class actions that have been filed against the Company. To date, no class has been certified in any of these cases. The Company believes that these cases are without merit and intends to vigorously defend them. However, several of these cases present novel issues on which there is no legal precedent. As a result, the Company is unable to predict the range of possible outcomes.

effect on the Company’s consolidated financial position or results of operations. However, future events or circumstances, currently unknown to management, will determine whether the resolution of pending or threatened litigation or claims will ultimately have a material effect on the Company’s consolidated financial position, liquidity or results of operations in any future reporting periods.

Purchase Commitments

In connection with the Company’s acquisition of Jefferson Capital Group in June 2005, the Company entered into a forward flow agreement to purchase a minimum of $3.0 billion in face value of credit card charge-offs over a five-year period at a fixed price. Future minimum purchase commitments under this agreement are as follows as of March 31, 2006 (amounts in thousands):


2006	2007		2008		2009		2010		Total
$27,459	$	36,613	$	36,613	$	36,613	$	18,305	$	155,603

The allocation of the purchase commitment above assumes that the remaining commitment as of March 31, 2006 will be incurred ratably over the remaining term of the agreement.

Note 10: Subsequent Event

Effective May 3, 2006, the Company amended the Revolving Credit Facility. The amendment contained several provisions including the ability to increase the facility to $250 million, an increase in facility’s tenor extending the expiration date to May 2010, changes to financial covenants and a reduction on the interest spreads. See Note 6 for a more detailed discussion of the amendment.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This “Management’s Discussion and Analysis of Financial Condition and Results of Operations” should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K as of and for the year ended December 31, 2005, filed with the Securities and Exchange Commission. The Form 10-K contains a general description of our industry and a discussion of recent trends affecting the industry. Certain statements herein may constitute “forward-looking statements” under the Private Securities Litigation Reform Act of 1995 (the “Reform Act”). Forward-looking statements involve risks, uncertainties and other factors that may cause our actual results, performance, or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. The Company claims the protection of the safe harbor of the Reform Act for forward-looking statements. See Part II—Other Information for more information regarding forward-looking statements.

Introduction

We are a systems-driven purchaser and manager of charged-off consumer receivable portfolios and provider of bankruptcy services to the finance industry. We acquire portfolios at deep discounts from their face values using our proprietary valuation process that is based on the consumer attributes of the underlying accounts. Based upon the ongoing analysis of these accounts, we employ a dynamic mix of collection strategies to maximize our return on investment.

Overview

Results for the three months ended March 31, 2006 as compared to the three months ended March 31, 2005 are as follows:

•

Gross collections on receivable portfolios increased $21.7 million, or 33.1%, to $87.6 million

•

Revenue increased $10.0 million, or 19.8%, to $60.5 million

•

Net income decreased $2.8 million, or 37.2%, to $4.7 million

Although gross collections and revenue were higher for the three months ended March 31, 2006 compared to March 31, 2005, net income was lower. The lower net income was the result of several factors including the expensing of stock options associated with our adoption of Statement of Financial Accounting Standards No. 123R (“SFAS No. 123R”) “Share-Based Payment,” in the amount of $0.8 million on an after-tax basis, the after-tax net loss of $1.3 million in our newly acquired subsidiary, Ascension Capital Group, LP, (“Ascension”), higher operating expenses associated with our higher volume of gross collections, and increased costs associated with new operating initiatives focused on increasing portfolio liquidation.

The markets for the purchase of unsecured charged-off consumer debt have remained competitive and we have continued to be disciplined in our approach to purchasing. During the quarter ended March 31, 2006, we purchased $27.1 million in receivable portfolios and amortized $29.6 million in cost basis on our receivable portfolios. Our ability to grow revenue will be based on our ability to increase liquidation on our portfolio and to purchase in excess

of the amount that we amortize our portfolio, or to increase the total amount of collections we expect to derive from a portfolio, which would increase our internal rates of return applied to the cost basis of the portfolio.

During the three months ended March 31, 2006, there was a significant reduction in placements of accounts at our bankruptcy servicing business, Ascension Capital (“Ascenion”). We believe that this was the result of the large volume of bankruptcy filings in October 2005, just prior to the effective date of the new Bankruptcy Reform Act (the “Act”). We expect placement levels to return to historical levels by the end of 2006. Also, consistent with our revenue recognition policy, the revenue associated with the significant number of Chapter 7 account placements in October 2005 will be recognized during the three months ended June 30, 2006.

Results of Operations

Results of operations in dollars and as a percentage of revenue were as follows (in thousands, except percentages):


	Three Months Ended March 31,
	2006					2005
Revenue
Revenue from receivable portfolios, net	$	57,574		95.2	%	$	50,420		99.9	%
Servicing fees and other related revenue		2,906		4.8	%		56		0.1	%

Total revenue		60,480		100.0	%		50,476		100.0	%

Operating expenses
Salaries and employee benefits		16,279		26.9	%		12,600		25.0	%
Stock-based compensation expense		1,381		2.3	%		—		—
Cost of legal collections		11,278		18.6	%		8,356		16.5	%
Other operating expenses		6,446		10.7	%		4,642		9.2	%
Collection agency commissions		4,613		7.6	%		2,024		4.0	%
General and administrative expenses		3,733		6.2	%		2,158		4.3	%
Depreciation and amortization		960		1.6	%		511		1.0	%

Total operating expenses		44,690		73.9	%		30,291		60.0	%

Income before other income (expense) and income taxes		15,790		26.1	%		20,185		40.0	%

Other income (expense)
Interest expense		(7,951	)	(13.2	%)		(8,087	)	(16.0	%)
Other income		50		0.1	%		405		0.8	%

Total other expense		(7,901	)	(13.1	%)		(7,682	)	(15.2	%)

Income before income taxes		7,889		13.0	%		12,503		24.8	%
Provision for income taxes		(3,211	)	(5.3	%)		(5,051	)	(10.0	%)

Net income	$	4,678		7.7	%	$	7,452		14.8	%

Comparison of Results of Operations

Revenue

Our revenue is primarily comprised of accretion revenue and zero basis revenue. Accretion revenue represents revenue derived from pools (quarterly groupings of purchased receivable portfolios) with a cost basis that has not been fully amortized. Revenue from pools with a remaining unamortized cost basis is accrued based on each pool’s effective interest rate applied to each pool’s remaining unamortized cost basis. The cost basis of each pool is increased by revenue earned and decreased by gross collections and impairments. The effective interest rate is the internal rate of return derived from the timing and amounts of actual cash received and anticipated future cash flow projections for each pool. We account for our investment in receivable portfolios utilizing the interest method in accordance with the provisions of the AICPA’s Statement of Position 03-03, “Accounting for Certain Debt Securities Acquired in a Transfer” (“SOP 03-03”).

Total revenue was $60.5 million for the three months ended March 31, 2006, an increase of $10.0 million, or 19.8%, compared to total revenue of $50.5 million for the three months ended March 31, 2005. The increase in revenue was primarily the result of revenue accreted on portfolios acquired in connection with our Jefferson Capital acquisition and other recent portfolios purchases. The increase was offset in part by a greater portion of our collections coming from 2004 and 2005 purchases that have lower effective accretion rates than purchases made in prior years due to a more competitive pricing environment in 2004, 2005 and 2006. Of the increase in revenue, $2.9 million related to bankruptcy servicing revenue associated with our acquisition of Ascension Capital in 2005, which is a provider of bankruptcy services to the finance industry. Gross collections increased $21.7 million, or 33.1%, to $87.6 million during the three months ended March 31, 2006, from $65.9 million during the three months ended March 31, 2005.

The following table summarizes our portfolio revenue by revenue-to-collections percentage. The accrual basis portfolios from 1999 to 2003 represent pool groups with high internal rates of return and high revenue to collection percentages (in thousands, except percentages):


	For the Three Months Ended March 31, 2006						For the Three Months Ended March 31, 2005
	Revenue to Collections Percentage		Revenue		Percentage of Total Revenue		Revenue to Collections Percentage		Revenue		Percentage of Total Revenue
Zero Basis Portfolios	100.0	%	$	6,507	11.3	%	100.0	%	$	10,360	20.5	%
1999 – 2003 Accrual Basis Portfolios	74.4	%		18,946	32.9	%	80.0	%		26,161	51.9	%
2004 – 2005 Accrual Basis Portfolios	57.7	%		31,306	54.4	%	61.7	%		13,899	27.6	%
2006 Accrual Basis Portfolios	68.9	%		815	1.4	%	—			—	—

Total	65.7	%	$	57,574	100.0	%	76.7	%	$	50,420	100.0	%

During the twelve months prior to March 31, 2006, we invested $203.1 million for portfolios with face values aggregating $5.9 billion for an average purchase price of 3.4% of face value. This is a $97.5 million increase, or 92.3%, in the amount invested compared with the $105.6 million invested during the twelve months prior to March 31, 2005 to acquire portfolios with a face value aggregating $3.2 billion for an average purchase price of 3.3% of face value.

For revenue recognition purposes, portfolios are divided into two groups: Accrual Basis Portfolios—those that still have a remaining unamortized basis, and Zero Basis Portfolios - those portfolios for which the cost basis has been completely amortized. Zero basis revenue represents revenue derived from receivable portfolios whose cost basis has been fully amortized. When there is no remaining cost basis to amortize, each dollar collected is recognized entirely as revenue. During the three months ended March 31, 2006, $6.1 million (exclusive of $0.4 million of zero basis revenue on the retained interest) was recognized as zero basis revenue, a $3.8 million decrease from the $9.9 million recognized during the three months ended March 31, 2005. The revenue from these portfolios is expected to decline in future quarters as collections from these portfolios diminish. For additional information on revenue see the Supplemental Performance Data below.

Operating Expenses

Total operating expenses were $44.7 million for the three months ended March 31, 2006, an increase of $14.4 million, or 47.5%, compared to total operating expenses of $30.3 million for the three months ended March 31, 2005.

Salaries and employee benefits

Total salaries and benefits increased by $3.7 million, or 29.2%, to $16.3 million during the three months ended March 31, 2006 from $12.6 million during the three months ended March 31, 2005. The increase was primarily the result of a $3.1 million or 36.0% increase in salaries, wages and payroll taxes associated with additional headcount. Of this headcount increase, approximately 100 employees representing $0.8 million in salaries, wages and payroll taxes related to our new collection site in St. Cloud, Minnesota acquired from Jefferson Capital in June 2005 and approximately 200 employees representing $2.7 million in salaries, wages and payroll taxes related to Ascension Capital acquisition in August 2005.

Stock-based compensation expenses

Stock-based compensation increased to $1.4 million for the three months ended March 31, 2006. The increase was the result of implementing the Statement of Financial Accounting Standards No. 123R, “Share-Based Payments”, which requires us to expense stock options, restricted stock, and any other share-based payments. See Note 3 to the unaudited interim condensed consolidated financial statements for a further discussion of stock-based compensation.

Cost of legal collections

The cost of legal collections increased $2.9 million, or 35.0% to $11.3 million during the three months ended March 31, 2006 as compared to $8.4 million during the three months ended March 31, 2005. These costs represent contingent fees paid to our nationwide network of attorneys and costs of litigation. The increase in the cost of legal collections was primarily the result of an increase of $4.6 million, or 21.6% in gross collections through our legal channel. Gross legal collections amounted to $25.8 million during the three months ended March 31, 2006 from $21.2 million collected during the three months ended March 31, 2005. Cost of legal collections increased as a percent of gross collections through this channel to 43.8% during the three months ended March 31, 2006, from 39.4% during the three months ended March 31, 2005 primarily as a result of new operating initiatives focused on increasing portfolio liquidation.

Other operating expenses

Other operating expenses increased $1.8 million, or 38.9%, to $6.4 million during the three months ended March 31, 2006 from $4.6 million during the three months ended March 31, 2005. This increase is the result of increases in the number of direct mail campaigns and as a result of operating costs associated with Ascension, which was acquired in August of 2005. The cost of direct mail campaigns increased $0.5 million, or 20.9%, to $2.7 million during the three months ended March 31, 2006 compared to $2.2 million during the three months ended March 31, 2005. The Ascension acquisition contributed $1.4 million to the overall increase, which includes $0.6 million of amortization expense relating to the purchased servicing asset.

Collection agency commissions

During the three months ended March 31, 2006, we paid $4.6 million in commissions to third party collection agencies, or 35.6% of the related gross collections of $13.0 million compared to $2.0 million in commissions, or 36.6% of the related gross collections of $5.5 million during the three months ended March 31, 2005. The increase in commissions is consistent with the increase in collections through this channel. The decrease in the commission rate as a percentage of the related gross collections was primarily due to the mix of accounts placed with the agencies. Commissions as a percentage of collections in this channel vary from period to period depending on, among other things, the time from charge-off of the accounts placed with an agency (freshly charged-off accounts have a lower commission rate).

General and administrative expenses

General and administrative expenses increased $1.5 million, or 73.0%, to $3.7 million during the three months ended March 31, 2006, from $2.2 million during the three months ended March 31, 2005. The increase was primarily a result of a $0.4 million increase in legal costs relating to litigation defense and other corporate matters, a $0.3 million increase in rent expense mainly due to the addition of the St. Cloud site and $0.5 million in general and administrative expenses due to the acquisition of Ascension Capital.

Depreciation and amortization

Depreciation and amortization expense increased $0.5 million, or 87.9%, to $1.0 million during the three months ended March 31, 2006, from $0.5 million during the three months ended March 31, 2005. Depreciation expense remained consistent at $0.6 million and $0.5 million during the three months ended March 31, 2006 and 2005, respectively. During the third quarter of 2005, we acquired certain intangible assets from Ascension Capital. Amortization expense for the three months ended March 31, 2006 relating to these intangible assets was $0.4 million. There were no amortizable intangible assets for the three months ended March 31, 2005.

Interest expense

Interest expense decreased $0.1 million, or 1.7% to $8.0 million during the three months ended March 31, 2006 from $8.1 million during the three months ended March 31, 2005. The following table summarizes our interest expense (in thousands):


	For the Three Months Ended March 31,
	2006		2005		$ Change			% Change
Stated interest on debt obligations	$	2,703	$	1,083	$	1,620		149.6	%
Amortization of loan fees and other loan costs		561		121		440		363.6	%
Contingent interest		4,687		6,883		(2,196	)	(31.9	%)

Total interest expense	$	7,951	$	8,087	$	(136	)	(1.7	%)

The decrease in interest expense is due to a decrease in contingent interest recorded under the terms of our Secured Financing Facility. Under the terms of our Secured Financing Facility, once we repay the lender for the notes associated with each purchased portfolio and collect sufficient amounts to recoup our initial cash investment in each purchased portfolio, then we share the residual collections “Contingent Interest” from the receivable portfolios, net of our servicing fees, with the lender. We make estimates with respect to the timing and amount of collections of future cash flows from these receivable portfolios. Based on these estimates, we record a portion of the estimated future profit sharing obligation as Contingent Interest Expense.

We have financed portfolio purchases subsequent to December 31, 2004 using our Revolving Credit Facility, which does not require the sharing of residual collections with the lender. See Note 6 to the unaudited interim condensed consolidated financial statements for a further discussion on our Revolving Credit Facility.

Other income and expense

During the three months ended March 31, 2006, total other income was $0.1 million, compared to $0.4 million for the three months ended March 31, 2005. The decrease was primarily the result of lower interest income due to lower balances of invested cash.

Provision for income taxes

During the three months ending March 31, 2006, we recorded an income tax provision of $3.2 million, reflecting an effective rate of 40.7% of pretax income. Our effective tax rate for the three months ended March 31, 2006 differed from the federal statutory rate primarily due to the net effect of state taxes. For the three months ended March 31, 2005, we recorded an income tax provision of $5.1 million, reflecting an effective rate of 40.4% of pretax income. Our effective tax rate for the three months ended March 31, 2005 differed from the federal statutory rate primarily due to the net effect of state taxes. The increase in our effective tax rate was the result of the changing mix of permanent book versus tax differences relative to higher taxable income. See Note 7 to the unaudited interim condensed consolidated financial statements for a further discussion of income taxes.

Upon completion of a detailed analysis performed this quarter on our net tax assets, we determined that additional tax portfolio amortization deductions should be reflected as an increase in our prepaid income tax balance with a corresponding decrease in our net deferred tax assets. The amount reclassified on our consolidated statement of condition as of December 31, 2005 was $9.3 million. This reclassification relates to a temporary difference between GAAP and tax accounting, and accordingly has no impact to the consolidated statements of operations.

Supplemental Performance Data

Cumulative Collections to Purchase Price Multiple

The following table summarizes our purchases and related resulting gross collections per year of purchase (in thousands, except multiples):


	Cumulative Collections through March 31, 2006
	Purchase Price⁽¹⁾			<2000⁽⁴⁾		2000		2001		2002		2003		2004		2005		2006		Total⁽²⁾		CCM⁽³⁾
<1999	$	41,117	⁽⁴⁾	$	61,703	$	26,926	$	22,545	$	15,007	$	7,546	$	4,202	$	2,042	$	420	$	140,391	3.4
1999		48,712			7,864		21,299		19,174		16,259		11,508		8,654		5,157		1,083		90,998	1.9
2000		6,153			—		5,489		7,172		4,542		4,377		2,293		1,323		247		25,443	4.1
2001		38,188			—		—		21,197		54,184		33,072		28,551		20,622		4,350		161,976	4.2
2002		61,502			—		—		—		48,322		70,227		62,282		45,699		10,095		236,625	3.8
2003		88,552			—		—		—		—		59,038		86,958		69,932		15,795		231,723	2.6
2004		101,418			—		—		—		—		—		39,400		79,845		14,766		134,011	1.3
2005		194,069			—		—		—		—		—		—		66,491		39,510		106,001	0.5
2006		27,091			—		—		—		—		—		—		—		1,183		1,183	0.0

Total	$	606,802		$	69,567	$	53,714	$	70,088	$	138,314	$	185,768	$	232,340	$	291,111	$	87,449	$	1,128,351	1.9

(1)	Adjusted for put-backs, account recalls, purchase price rescissions, and the impact of an acquisition in 2000.

(2)	Cumulative collections from inception through March 31, 2006.

(3)	Cumulative Collections Multiple (“CCM”) - collections to date as a multiple of purchase price.

(4)	From inception to December 31, 1998.

Total Estimated Collections to Purchase Price Multiple

The following table summarizes our purchases, resulting historical gross collections, and estimated remaining gross collections by year of purchase (in thousands, except multiples):


	Purchase Price⁽¹⁾			Historical Gross Collections⁽²⁾		Estimated Remaining Gross Collections		Total Estimated Gross Collections		Total Estimated Gross Collections to Purchase Price
<1999	$	41,117	⁽³⁾	$	140,391	$	1,312	$	141,703	3.4
1999		48,712			90,998		4,758		95,756	2.0
2000		6,153			25,443		1,095		26,538	4.3
2001		38,188			161,976		19,957		181,933	4.8
2002		61,502			236,625		45,555		282,180	4.6
2003		88,552			231,723		83,727		315,450	3.6
2004		101,418			134,011		108,055		242,066	2.4
2005		194,069			106,001		323,108		429,109	2.2
2006		27,091			1,183		54,614		55,797	2.1

Total	$	606,802		$	1,128,351	$	642,181	$	1,770,532	2.9

(1)	Adjusted for put-backs, account recalls, purchase price rescissions, and the impact of an acquisition in 2000.

(2)	Cumulative collections from inception through March 31, 2006.

(3)	From inception to December 31, 1998.

Unamortized Balances of Portfolios

The following table summarizes the remaining unamortized balances of our purchased receivable portfolios by year of purchase as of March 31, 2006 (in thousands, except percentages):


	Unamortized Balance as of March 31, 2006		Purchase Price⁽¹⁾		Unamortized Balance as a Percentage of Purchase Price⁽²⁾		Unamortized Balance as a Percentage of Percentage of Total
2001	$	545	$	38,188	1.4	%	0.2	%
2002		7,858		61,502	12.8	%	3.1	%
2003		16,441		88,552	18.6	%	6.5	%
2004		44,740		101,418	44.1	%	17.7	%
2005		156,103		194,069	80.4	%	61.9	%
2006⁽³⁾		26,722		27,091	98.6	%	10.6	%

Totals	$	252,409	$	510,820	49.4	%	100.0	%

(1)	Purchase price refers to the cash paid to a seller to acquire a portfolio less the purchase price refunded by a seller due to the return of non-compliant accounts (also defined as put-backs) less the purchase price for accounts that were sold at the time of purchase to another debt purchaser.

(2)	For purposes of this table, cash collections include selected cash sales, which were entered into subsequent to purchase. Cash sales, however, exclude the sales of accounts that occurred at the time of purchase.

(3)	Includes only three months of activity through March 31, 2006.

Collections by Channel

During the three months ended March 31, 2006 and 2005, we utilized several business channels for the collection of charged-off credit card receivables and other charged-off receivables. The following tables summarize gross collections by collection channel (in thousands):


	Three Months Ended March 31,
	2006		2005
Collection sites	$	41,282	$	35,043
Legal collections		25,771		21,197
Sales		7,109		3,297
Collection agencies		12,964		5,527
Other		490		789

Gross collections for the period	$	87,616	$	65,853

Changes in the Investment in Receivable Portfolios

Revenue related to our investment in receivable portfolios is comprised of two segments. First, revenue from those portfolios that have a remaining book value and are accounted for on the accrual basis (“Accrual Basis Portfolios”), and second, revenue from those portfolios that have fully recovered their cost basis for which every dollar of gross collections is recorded entirely as Zero Basis Revenue (“Zero Basis Portfolios”).

The following tables summarize the changes in the balance of the investment in receivable portfolios and the proportion of revenue recognized as a percentage of collections (in thousands, except percentages):


	For the Three Months Ended March 31, 2006
	Accrual Basis Portfolios			Cost Recovery Portfolios			Zero Basis Portfolios			Total
Balance, beginning of period	$	255,299		$	1,034		$	—		$	256,333
Purchases of receivable portfolios		23,468			3,623			—			27,091
Transfers of portfolios		—			—			—			—
Gross collections⁽¹⁾		(80,158	)		(777	)		(6,148	)		(87,083	)
Basis adjustments		(1,147	)		—			(1	)		(1,148	)
Revenue recognized⁽¹⁾		51,355			—			6,149			57,504
Impairments		(288	)		—			—			(288	)

Balance, end of period	$	248,529		$	3,880		$	—		$	252,409

Revenue as a percentage of collections		63.7	%		0.0	%		100.0	%		65.7	%


	For the Three Months Ended March 31, 2005
	Accrual Basis Portfolios			Cost Recovery Portfolios			Zero Basis Portfolios			Total
Balance, beginning of period	$	137,553		$	410		$	—		$	137,963
Purchases of receivable portfolios		19,523			—			—			19,523
Transfers of portfolios		404			(404	)		—			—
Gross collections⁽¹⁾		(55,213	)		(6	)		(9,853	)		(65,072	)
Basis adjustments		(258	)		—			—			(258	)
Revenue recognized⁽¹⁾		40,060			—			9,853			49,913

Balance, end of period	$	142,069		$	—		$	—		$	142,069

Revenue as a percentage of collections		72.6	%		0.0	%		100.0	%		76.7	%

(1)

Gross collections and revenue related to the retained interest are not included in these tables. Zero basis collections and revenue related to the retained interest (which was fully amortized in the second quarter of 2004) was $0.4 million during the three months ended March 31, 2006. During the three months ended March 31, 2005, gross collections and revenue related to the retained interest was $0.5 million.

Analysis of Changes in Revenue

The following tables analyze the components of the increase in revenue from our receivable portfolios for the three months ended March 31, 2006 compared to the three months ended March 31, 2005 (in thousands, except percentages):


	For The Three Months Ended March 31,
Variance Component	2006			2005			Change			Revenue Variance
Average portfolio balance	$	246,216		$	138,763		$	107,453		$	31,020
Weighted average effective interest rate⁽¹⁾		83.0	%		115.5	%		(32.5	%)		(20,013	)
Zero basis revenue	$	6,149		$	9,853						(3,704	)
Retained interest revenue	$	358		$	507						(149	)

Total variance										$	7,154

(1)

For accrual basis portfolios, the weighted average annualized effective interest rate is the accrual rate utilized in recognizing revenue on our accrual basis portfolios. This rate represents the monthly internal rate of return, which has been annualized utilizing the simple interest method. The monthly internal rate of return is determined based on the timing and amounts of actual cash received to date and the anticipated future cash flow projections for each pool.

Purchases by Quarter

The following table summarizes the purchases we made by quarter, and the respective purchase prices (in thousands, except percentages):


Quarter	# of Accounts	Face Value		Purchase Price
Q1 2004	400	$	786,398	$	17,248
Q2 2004	296		758,877		19,031
Q3 2004	365		721,237		20,967
Q4 2004	530		1,195,090		46,128
Q1 2005	513		530,047		19,523
Q2 2005⁽¹⁾	2,773		3,675,277		121,939
Q3 2005⁽²⁾	434		381,508		14,151
Q4 2005⁽²⁾	1,568		1,326,216		39,941
Q1 2006⁽²⁾	673		558,574		27,091

(1)	Purchase price for Q2 2005 includes a $0.9 million cost adjustment associated with the finalization of the Jefferson Capital purchase price allocation.

(2)	Purchase price includes a $2.3 million, $2.0 million, and $2.4 million allocation of the forward flow asset for Q3 and Q4 2005 and Q1 2006, respectively.

Purchases by Paper Type

The following tables summarize the types of charged-off consumer receivable portfolios we purchased for the three months ended March 31, 2006 and 2005 (in thousands):


	Three Months Ended March 31,
	2006		2005
Credit card	$	15,711	$	19,523
Other		11,380		—

	$	27,091	$	19,523

Liquidity and Capital Resources

Overview

Historically, we have met our cash requirements by utilizing our cash flows from operations, bank borrowings, and equity offerings. Our primary cash requirements have included the purchase of receivable portfolios, operational expenses, the payment of interest and the repayment of principal on bank borrowings, and tax payments. Our strong operating performance has resulted in an increase in stockholders’ equity to $125.9 million as of March 31, 2006 from $118.3 million as of December 31, 2005. In addition, we had an unrestricted cash balance of $6.7 million at March 31, 2006, after borrowing $3.0 million and repaying $14.6 million in principal on our debt facilities and purchasing $24.7 in receivable portfolios.

The following table summarizes our cash flows by category for the periods presented (in thousands):


	Three Months Ended March 31,
	2006			2005
Net cash provided by operating activities	$	4,679		$	5,789
Net cash provided by investing activities		5,774			19,464
Net cash (used in) financing activities		(10,740	)		(19,886	)

On December 31, 2004 our Secured Financing Facility expired. However, Contingent Interest payments related to our residual collections sharing arrangement with the lender will extend into the future. All of our portfolio purchases are now funded with cash or financed under our $200.0 million Revolving Credit Facility. Unlike our Secured Financing Facility, the Revolving Credit Facility does not require us to share with the lender the residual collections on the portfolios financed. See Note 6 to the unaudited interim condensed consolidated financial statements for more discussion on our Revolving Credit Facility, Secured Financing Facility and Contingent Interest.

Operating Cash Flows

Net cash provided by operating activities was $4.7 million for the three months ended March 31, 2006, and $5.8 million for the three months ended March 31, 2005. We have been able to generate consistent operating cash flow by maintaining our gross collections performance. Gross collections for the three months ended March 31, 2006 grew $21.7 million, or 33.1%, to $87.6 million from $65.9 million for the three months ended March 31, 2005.

Total cash basis operating expenses were $41.6 million for the three months ended March 31, 2006, compared to $33.0 million for the three months ended March 31, 2005. The increase was primarily volume-related, driven by our collection growth, as well as increases in rent expense, cost of corporate compliance, and litigation defense costs. Interest payments were $9.6 million for the three months ended March 31, 2006, and $9.4 million for the three months ended March 31, 2005. The increase in interest payments was primarily the result of contingent interest payments related to our residual collections sharing arrangement for portfolios financed by our Secured Financing Facility and borrowings under the Revolving Credit Facility used to fund the Jefferson Capital acquisition. See Management’s Discussion and Analysis for a detailed discussion of operating and interest expenses.

Investing Cash Flows

Net cash provided by investing activities was $5.8 million for the three months ended March 31, 2006, and $19.5 million for the three months ended March 31, 2005.

The cash flows provided by investing activities for the three months ended March 31, 2006 are primarily related to receivable portfolio purchases of $24.7 million offset by gross collection proceeds applied to the principal of our receivable portfolios in the amount of $29.6 million. The cash flows provided by investing activities for the three months ended March 31, 2005 are primarily related to receivable portfolio purchases of $19.5 million offset by gross collection proceeds applied to the principal of our receivable portfolios in the amount of $15.2 million and the proceeds from the sales of marketable securities in the amount of $24.0 million.

Capital expenditures for fixed assets acquired with internal cash flow were $0.3 million and $0.4 million for the three months ended March 31, 2006 and 2005, respectively.

Financing Cash Flows

Net cash used in financing activities was $10.7 million and $19.9 million for the three months ended March 31, 2006 and 2005, respectively.

The decrease in cash used in financing activities reflects $14.6 million in repayments of principal, offset by $3.0 million in borrowings under line of credit agreements during the three months ended March 31, 2006. For the three months ended March 31, 2005, we financed $2.1 million to fund new portfolio purchases and repaid $22.5 million of principal.

Future Contractual Cash Obligations

The following table summarizes our future contractual cash obligations as of March 31, 2006 (in thousands):


	Payments Due by Period
	Total		Less Than 1 Year		1 –3 Years		3 – 5 Years		More Than 5 Years
Capital lease obligations	$	643	$	241	$	402	$	—	$	—
Operating leases		11,591		1,677		3,061		2,498		4,355
Employment agreements		965		484		481		—		—
Secured Note		381		154		227		—		—
Contractual interest on Secured Note		39		20		19		—		—
Secured Financing Facility		16,313		7,283		9,030		—		—
Revolving Credit Facility		69,169		—		69,169		—		—
3.375% Convertible Senior Notes		100,000		—		—		100,000		—
Contractual interest on 3.375% Convertible Senior Notes		16,031		3,375		6,750		5,906		—
Portfolio forward flow agreement		155,603		36,612		73,225		45,766		—
Other		717		644		73		—		—

Total contractual cash obligations	$	371,452	$	50,490	$	162,437	$	154,170	$	4,355

Repayments under our Secured Financing Facility are predicated on our cash collections from the underlying secured receivable portfolios. However, repayment of the original principal amount must be made no later than 27 months following the date of the original advance with respect to each advance under the Secured Financing Facility. The table reflects the repayment of the loans under the Secured Financing Facility based upon our expected

cash collections, which reflects repayments earlier than the required due dates. This table does not include future interest or future contingent interest payments. Our Revolving Credit Facility has a term of three years and to the extent that a balance is outstanding on our line of credit, it would be due in May 2010. Interest on the Revolving Credit Facility is variable and is not included in this table. The outstanding balance on our line of credit as of March 31, 2006 was $69.2 million. The portfolio forward flow agreement represents estimated payments under a five-year portfolio purchase forward flow agreement entered into on June 7, 2005. For additional information on our debt, see Note 6 to our unaudited interim condensed consolidated financial statements. For additional information on purchase commitments see Note 9 to our unaudited interim condensed consolidated financial statements.

We are in compliance with all covenants under our financing arrangements, and we have achieved seventeen consecutive quarters of positive net income. We believe that we have sufficient liquidity to fund our operations for at least the next twelve months, given our expectation of continued positive cash flows from operations, our cash and cash equivalents of $6.7 million as of March 31, 2006, $130.8 million in borrowing capacity and borrowing base availability of $88.1 million under our Revolving Credit Facility as of March 31, 2006.

Off Balance Sheet Arrangements

We do not have any off balance sheet arrangements as defined by regulation S-K 303(a)(4).

Item 3. Quantitative and Qualitative Disclosures about Market Risk

For quantitative and qualitative disclosures about market risk affecting Encore, see Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2005, which is incorporated herein by reference. Our exposure to market risk has not changed materially since December 31, 2005.

Item 4. Controls and Procedures

The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in our periodic reports filed with the Securities and Exchange Commission (“SEC”) is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and that such information is accumulated and communicated to our management as appropriate to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives and management accordingly is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Based on their most recent evaluation, which was completed as of March 31, 2006, the end of the period covered by this Quarterly Report on Form 10-Q as of and for the three months ended March 31, 2006, our Chief Executive Officer and Chief Financial Officer believe that our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended, are effective. There were no significant changes during the most recent fiscal quarter in internal controls or in other factors that have materially affected or are reasonably likely to materially affect these internal controls over financial reporting.

During 2005, the Company completed the acquisition of Ascension Capital Group, Ltd. We are in the process of integrating the Ascension operations and are conducting control reviews and remediation efforts pursuant to the Sarbanes-Oxley Act of 2002. Given the time required to integrate internal controls into these operations, this effort continues during fiscal 2006. Ascension Capital is wholly-owned by Encore and its total revenues and assets represent less than 4.7% and 7.7%, respectively, of the Encore’s consolidated total revenues and assets, respectively, as reflected in its unaudited condensed consolidated financial statements for the quarter ended March 31, 2006. Other than the changes resulting from the Ascension acquisition, there have been no significant changes in our internal controls over financial reporting during the most recent fiscal quarter in internal controls or in other factors that have materially affected or are reasonably likely to materially affect these internal controls over financial reporting.

PART II - OTHER INFORMATION

This report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Reform Act”). The words “believe,” “expect,” “anticipate,” “estimate,” “project,” or the negation thereof or similar expressions constitute forward-looking statements within the meaning of the Reform Act. These statements may include, but are not limited to, projections of revenues, income or loss, estimates of capital expenditures, plans for future operations, products or services, and financing needs or plans, as well as assumptions relating to these matters. These statements include, among others, statements found under “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” For all forward-looking statements, the Company claims the protection of the safe-harbor for forward-looking statements contained in the Reform Act.

The Company’s actual results could differ materially from those contained in the forward-looking statements due to a number of factors, some of which are beyond our control. Factors that could affect our results of operations or financial condition and cause them to differ from those contained in the forward-looking statements include:

•

Our quarterly operating results may fluctuate and cause the prices of our common stock and convertible notes to decrease;

•

We may not be able to purchase receivables at sufficiently favorable prices or terms, or at all;

•

We may not be successful in acquiring and collecting on portfolios consisting of new types of receivables;

•

We may not be able to collect sufficient amounts on our receivable portfolios to recover our costs and fund our operations;

•

We may purchase portfolios that contain unprofitable accounts;

•

The statistical model we use to project remaining cash flows from our receivable portfolios may prove to be inaccurate, which could result in reduced revenues or the recording of an impairment charge if we do not achieve the collections forecasted by our model;

•

Our industry is highly competitive, and we may be unable to continue to compete successfully with businesses that may have greater resources than we have;

•

Our failure to purchase sufficient quantities of receivable portfolios may necessitate workforce reductions, which may harm our business;

•

A significant portion of our portfolio purchases during any period may be concentrated with a small number of sellers;

•

We may be unable to meet our future liquidity requirements;

•

We may not be able to continue to satisfy the restrictive covenants in our debt agreements;

•

We use estimates in our revenue recognition and our earnings will be reduced if actual results are less than estimated;

•

We may incur impairment charges based on our receivable portfolios, intangible assets or other long lived assets;

•

Government regulation may limit our ability to recover and enforce the collection of receivables;

•

We are subject to ongoing risks of litigation, including individual and class actions under consumer credit, collections, employment, securities and other laws;

•

We may make acquisitions that prove unsuccessful or strain or divert our resources;

•

We may not be able to hire and retain enough sufficiently trained employees to support our operations, and/or we may experience high rates of personnel turnover;

•

We may not be able to manage our growth effectively;

•

The failure of our technology and telecommunications systems could have an adverse effect on our operations;

•

We may not be able to successfully anticipate, invest in or adopt technological advances within our industry;

•

We may not be able to adequately protect the intellectual property rights upon which we rely;

•

Our results of operations may be materially adversely affected if bankruptcy filings increase; and

•

We have engaged in transactions with members of our Board of Directors, significant stockholders, and entities affiliated with them; future transactions with related parties could pose conflicts of interest.

Forward-looking statements speak only as of the date the statement was made. They inherently are subject to risks and uncertainties, some of which we cannot predict or quantify. Future events and actual results could differ materially from the forward-looking statements. When considering each forward-looking statement, you should keep in mind the risk factors and cautionary statements found throughout the Company’s annual report on Form 10-K as of and for the year ended December 31, 2005 filed with the Securities and Exchange Commission. We do not undertake and specifically decline any obligation to publicly release the result of any revisions to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events, whether as a result of new information, future events, or for any other reason.

In addition, it is our policy generally not to make any specific projections as to future earnings and we do not endorse projections regarding future performance that may be made by third parties.

Item 1. Legal Proceedings

On October 18, 2004, Timothy W. Moser, a former officer of the Company, filed an action in the United States District Court for the Southern District of California against the Company, and certain individuals, including several of the Company’s officers and directors. On February 14, 2005 the Company was served with an amended complaint in this action alleging defamation, intentional interference with contractual relations, breach of contract, breach of the covenant of good faith and fair dealing, intentional and negligent infliction of emotional distress and civil conspiracy arising out of certain statements in the Company’s Registration Statement on Form S-1 originally filed in September 2003 and alleged to be included in the Company’s Registration Statement on Form S-3 originally filed in May 2004. The amended complaint seeks injunctive relief, economic and punitive damages in an unspecified amount plus an award of profits allegedly earned by the defendants and alleged co-conspirators as a result of the alleged conduct, in addition to attorney’s fees and costs. On May 2, 2006 the court denied our special motion to strike pursuant to California’s anti-SLAPP statute, denied in part and granted in part our motion to dismiss, denied a variety of ex parte motions and applications filed by plaintiff and denied plaintiff’s motion for leave to conduct discovery or file supplemental briefing. The court granted plaintiff 30 days in which to further amend his complaint, after which the Company’s answer will be due. The Company believes the claims are without merit and will vigorously defend the action. Although the outcome of this matter cannot be predicted with certainty, management does not currently believe that this matter will have a material adverse effect on the Company’s consolidated financial position or results of operations.

issues on which there is no legal precedent. As a result, the Company is unable to predict the range of possible outcomes.

There are a number of other lawsuits or claims pending or threatened against the Company. In general, these lawsuits or claims have arisen in the ordinary course of business and involve claims for actual damages arising from alleged misconduct or improper reporting of credit information by the Company or its employees. Although litigation is inherently uncertain, based on past experience, the information currently available and the possible availability of insurance and/or indemnification from originating institutions in some cases, management of the Company does not believe that the currently pending and threatened litigation or claims will have a material adverse effect on the Company’s consolidated financial position or results of operations. However, future events or circumstances, currently unknown to management, will determine whether the resolution of pending or threatened litigation or claims will ultimately have a material effect on the Company’s consolidated financial position, liquidity or results of operations in any future reporting periods.

Item 4. Submission of Matters to a Vote of Security Holders

None

Item 6. Exhibits

10.1	Form of Indemnification Agreement (incorporated by reference to Exhibit 10.1 of the registrant’s Current Report on Form 8-K filed on May 4, 2006).

10.2	Form of Option Amendment (incorporated by reference to Exhibit 10.2 of the registrant’s Current Report on Form 8-K filed on May 4, 2006).

10.3	Form of Split-Dollar Agreement (incorporated by reference to Exhibit 10.3 of the registrant’s Current Report on Form 8-K filed on May 4, 2006).

10.4	Form of Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.4 of the registrant’s Current Report on Form 8-K filed on May 4, 2006).

10.5

Amendment No. 2, dated as of May 3, 2006, to the Credit Agreement dated as of June 7, 2005 among Encore Capital Group, Inc., the Lenders from time to time parties thereto and JP Morgan Chase Bank, N.A. as Administrative Agent (incorporated by reference to Exhibit 10.1 of the registrant’s Current Report on Form 8-K filed on May 9, 2006).

31.1	Certification of the Principal Executive Officer pursuant to rule 13-14(a) under the Securities Exchange Act of 1934 (filed herewith).

31.2	Certification of the Principal Financial Officer pursuant to rule 13-14(a) under the Securities Exchange Act of 1934 (filed herewith).

32.1	Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley act of 2002 (filed herewith).

ENCORE CAPITAL GROUP, INC.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


ENCORE CAPITAL GROUP, INC.

By:		/s/ Paul Grinberg
		Paul Grinberg
		Executive Vice-President, Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer)

Date: May 9, 2006

Certification of the PEO

Exhibit 31.1

CERTIFICATE OF PRINCIPAL EXECUTIVE OFFICER

I, J. Brandon Black, certify that:

I have reviewed this quarterly report on Form 10-Q of Encore Capital Group, Inc.;

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

Based on my knowledge, the unaudited interim condensed consolidated financial statements, and other financial information included in this report, fairly present in all material respects the consolidated financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons fulfilling the equivalent functions):

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.



Date: May 9, 2006	By:	/s/ J. Brandon Black
	J. Brandon Black
	Chief Executive Officer

Certification of the PFO

Exhibit 31.2

CERTIFICATE OF PRINCIPAL FINANCIAL OFFICER

I, Paul Grinberg, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Encore Capital Group, Inc.;

2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

5.	The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons fulfilling the equivalent functions):

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.



Date: May 9, 2006	By:	/s/ Paul Grinberg
	Paul Grinberg
	Chief Financial Officer

Certification of CEO & CFO

Exhibit 32.1

ENCORE CAPITAL GROUP, INC.

CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Encore Capital Group, Inc. (the “Company”) on Form 10-Q for the period ended March 31, 2006 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), each of the undersigned certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of his knowledge:

(1)

The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)

The information contained in the Report fairly presents, in all material respects, the consolidated financial condition and results of operations of the Company.

/s/ J. Brandon Black

J. Brandon Black

Chief Executive Officer

May 9, 2006

/s/ Paul Grinberg

Paul Grinberg

Chief Financial Officer

May 9, 2006

A signed original of this written statement required by Section 906 has been provided to

Encore Capital Group, Inc. and will be retained by Encore Capital Group, Inc. and

furnished to the Securities and Exchange Commission or its staff upon request.