Encore Reports a 23% Increase in Fully Diluted Earnings Per Share for the First Quarter of 2005

May 9, 2005 at 4:02 PM EDT

SAN DIEGO, May 9 /PRNewswire-FirstCall/ -- Encore Capital Group, Inc. (Nasdaq: ECPG), a leading accounts receivable management firm, today reported consolidated financial results for the first quarter ended March 31, 2005.

For the first quarter of 2005:

  • Gross collections were $65.9 million, a 3% increase over the $64.0 million in the same period of the prior year
  • Excluding $4.0 million in collections resulting from the sale of the Company's portfolio of rewritten notes in 2004, collections increased 10% over the same period of the prior year
  • Total revenues were $50.5 million, a 19% increase over the $42.4 million in the same period of the prior year
  • Net income was $7.5 million compared with $6.0 million in the same period of the prior year, a 24% increase
  • Earnings per fully diluted share were $0.32, a 23% increase over the $0.26 in the same period of the prior year.

"Our first quarter performance was in-line with our expectations and we have continued to generate solid levels of collections, revenues, and earnings per share," said Carl C. Gregory, III, Vice Chairman and CEO of Encore Capital Group, Inc. "Despite the continuation of the challenging environment for purchases we've spoken about for several quarters, we were pleased with the increased collections. This increase is primarily attributable to the refinement of our consumer level account segmentation strategies, allowing us to penetrate the portfolios beyond our original and updated forecasts. We are also beginning to see the benefits of our reduced contingent interest expense. Our contingent interest was approximately 80% of the level incurred in the first quarter of 2004, and we expect this expense to continue to decline to approximately 60% of the prior year's quarter by the end of 2005."

First Quarter Financial Highlights

Revenue recognized, as a percentage of collections, was 77% in the first quarter of 2005, compared to 66% in the first quarter of 2004. The increase in the percentage of collections recognized as revenue in the first quarter of 2005 is primarily attributable to deeper penetration of portfolios and the timing of historical purchases.

Total operating expenses for the first quarter of 2005 were $30.3 million, compared with $23.3 million in the first quarter of 2004. The increase in operating expenses is largely attributable to the mix of collections. Collections from sales, for which there are little to no associated costs, were approximately $5.7 million lower in the first quarter of 2005 than they were in the first quarter of 2004. The Company also increased its collections from alternative channels. While the costs from some of these channels are higher, the penetration of the Company's portfolio is deeper, resulting in higher net collections than if only the internal collection sites were utilized.

The Company spent $19.5 million to purchase approximately $530 million in face value of portfolios during the first quarter of 2005, a blended purchase price of 3.68% of face value. All of the portfolios purchased in the first quarter of 2005 were credit card receivables. The Company funded all but $2.1 million of these portfolio purchases from its own cash balance and repaid all outstanding balances on its new credit facility by the end of the quarter.

Outlook

Commenting on the outlook for the Company, Brandon Black, President and COO, said, "Our disciplined approach to the purchasing market and use of conservative estimates of future collections are two strategies that we believe will allow the Company to produce steady performance in a variety of operating environments. We continue to see improved liquidation of the portfolio, which is directly linked to the development of new proprietary scoring models that more effectively segment consumers into risk classes and the expanded use of alternative collection channels. In addition, our improved financial profile has lowered our interest expense as well as provided us the flexibility and financial strength to explore complementary acquisitions that can enhance our growth opportunities. While the current conditions in the purchasing market present challenges to generating bottom-line growth in the near-term, we believe we have built a solid foundation that can support the profitable growth of the Company over a longer time horizon."

Conference Call and Webcast

The Company will hold a conference call today at 2:00 PM Pacific time / 5:00 P.M. Eastern time to discuss the first quarter results. Members of the public are invited to listen to the live conference call via the Internet.

To hear the presentation, log on at the Investor Relations page of the Company's web site at www.encorecapitalgroup.com. For those who cannot listen to the live broadcast, a replay of the conference call will be available shortly after the call at the same location.

About Encore Capital Group, Inc.

Encore Capital Group, Inc. is a systems-driven purchaser and manager of charged-off consumer receivables portfolios. More information on the company can be found at www.encorecapitalgroup.com.

Forward Looking Statements

The statements in this press release that are not historical facts, including, most importantly, those statements preceded by, or that include, the words "may," "believes," "projects," "expects," "anticipates" or the negation thereof, or similar expressions, constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 (the "Reform Act"). These statements may include, but are not limited to, projections of future contingent interest expense, purchase volumes, revenues, income or loss (including our expectations regarding the current environment for and timing of portfolio purchases and the resulting effect on revenue recognition rates and profitability); plans for future operations, products or services; and financing needs or plans, as well as assumptions relating to those matters. For all "forward-looking statements," the Company claims the protection of the safe harbor for forward-looking statements contained in the Reform Act. Such forward-looking statements involve risks, uncertainties and other factors which may cause actual results, performance or achievements of the Company and our subsidiaries to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Factors that could affect the Company's results and cause them to materially differ from those contained in the forward-looking statements include: the Company's ability to purchase receivables portfolios on acceptable terms and in sufficient quantities; the Company's ability to acquire and collect on portfolios consisting of new types of receivables; the Company's ability to recover sufficient amounts on or with respect to receivables to fund operations; the Company's ability to successfully execute acquisitions; the Company's continued servicing of receivables in its third party financing transactions; the Company's ability to hire and retain qualified personnel to recover on its receivables efficiently; changes in, or failure to comply with, government regulations; the costs, uncertainties and other effects of legal and administrative proceedings; and risk factors and cautionary statements made in the Company's Annual Report on Form 10-K as of and for the year ended December 31, 2004. Forward-looking statements speak only as of the date the statement was made. They are inherently subject to risks and uncertainties, some of which the Company cannot predict or quantify. Future events and actual results could differ materially from the forward-looking statements. The Company will not undertake and specifically declines any obligation to publicly release the result of any revisions to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events, whether as the result of new information, future events or for any other reason. In addition, it is the Company's policy generally not to make any specific projections as to future earnings, and the Company does not endorse any projections regarding future performance that may be made by third parties.

     CONTACT:
     Encore Capital Group, Inc. (Shareholders/Analysts)
     Carl C. Gregory, III, 858-309-6961
     carl.gregory@encorecapitalgroup.com
     or
     Financial Relations Board (Press)
     Tony Rossi, 310-854-8317 (Investor Relations)
     trossi@financialrelationsboard.com



                          ENCORE CAPITAL GROUP, INC.
               Condensed Consolidated Statements of Operations
                   (In Thousands, Except Per Share Amounts)
                                 (Unaudited)

                                                       Three Months Ended
                                                            March 31,
                                                        2005        2004
     Revenues
       Revenue from receivable portfolios             $50,420     $42,091
       Servicing fees and other related income             56         296
     Total revenues                                    50,476      42,387

     Operating expenses
       Salaries and employee benefits                  12,600      11,624
       Other operating expenses                         4,642       3,422
       Collection agency commissions                    2,024         672
       Cost of legal collections                        8,356       5,502
       Other general and administrative expense         2,158       1,653
       Depreciation and amortization                      511         443
     Total operating expenses                          30,291      23,316

     Income before other income (expense)
      and income taxes                                 20,185      19,071

     Other income (expense)
       Interest expense                                (8,087)     (9,282)
       Other income                                       405         155
     Total other income (expense)                      (7,682)     (9,127)

     Income before income taxes                        12,503       9,944
     Provision for income taxes                        (5,051)     (3,928)
     Net income                                        $7,452      $6,016

     Weighted average shares outstanding               22,227      22,020
     Incremental shares from assumed conversion
      of options                                        1,353       1,423
     Adjusted weighted average share outstanding       23,580      23,443

     Earnings per share - Basic                         $0.34       $0.27
     Earnings per share - Diluted                       $0.32       $0.26



                          ENCORE CAPITAL GROUP, INC.
           Condensed Consolidated Statements of Financial Condition
                   (In Thousands, Except Par Value Amounts)

                                                     March 31,
                                                       2005      December 31,
                                                    (Unaudited)    2004 (A)
     Assets
     Cash and cash equivalents                        $15,098      $9,731
     Investments in marketable securities              16,000      40,000
     Restricted cash                                    4,680       3,432
     Investment in receivable portfolios, net         142,069     137,963
     Property and equipment, net                        3,280       3,360
     Deferred tax assets, net                              78         361
     Other assets                                       6,230       6,295
     Total assets                                    $187,435    $201,142

     Liabilities and Stockholders' Equity
     Liabilities
     Accounts payable and accrued liabilities         $14,273     $17,418
     Accrued profit sharing arrangement                19,560      20,881
     Income taxes payable                               2,720          --
     Notes payable and other borrowings                46,139      66,567
     Capital lease obligations                            214         261
     Total liabilities                                 82,906     105,127

     Commitments and contingencies

     Stockholders' equity
     Preferred stock, $.01 par value, 5,000 shares
      authorized, and no shares issued
      and outstanding                                      --          --
     Common stock, $.01 par value, 50,000 shares
      authorized, and 22,259 shares and
      22,166 shares issued and outstanding as of
      March 31, 2005 and December 31, 2004,
      respectively                                        223         222
     Additional paid-in capital                        67,928      66,788
     Accumulated earnings                              36,286      28,834
     Accumulated other comprehensive income                92         171
     Total stockholders' equity                       104,529      96,015
     Total liabilities and stockholders' equity      $187,435    $201,142

     (A)  Derived from the audited consolidated financial statements as of
          December 31, 2004



                          ENCORE CAPITAL GROUP, INC.
               Condensed Consolidated Statements of Cash Flows
                          (Unaudited, In Thousands)

                                                       Three Months Ended
                                                            March 31,
                                                        2005        2004
     Operating activities
     Gross collections                                $65,853     $63,996
     Less:
       Amounts collected on behalf of third parties      (274)       (962)
       Amounts applied to principal on
        receivable portfolios                         (15,160)    (20,943)
     Servicing fees                                        56         296
     Operating expenses
       Salaries and employee benefits                 (15,769)    (12,705)
       Other operating expenses                        (4,329)     (1,656)
       Cost of legal collections                       (8,356)     (5,502)
       Collection agency commissions                   (2,024)       (672)
       Other general and administrative                (2,519)     (1,583)
       Interest payments                               (1,151)       (538)
       Contingent interest payments                    (8,205)     (5,793)
       Other income                                       405         190
       Increase in restricted cash                     (1,248)     (4,525)
       Income taxes                                    (1,490)     (1,410)
     Net cash provided by operating activities          5,789       8,193

     Investing activities
     Purchases of receivable portfolios               (19,523)    (17,248)
     Collections applied to principal of
      receivable portfolios                            15,160      20,943
     Proceeds from sales of marketable securities      24,000       1,000
     Proceeds from put-backs of receivable portfolios     258         356
     Purchases of property and equipment                 (431)       (502)
     Net cash provided by investing activities         19,464       4,549

     Financing activities
     Proceeds from notes payable and other borrowings   2,088       6,952
     Repayment of notes payable and other borrowings  (22,516)    (20,474)
     Proceeds from exercise of common stock options       588          36
     Repayment of capital lease obligations               (46)        (65)
     Net cash used in financing activities            (19,886)    (13,551)

     Net increase (decrease) in cash                    5,367        (809)
     Cash, beginning of period                          9,731       8,612
     Cash, end of period                              $15,098      $7,803



                          ENCORE CAPITAL GROUP, INC.
           Condensed Consolidated Statements of Cash Flows (cont.)
  Reconciliation of Net Income to Net Cash Provided by Operating Activities
                          (Unaudited, In Thousands)

                                                       Three Months Ended
                                                            March 31,
                                                        2005        2004
     Net income                                        $7,452      $6,016
     Adjustments to reconcile net income to net cash
      provided by operating activities:
       Depreciation and amortization                      511         443
       Amortization of loan costs                          44          11
       Tax benefits from stock option exercises           526         261
       Amortization of stock based compensation            27          27
       Deferred income tax expense (benefit)              283      (3,716)
     Changes in operating assets and liabilities:
       Decrease in restricted cash                     (1,248)     (4,525)
       Increase in income taxes payable                 2,744          --
       Increase in other assets                            (5)       (219)
       (Decrease) increase in accrued
        profit sharing arrangement                     (1,321)      2,837
       (Decrease) increase in accounts payable
        and accrued liabilities                        (3,224)      7,058
     Net cash provided by operating activities         $5,789      $8,193

SOURCE Encore Capital Group, Inc. 05/09/2005
CONTACT: Shareholders/Analysts, Carl C. Gregory, III, of Encore Capital Group, Inc., +1-858-309-6961, carl.gregory@encorecapitalgroup.com; or Investor Relations, Tony Rossi of Financial Relations Board, +1-310-854-8317, trossi@financialrelationsboard.com, for Encore Capital Group, Inc.
Web site: http://www.encorecapitalgroup.com