Encore Capital Reports Third Quarter 2006 Financial Results

November 2, 2006 at 4:07 PM EST

SAN DIEGO, Nov. 2 /PRNewswire-FirstCall/ -- Encore Capital Group, Inc. (Nasdaq: ECPG), a leading distressed consumer debt management company, today reported consolidated financial results for the third quarter ended September 30, 2006.

    For the third quarter of 2006:

    *  Gross collections were $75.8 million, a decline of 10% from the
       $83.9 million in the same period of the prior year
    *  Revenues from the debt purchasing business were $57.2 million, a
       decline of 2% from the $58.2 million in the same period of the prior
       year.  Revenues from the bankruptcy servicing business were
       $3.4 million compared to $1.0 million in the same period of the prior
       year
    *  Net income was $5.2 million, a decline of 33% from the $7.8 million in
       the same period of the prior year
    *  Earnings per fully diluted share were $0.22, a decline of 33% from the
       $0.33 in the same period of the prior year
    *  Adjusted EBITDA, defined as net income before interest, taxes,
       depreciation and amortization, stock-based compensation expense related
       to stock options, and portfolio amortization, was $35.6 million, a
       decline of 24% from the $46.8 million in the same period of the prior
       year

Encore Capital's prior year comparisons reflect the significant increase in collections and Adjusted EBITDA the Company experienced in the third quarter of 2005, following the purchase of a portfolio of charged-off debt with a face value of approximately $2.8 billion from Jefferson Capital in June 2005.

Commenting on the third quarter results, J. Brandon Black, President and CEO of Encore Capital Group, Inc., said, "We continued to make excellent progress with our new portfolio liquidation strategies. For the first time in our history, the legal channel represented our largest collection channel during the quarter, which reflects the increased productivity generated by our new liquidation initiative. We continue to build on our new initiatives, which have a negative near-term impact on our expense levels. However, we are seeing the incremental portfolio liquidation that we envisioned from these strategies, and we expect to see a more positive bottom line impact as we scale these operations.

"During the third quarter, we invested $32 million to purchase $1.1 billion in face value of debt. While pricing for new portfolios remains elevated, the new liquidation strategies we are employing have opened up new purchasing opportunities for us on portfolios that would not have previously met our internal hurdle rates. We believe the strategies we are executing on will have positive long-term implications for both collections and purchasing, which should build on our strong foundation for future growth," said Mr. Black.

Financial Highlights

Revenue recognized on receivable portfolios, as a percentage of portfolio collections, was 76% in the third quarter of 2006, compared with 69% in the third quarter of 2005. The increase in revenue recognition rate was primarily attributable to the strong collections experienced in the third quarter of 2005 following the large portfolio purchase from Jefferson Capital, which had the effect of lowering the revenue recognition rate in that quarter.

The Company generated $3.4 million in fee-based revenue during the third quarter of 2006, primarily through the Ascension Capital bankruptcy services business acquired in August 2005. The decline in Ascension Capital's revenue from the prior quarter's $6.2 million is attributable to the timing of revenue recognition on the large number of accounts that were placed with Ascension in the weeks leading up to bankruptcy reform in 2005.

Total operating expenses for the third quarter of 2006 were $45.0 million, compared with $37.6 million in the third quarter of 2005. Excluding stock option expense of $1.5 million, Ascension Capital operating expenses of $4.5 million, which is a fee-based business, and costs related to the consideration of strategic alternatives of $0.7 million, operating expenses were $38.3 million in the third quarter of 2006, compared with $36.3 million in the third quarter of 2005, while operating expense per dollar collected increased to 50% from 43%. This increase was primarily attributable to the lower level of sales in the quarter, which generally have a lower cost structure than other channels, and the ramp-up of certain operating initiatives where collections lag expenses.

Total interest expense was $6.7 million in the third quarter of 2006, compared to $8.5 million in the third quarter of 2005. The contingent interest component of interest expense was $3.8 million in the third quarter of 2006, compared with $5.0 million in the same period of the prior year. The Company continues to see a reduction in contingent interest expense as collections decline from older portfolios purchased under its previous credit facility.

The Company's cash and cash equivalents balance and total debt both increased as of September 30, 2006 compared to June 30, 2006 as the Company built up its cash position and increased borrowings on its credit facility in anticipation of portfolio purchases that were completed in early October 2006, rather than in September 2006, as originally planned.

Outlook

Commenting on the outlook for Encore Capital Group, Mr. Black said, "In the fourth quarter, we expect similar trends as we experienced in the third quarter, including the seasonal slowdown in collections that typically occurs at the end of the year. We also expect to see continuing increases in bankruptcy placements at Ascension, as industry trends return to normal following bankruptcy reform last year."

Conference Call and Webcast

The Company will hold a conference call today at 2:00 PM Pacific time / 5:00 P.M. Eastern time to discuss third quarter results. Members of the public are invited to listen to the live conference call via the Internet.

To hear the presentation and to access a slide presentation containing financial information that will be discussed in the conference call, log on at the Investor Relations page of the Company's web site at www.encorecapitalgroup.com. For those who cannot listen to the live broadcast, a replay of the conference call will be available shortly after the call at the same location.

Non-GAAP Financial Measures

The Company has included information concerning Adjusted EBITDA because management utilizes this information, which is materially similar to a financial measure contained in covenants used in the Company's credit agreement, in the evaluation of its operations and believes that this measure is a useful indicator of the Company's ability to generate cash collections in excess of operating expenses through the liquidation of its receivable portfolios. The Company has included information concerning total operating expenses excluding stock option expense, Ascension Capital operating expenses and costs related to the consideration of strategic alternatives because the elimination of these expense items included in the GAAP financial measure results in enhanced comparability of certain key financial results between the periods presented. These non-GAAP financial measures should not be considered as alternatives to, or more meaningful than, net income and total operating expenses as indicators of Encore Capital Group's operating performance. Neither Adjusted EBITDA nor operating expenses excluding stock option expense, Ascension Capital operating expenses and costs related to the consideration of strategic alternatives has been prepared in accordance with generally accepted accounting principles (GAAP). These non-GAAP financial measures, as presented by Encore Capital Group, may not be comparable to similarly titled measures reported by other companies. The Company has included a reconciliation of Adjusted EBITDA to reported earnings under GAAP, and a reconciliation of operating expenses excluding stock option expense, Ascension Capital operating expenses and costs related to the consideration of strategic alternatives to the GAAP measure total operating expenses in the attached financial tables.

About Encore Capital Group, Inc.

Encore Capital Group, Inc. is a systems-driven purchaser and manager of charged-off consumer receivables portfolios. More information on the company can be found at www.encorecapitalgroup.com.

Forward Looking Statements

The statements in this press release that are not historical facts, including, most importantly, those statements preceded by, or that include, the words "may," "believes," "projects," "expects," "anticipates" or the negation thereof, or similar expressions, constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 (the "Reform Act"). These statements may include, but are not limited to, projections of future collections, revenues, bankruptcy placements, profitability, cash flow, any non-GAAP financial measures referenced herein, income or loss (including our expectations regarding measures designed to increase portfolio liquidation and the resulting effect on revenue and profitability); and plans for future acquisitions, operations, products or services, as well as assumptions relating to those matters. For all "forward- looking statements," the Company claims the protection of the safe harbor for forward-looking statements contained in the Reform Act. Such forward-looking statements involve risks, uncertainties and other factors which may cause actual results, performance or achievements of the Company and our subsidiaries to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Factors that could affect the Company's results and cause them to materially differ from those contained in the forward-looking statements include: the Company's ability to purchase receivables portfolios on acceptable terms and in sufficient quantities; the Company's ability to acquire and collect on portfolios consisting of new types of receivables; the Company's ability to recover sufficient amounts on or with respect to receivables to fund operations (including anticipated changes in the relative volume of collections generated from different collection channels, which have varying ratios of operating expenses to collections); the Company's ability to successfully execute acquisitions; the Company's continued servicing of receivables in its third party financing transactions; the Company's ability to hire and retain qualified personnel to recover on its receivables efficiently; changes in, or failure to comply with, government regulations; the costs, uncertainties and other effects of legal and administrative proceedings; and risk factors and cautionary statements made in the Company's Annual Report on Form 10-K for the year ended December 31, 2005 and the Company's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2006. Forward-looking statements speak only as of the date the statement was made. They are inherently subject to risks and uncertainties, some of which the Company cannot control, predict or quantify. Future events and actual results could differ materially from the forward-looking statements. The Company will not undertake and specifically declines any obligation, nor does the Company intend, to update or revise any forward- looking statements to reflect new information or future events or for any other reason. In addition, it is the Company's policy generally not to make any specific projections as to future earnings, and the Company does not endorse any projections regarding future performance that may be made by third parties.

    Contact:
    Encore Capital Group, Inc.
    Paul Grinberg (858) 309-6904
    paul.grinberg@encorecapitalgroup.com
    or
    Ren Zamora (858) 560-3598
    ren.zamora@encorecapitalgroup.com



                          ENCORE CAPITAL GROUP, INC.
           Condensed Consolidated Statements of Financial Condition
                   (In Thousands, Except Par Value Amounts)

                                                    September 30, December 31,
                                                        2006         2005 (A)
                                                     (Unaudited)
    Assets
    Cash and cash equivalents                           $16,303       $7,026
    Restricted cash                                       3,364        4,212
    Accounts receivable, net                              4,520        5,515
    Investment in receivable portfolios, net            266,724      256,333
    Property and equipment, net                           4,868        5,113
    Prepaid income tax                                    8,655       13,570
    Purchased servicing asset                             1,495        3,035
    Forward flow asset                                   30,751       38,201
    Other assets                                         19,111       16,065
    Goodwill                                             13,735       14,148
    Identifiable intangible assets, net                   4,027        5,227
                Total assets                           $373,553     $368,445


    Liabilities and stockholders' equity
    Liabilities:
       Accounts payable and accrued liabilities         $19,609      $23,101
       Accrued profit sharing arrangement                11,298       16,528
       Deferred tax liabilities, net                     11,507        7,241
       Deferred revenue                                   1,930        3,326
       Purchased servicing obligation                       847        1,776
       Debt                                             185,801      198,121
                Total liabilities                       230,992      250,093

    Commitments and contingencies

    Stockholders' equity:
       Convertible preferred stock, $.01 par
        value, 5,000 shares authorized, no shares
        issued and outstanding                               --           --
       Common stock, $.01 par value, 50,000 shares
        authorized, 22,778 shares and 22,651 shares
        issued and outstanding as of September 30,
        2006 and December 31, 2005, respectively            228          227
       Additional paid-in capital                        64,683       57,989
       Accumulated earnings                              77,306       59,925
       Accumulated other comprehensive income               344          211
           Total stockholders' equity                   142,561      118,352
                Total liabilities and stockholders'
                 equity                                $373,553     $368,445


    (A) Derived from the audited consolidated financial statements as of
        December 31, 2005.



                          ENCORE CAPITAL GROUP, INC.
               Condensed Consolidated Statements of Operations
                   (In Thousands, Except Per Share Amounts)
                                 (Unaudited)

                                       Three Months Ended   Nine Months Ended
                                          September 30,       September 30,
                                         2006       2005     2006       2005
    Revenues
       Revenue from receivable
        portfolios, net                 $57,247   $58,086  $174,425  $162,025
       Servicing fees and other
        related revenue                   3,350     1,139    12,585     1,434
          Total revenues                 60,597    59,225   187,010   163,459
    Operating expenses
       Salaries and employee benefits    15,773    12,935    48,358    37,910
       Stock-based compensation expense   1,490        --     4,335        --
       Cost of legal collections         12,545     8,975    36,767    25,962
       Other operating expenses           5,308     3,736    17,409    12,528
       Collection agency commissions      4,533     7,242    14,178    12,728
       General and administrative
        expenses                          4,388     4,186    11,421     9,213
       Depreciation and amortization        964       558     2,892     1,486
          Total operating expenses       45,001    37,632   135,360    99,827

    Income before other income
     (expense) and income taxes          15,596    21,593    51,650    63,632

    Other income (expense)
       Interest expense                  (6,744)   (8,468)  (22,032)  (24,939)
       Other income                          45         2       379       610
          Total other expense            (6,699)   (8,466)  (21,653)  (24,329)

    Income before income taxes            8,897    13,127    29,997    39,303
    Provision for income taxes           (3,689)   (5,348)  (12,616)  (15,975)
             Net income                  $5,208    $7,779   $17,381   $23,328

    Basic - earnings per share
     computation:
       Net income available to common
        stockholders                     $5,208    $7,779   $17,381   $23,328
       Weighted average shares
        outstanding                      22,778    22,331    22,745    22,282
          Earnings per share - Basic      $0.23     $0.35     $0.76     $1.05

    Diluted - earnings per share
     computation:
       Net income available to common
        stockholders                     $5,208    $7,779   $17,381   $23,328
       Interest expense on convertible
        notes, net of tax                    --        60        --        60
       Income available to common
        stockholders                     $5,208    $7,839   $17,381   $23,388
       Weighted average shares
        outstanding                      22,778    22,331    22,745    22,282
       Incremental shares from assumed
        conversion of stock options         605     1,272       644     1,266
       Incremental shares from assumed
        conversion of convertible notes      --       482        --       162
       Diluted weighted average shares
        outstanding                      23,383    24,085    23,389    23,710
          Earnings per share - Diluted    $0.22     $0.33     $0.74     $0.99



                          ENCORE CAPITAL GROUP, INC.
               Condensed Consolidated Statements of Cash Flows
                          (Unaudited, In Thousands)

                                                          Nine Months Ended
                                                             September 30,
                                                            2006       2005
    Operating activities
    Gross collections                                     $242,583   $220,159

    Less:
       Amounts collected on behalf of third parties           (546)      (882)
       Amounts applied to principal on receivable
        portfolios                                         (66,937)   (56,395)
    Servicing fees                                              51         69
    Operating expenses                                    (121,420)   (94,168)
    Interest payments                                       (9,634)    (5,146)
    Contingent interest payments                           (17,975)   (21,927)
    Other income                                               379        610
    Decrease in restricted cash                                848        947
    Income taxes                                              (842)   (19,085)
    Excess tax benefits from stock-based payment
     arrangements                                             (754)        --
          Net cash provided by operating activities         25,753     24,182

    Investing activities
    Cash paid for Jefferson Capital acquisition                 --   (142,862)
    Cash paid for Ascension Capital acquisition                 --    (15,970)
    Escrow deposit on employee retention contract               --     (2,000)
    Purchases of receivable portfolios                     (73,237)   (56,683)
    Collections applied to principal of receivable
     portfolios                                             66,937     56,395
    Proceeds from the sale of marketable securities             --     40,000
    Proceeds from put-backs of receivable portfolios         2,691      1,094
    Purchases of property and equipment                     (1,447)    (1,883)
          Net cash used in investing activities             (5,056)  (121,909)

    Financing activities
    Proceeds from notes payable and other borrowings        23,500    167,366
    Proceeds from convertible note borrowings                   --     90,000
    Proceeds from sale of warrants associated with
     convertible notes                                          --     10,532
    Purchase of call options associated with convertible
     notes                                                      --    (24,642)
    Repayment of notes payable and other borrowings        (35,641)  (139,816)
    Capitalized loan costs                                      --     (5,564)
    Proceeds from exercise of common stock options
     and warrants                                              146        705
    Excess tax benefits from stock-based payment
     arrangements                                              754         --
    Repayment of capital lease obligations                    (179)      (126)
          Net cash (used in) provided by financing
           activities                                      (11,420)    98,455

    Net increase in cash                                     9,277        728
    Cash and cash equivalents, beginning of period           7,026      9,731
    Cash and cash equivalents, end of period               $16,303    $10,459



                          ENCORE CAPITAL GROUP, INC.
                      Supplemental Financial Information

Reconciliation of Adjusted EBITDA to GAAP Net Income and Operating Expenses, Excluding Stock Option Expense, Ascension Capital Operating Expenses and Costs Related to the Consideration of Strategic Alternatives to GAAP Total Operating

                                   Expenses
                          (Unaudited, In Thousands)

                                                            Three Months Ended
                                                               September 30,
                                                              2006       2005
    GAAP net income, as reported                              $5,208   $7,779
    Interest expense                                           6,744    8,468
    Provision for income taxes                                 3,689    5,348
    Depreciation and amortization                                964      558
    Amount applied to principal on receivable portfolios      17,526   24,671
    Stock-based compensation expense                           1,490       --
    Adjusted EBITDA                                          $35,621  $46,824


    GAAP total operating expenses, as reported               $45,001  $37,632
    Stock-based compensation expense                          (1,490)      --
    Ascension Capital operating expenses                      (4,499)  (1,287)
    Costs related to the consideration of strategic
     alternatives                                               (749)      --
    Operating expenses, excluding stock option expense,
     Ascension Capital operating expenses and costs
     related to the consideration of strategic alternatives  $38,263   $36,345

SOURCE Encore Capital Group, Inc.
11/02/2006
CONTACT: Paul Grinberg, +1-858-309-6904,
paul.grinberg@encorecapitalgroup.com, or Ren Zamora, +1-858-560-3598,
ren.zamora@encorecapitalgroup.com, both of Encore Capital Group, Inc.
Web site: http://www.encorecapitalgroup.com
(ECPG)

CO: Encore Capital Group, Inc.
ST: California
IN: FIN
SU: ERN ERP CCA

MH-DD
-- LATH111 --
5201 11/02/2006 16:05 EST http://www.prnewswire.com