Encore Capital Reports Second Quarter 2006 Financial Results

August 3, 2006 at 4:07 PM EDT

SAN DIEGO, Aug 03, 2006 /PRNewswire-FirstCall via COMTEX News Network/ -- Encore Capital Group, Inc. (Nasdaq: ECPG), a leading distressed consumer debt management company, today reported consolidated financial results for the second quarter ended June 30, 2006.

    For the second quarter of 2006:

    *  Gross collections were $79.2 million, a 12% increase over the
       $70.4 million in the same period of the prior year

    *  Revenues from the debt purchasing business were $59.7 million, an 11%
       increase over the $53.8 million in the same period of the prior year.
       Revenues from the bankruptcy servicing business were $6.2 million

    *  Net income was $7.5 million, a 7% decrease from the $8.1 million in
       the same period of the prior year

    *  Earnings per fully diluted share were $0.32, a 6% decrease from the
       $0.34 in the same period of the prior year

    *  Adjusted EBITDA, defined as net income before interest, taxes,
       depreciation and amortization, stock-based compensation expense related
       to stock options, and portfolio amortization, were $42.8 million, a 10%
       increase from the $39.0 million in the same period of the prior year

Commenting on the second quarter results, J. Brandon Black, President and CEO of Encore Capital Group, Inc., said, "We are pleased with our execution in the second quarter. We continue to gain traction with the new portfolio liquidation strategies that we have initiated over the last two quarters, which are having a positive impact on our collections. The strong cash flow generated during the quarter funded all of our new portfolio purchases, while also allowing us to pay down our debt levels by $9 million.

"Pricing remained elevated for new portfolios and we remained disciplined in our purchasing. During the second quarter, we invested $21 million to purchase $594 million in face value of debt. We found good value in alternative asset classes, as more than 50% of our purchases during the second quarter were non-credit card purchases," said Mr. Black.

Financial Highlights

Revenue recognized on receivable portfolios, as a percentage of portfolio collections, was 75% in the second quarter of 2006, compared with 76% in the second quarter of 2005. The slightly lower revenue recognition rate was primarily attributable to a higher percentage of collections from more recently purchased portfolios that have lower collection multiples assigned to them. The effect of the shift in collections mix was mitigated by increases in effective interest rates on certain pools as a result of additional forecasted collections from recently implemented operating initiatives and to a lesser degree by the extension of collection forecasts from 60 months to 72 months.

The Company generated $6.3 million in fee-based revenue during the second quarter of 2006, primarily through the Ascension Capital bankruptcy services business acquired in August 2005. The increase in Ascension Capital's revenue from the first quarter of 2006 is attributable to the timing of revenue recognition on the large number of accounts that were placed with Ascension in the weeks leading up to bankruptcy reform in 2005.

Total operating expenses for the second quarter of 2006 were $45.7 million, compared with $31.9 million in the second quarter of 2005. Excluding stock option expense and Ascension Capital, which is a fee-based business, operating expenses were $39.2 million in the second quarter of 2006, compared with $31.9 million in the second quarter of 2005, and operating expense per dollar collected increased to 49% from 45%. This increase was primarily a result of the lower level of portfolio sales in the quarter, which generally have a lower cost structure than other collection channels, and the ramp-up of certain operating initiatives where collections lag expenses.

Total interest expense was $7.3 million in the second quarter of 2006, compared to $8.4 million in the second quarter of 2005. The contingent interest component of interest expense was $4.2 million in the second quarter of 2006, compared with $6.7 million in the same period of the prior year. The Company continues to see a reduction in contingent interest expense as collections decline from older portfolios purchased under its previous credit facility.

Outlook

Commenting on the outlook for Encore Capital Group, Mr. Black said, "We continue to believe we will generate solid cash flows through the remainder of 2006. Our core collection business continues to perform well and we believe that we have excellent flexibility to capitalize on portfolio purchases as the opportunities present themselves. We intend to continue our combination of discipline, innovation and diversification to generate solid returns for our stockholders."

Conference Call and Webcast

The Company will hold a conference call today at 2:00 PM Pacific time / 5:00 P.M. Eastern time to discuss second quarter results. Members of the public are invited to listen to the live conference call via the Internet.

To hear the presentation and to access a slide presentation containing financial information that will be discussed in the conference call, log on at the Investor Relations page of the Company's web site at www.encorecapitalgroup.com. For those who cannot listen to the live broadcast, a replay of the conference call will be available shortly after the call at the same location.

Non-GAAP Financial Measures

The Company has included information concerning Adjusted EBITDA because management utilizes this information, which is materially similar to a financial measure contained in covenants used in the Company's credit agreement, in the evaluation of its operations and believes that this measure is a useful indicator of the Company's ability to generate cash collections in excess of operating expenses through the liquidation of its receivable portfolios. The Company has included information concerning total operating expenses excluding stock option expense and Ascension Capital operating expenses because the elimination of these expense items included in the GAAP financial measure results in enhanced comparability of certain key financial results between the periods presented. These non-GAAP financial measures should not be considered as alternatives to, or more meaningful than, net income and total operating expenses as indicators of Encore Capital Group's operating performance. Neither Adjusted EBITDA nor operating expenses excluding stock option expense and Ascension Capital operating expenses has been prepared in accordance with generally accepted accounting principles (GAAP). These non-GAAP financial measures, as presented by Encore Capital Group, may not be comparable to similarly titled measures reported by other companies. The Company has included a reconciliation of Adjusted EBITDA to reported earnings under GAAP, and a reconciliation of operating expenses excluding stock option expense and Ascension Capital operating expenses to the GAAP measure total operating expenses in the attached financial tables.

About Encore Capital Group, Inc.

Encore Capital Group, Inc. is a systems-driven purchaser and manager of charged-off consumer receivables portfolios. More information on the company can be found at www.encorecapitalgroup.com.

Forward Looking Statements

The statements in this press release that are not historical facts, including, most importantly, those statements preceded by, or that include, the words "may," "believes," "projects," "expects," "anticipates" or the negation thereof, or similar expressions, constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 (the "Reform Act"). These statements may include, but are not limited to, projections of future collections, profitability, expectations regarding revenues, the ability to generate strong cash flows, any non-GAAP financial measures referenced herein, income or loss (including our expectations regarding measures designed to increase portfolio liquidation and the resulting effect on revenue and profitability), and plans for future acquisitions, operations, products or services, as well as assumptions relating to those matters. For all "forward-looking statements," the Company claims the protection of the safe harbor for forward-looking statements contained in the Reform Act. Such forward-looking statements involve risks, uncertainties and other factors which may cause actual results, performance or achievements of the Company and our subsidiaries to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Factors that could affect the Company's results and cause them to materially differ from those contained in the forward-looking statements include: the Company's ability to purchase receivables portfolios on acceptable terms and in sufficient quantities; the impact on our operating results resulting from a higher percentage of collections being derived from more recently purchased portfolios that have lower collection multiples assigned to them; the Company's ability to acquire and collect on portfolios consisting of new types of receivables; the Company's ability to recover sufficient amounts on or with respect to receivables to fund operations; the Company's ability to successfully execute acquisitions; the Company's continued servicing of receivables in its third party financing transactions; the Company's ability to hire and retain qualified personnel to recover on its receivables efficiently; changes in, or failure to comply with, government regulations; the costs, uncertainties and other effects of legal and administrative proceedings; and risk factors and cautionary statements made in the Company's Annual Report on Form 10-K for the year ended December 31, 2005 and the Company's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2006. Forward-looking statements speak only as of the date the statement was made. They are inherently subject to risks and uncertainties, some of which the Company cannot control, predict or quantify. Future events and actual results could differ materially from the forward-looking statements. The Company will not undertake and specifically declines any obligation, nor does the Company intend, to update or revise any forward-looking statements to reflect new information or future events or for any other reason. In addition, it is the Company's policy generally not to make any specific projections as to future earnings, and the Company does not endorse any projections regarding future performance that may be made by third parties.

Contact:

Encore Capital Group, Inc.

Paul Grinberg (858) 309-6904

paul.grinberg@encorecapitalgroup.com

or

Ren Zamora (858) 560-3598

ren.zamora@encorecapitalgroup.com


                           FINANCIAL TABLES FOLLOW



                          ENCORE CAPITAL GROUP, INC.
           Condensed Consolidated Statements of Financial Condition
                   (In Thousands, Except Par Value Amounts)

                                                      June 30,    December 31,
                                                        2006        2005 (A)
                                                    (Unaudited)
    Assets
    Cash and cash equivalents                         $10,078        $7,026
    Restricted cash                                     4,027         4,212
    Accounts receivable, net                            3,565         5,515
    Investment in receivable portfolios, net          253,437       256,333
    Property and equipment, net                         4,775         5,113
    Prepaid income tax                                  9,331        13,570
    Purchased servicing asset                           1,934         3,035
    Forward flow asset                                 33,690        38,201
    Other assets                                       17,790        16,065
    Goodwill                                           14,205        14,148
    Identifiable intangible assets, net                 4,427         5,227
        Total assets                                 $357,259      $368,445


Liabilities and stockholders' equity

Liabilities:

      Accounts payable and accrued liabilities        $19,679       $23,101
      Accrued profit sharing arrangement               12,848        16,528
      Deferred tax liabilities, net                     9,463         7,241
      Deferred revenue                                  1,524         3,326
      Purchased servicing obligation                    1,080         1,776
      Debt                                            177,369       198,121
        Total liabilities                             221,963       250,093

Commitments and contingencies

Stockholders' equity:

      Convertible preferred stock, $.01 par value,
       5,000 shares authorized, no shares issued
       and outstanding                                     --            --
      Common stock, $.01 par value, 50,000 shares
       authorized, 22,777 shares and 22,651 shares
       issued and outstanding as of June 30, 2006
       and December 31, 2005, respectively                228           227
      Additional paid-in capital                       62,652        57,989
      Accumulated earnings                             72,098        59,925
      Accumulated other comprehensive income              318           211
        Total stockholders' equity                    135,296       118,352
          Total liabilities and
           stockholders' equity                      $357,259      $368,445

(A) Derived from the audited consolidated financial statements as of

         December 31, 2005.



                          ENCORE CAPITAL GROUP, INC.
               Condensed Consolidated Statements of Operations
                   (In Thousands, Except Per Share Amounts)
                                 (Unaudited)

                                    Three Months Ended      Six Months Ended
                                         June 30,               June 30,
                                     2006       2005        2006        2005

Revenues

      Revenue from receivable
       portfolios, net             $59,604    $53,519    $117,178    $103,939
      Servicing fees and
       other related revenue         6,329        239       9,235         295
        Total revenues              65,933     53,758     126,413     104,234

Operating expenses

      Salaries and employee
       benefits                     16,306     12,375      32,585      24,975
      Stock-based compensation
       expense                       1,464         --       2,845          --
      Cost of legal collections     12,944      8,631      24,222      16,987
      Other operating expenses       5,655      4,150      12,101       8,792
      Collection agency
       commissions                   5,032      3,462       9,645       5,486
      General and administrative
       expenses                      3,300      2,869       7,033       5,027
      Depreciation and
       amortization                    968        417       1,928         928
        Total operating expenses    45,669     31,904      90,359      62,195

Income before other income

(expense) and income taxes 20,264 21,854 36,054 42,039

    Other income (expense)
      Interest expense              (7,337)    (8,384)    (15,288)    (16,471)
      Other income                     284        203         334         608
        Total other expense         (7,053)    (8,181)    (14,954)    (15,863)

Income before income taxes 13,211 13,673 21,100 26,176

Provision for income taxes (5,716) (5,576) (8,927) (10,627)

          Net income                $7,495     $8,097     $12,173     $15,549


Basic - earnings per share

computation:

Net income available to

common stockholders $7,495 $8,097 $12,173 $15,549

Weighted average shares

       outstanding                  22,776     22,286      22,729      22,257

Earnings per share - Basic $0.33 $0.36 $0.54 $0.70

Diluted - earnings per share

computation:

Net income available to

common stockholders $7,495 $8,097 $12,173 $15,549

Weighted average shares

       outstanding                  22,776     22,286      22,729      22,257

Incremental shares from

assumed conversion of

       stock options                   615      1,231         663       1,309

Diluted weighted average

       shares outstanding           23,391     23,517      23,392      23,566
        Earnings per share
         - Diluted                   $0.32      $0.34       $0.52       $0.66



                          ENCORE CAPITAL GROUP, INC.
               Condensed Consolidated Statements of Cash Flows
                          (Unaudited, In Thousands)

                                                          Six Months Ended
                                                              June 30,
                                                          2006        2005
    Operating activities
    Gross collections                                  $166,802    $136,260

Less:

Amounts collected on behalf of third parties (351) (597)

Amounts applied to principal on

       receivable portfolios                            (49,411)    (31,724)
    Servicing fees                                           99         295
    Operating expenses                                  (81,201)    (61,754)
    Interest payments                                    (6,095)     (2,776)
    Contingent interest payments                        (12,601)    (16,412)
    Other income                                            334         608
    Decrease in restricted cash                             185         502
    Income taxes                                           (863)    (10,702)

Excess tax benefits from stock-based

     payment arrangements                                  (749)         --

Net cash provided by operating activities 16,149 13,700

Investing activities

    Cash paid for Jefferson Capital acquisition              --    (142,860)
    Purchases of receivable portfolios                  (43,842)    (44,862)

Collections applied to principal of

     receivable portfolios                               49,411      31,724

Proceeds from the sale of marketable securities -- 40,000

Proceeds from put-backs of receivable portfolios 1,984 739

    Purchases of property and equipment                    (790)     (1,051)

Net cash provided by (used in)

         investing activities                             6,763    (116,310)


Financing activities

Proceeds from notes payable and other borrowings 4,500 167,366

Repayment of notes payable and other borrowings (25,134) (54,025)

    Capitalized loan costs                                   --      (2,103)

Proceeds from exercise of common stock options

     and warrants                                           144         685

Excess tax benefits from stock-based payment

     arrangements                                           749          --
    Repayment of capital lease obligations                 (119)        (95)

Net cash (used in) provided by

         financing activities                           (19,860)    111,828

    Net increase in cash                                  3,052       9,218
    Cash and cash equivalents, beginning of period        7,026       9,731
    Cash and cash equivalents, end of period            $10,078     $18,949



                          ENCORE CAPITAL GROUP, INC.
                      Supplemental Financial Information

Reconciliation of Adjusted EBITDA to GAAP Net Income and Operating Expenses,

Excluding Stock Option Expense and Ascension Capital Operating Expenses to

                        GAAP Total Operating Expenses
                          (Unaudited, In Thousands)

                                                         Three Months Ended
                                                              June 30,
                                                          2006        2005
    GAAP net income, as reported                         $7,495      $8,097
    Interest expense                                      7,337       8,384
    Provision for income taxes                            5,716       5,576
    Depreciation and amortization                           968         417
    Amount applied to principal on
     receivable portfolios                               19,832      16,564
    Stock-based compensation expense                      1,464          --
    Adjusted EBITDA                                     $42,812     $39,038

    GAAP total operating expense, as reported           $45,669     $31,904
    Stock-based compensation expense                     (1,464)         --
    Ascension Capital operating expenses                 (4,973)         --
    Operating expenses, excluding stock option expense
     and Ascension Capital operating expenses           $39,232     $31,904


SOURCE Encore Capital Group, Inc.

Paul Grinberg, +1-858-309-6904, paul.grinberg@encorecapitalgroup.com, or Ren Zamora, +1-858-560-3598, ren.zamora@encorecapitalgroup.com, both of Encore Capital Group, Inc.

http://www.prnewswire.com