Encore Capital Group Announces Second Quarter 2011 Financial Results

August 1, 2011 at 4:18 PM EDT
Quarterly Net Income Increases 26% to $14.8 Million, or $0.58 per Fully Diluted Share; Quarterly Gross Collections Increase 24% to $195.1 Million

SAN DIEGO, Aug. 1, 2011 /PRNewswire via COMTEX/ --

Encore Capital Group, Inc. (Nasdaq: ECPG), a leader in consumer debt buying and recovery, today reported consolidated financial results for the second quarter ended June 30, 2011.

"In the second quarter, Encore Capital's disciplined approach to portfolio underwriting and management generated record results in terms of net income, gross collections, and cash flow," said Brandon Black, Encore's President and Chief Executive Officer. "We also continued to invest in areas that will provide the Company with long-term strategic advantages. During the period, this included moving ahead with key new initiatives, including the formation of an internal legal channel, and the establishment of a near-shore call center to service our growing number of Spanish-speaking consumers."

For the second quarter of 2011:

  • Gross collections were $195.1 million, a 24% increase over the $156.8 million in the same period of the prior year.
  • Investment in receivable portfolios was $93.7 million, to purchase $3.0 billion in face value of debt, compared to $83.3 million, to purchase $2.2 billion in face value of debt in the same period of the prior year. Available capacity under the Company's revolving credit facility, subject to borrowing base and applicable debt covenants, was $115.5 million as of June 30, 2011. Total debt, consisting of the revolving credit facility, senior secured notes and capital lease obligations, was $378.2 million as of June 30, 2011, a decrease of 2% from $385.3 million as of December 31, 2010.
  • Revenue from receivable portfolios, net was $111.1 million, a 21% increase over the $91.8 million in the same period of the prior year. Revenue recognized on receivable portfolios, as a percentage of portfolio collections, excluding the effects of net portfolio allowances, was 57%, compared to 60% in the same period of the prior year.
  • Revenue from bankruptcy servicing was $4.5 million, a 3% increase over the $4.4 million in the same period of the prior year.
  • Total operating expenses were $86.2 million, an 18% increase over the $72.8 million in the same period of the prior year. Adjusted operating expense (operating expenses excluding stock-based compensation expense and bankruptcy servicing expenses) per dollar collected decreased to 40.9% compared to 43.4% in the same period of the prior year.
  • Adjusted EBITDA, defined as net income before interest, taxes, depreciation and amortization, stock-based compensation expense and portfolio amortization, was $116.5 million, a 29% increase over the $90.5 million in the same period of the prior year.
  • Total interest expense was $5.4 million, compared to $4.9 million in the same period of the prior year.
  • Net income was $14.8 million or $0.58 per fully diluted share, compared to net income of $11.7 million or $0.47 per fully diluted share in the same period of the prior year.
  • Tangible book value per share, computed by dividing total stockholders' equity less goodwill and identifiable intangible assets by the number of diluted shares outstanding, was $12.52 as of June 30, 2011, a 10% increase over $11.35 as of December 31, 2010.

Conference Call and Webcast

The Company will hold a conference call today at 2:00 p.m. Pacific time / 5:00 p.m. Eastern time to discuss second quarter results.

Members of the public are invited to listen to the event via a listen-only telephone conference call line or the Internet. To access the live telephone conference call line, please dial 877-670-9781. To access the live webcast via the Internet, log on at the Investor Relations page of the Company's website at www.encorecapital.com.

For those who cannot listen to the live broadcast, a telephone replay will be available for seven days by dialing 855-859-2056 and using conference ID 83978012. A replay of the conference call will also be available shortly after the call on the Company's website.

Non-GAAP Financial Measures

The Company has included information concerning Adjusted EBITDA because management utilizes this information, which is materially similar to a financial measure contained in covenants used in the Company's credit agreement, in the evaluation of its operations and believes that this measure is a useful indicator of the Company's ability to generate cash collections in excess of operating expenses through the liquidation of its receivable portfolios. The Company has included information concerning adjusted operating expenses excluding stock-based compensation expense and bankruptcy servicing expenses in order to facilitate a comparison of approximate cash costs to cash collections for the debt purchasing business in the periods presented. The Company has included information concerning tangible book value per share because management believes that this metric is a meaningful measure of the equity deployed in the business. Adjusted EBITDA, adjusted operating expenses excluding stock-based compensation expense and bankruptcy servicing expenses, and tangible book value per share have not been prepared in accordance with generally accepted accounting principles (GAAP). These non-GAAP financial measures should not be considered as alternatives to, or more meaningful than, net income and total operating expenses as indicators of Encore Capital Group's operating performance and total stockholders' equity as an indicator of Encore Capital Group's financial condition. Further, these non-GAAP financial measures, as presented by Encore Capital Group, may not be comparable to similarly titled measures reported by other companies. The Company has included a reconciliation of Adjusted EBITDA to reported earnings under GAAP, a reconciliation of adjusted operating expenses excluding stock-based compensation expense and bankruptcy servicing expenses to the GAAP measure total operating expenses, and a reconciliation of tangible book value per share to the GAAP measure total stockholders' equity in the attached financial tables.

About Encore Capital Group, Inc.

Encore Capital Group is a leader in consumer debt buying and recovery. We purchase portfolios of defaulted consumer receivables from major banks, credit unions, and utility providers and partner with individuals as they repay their obligations and work toward financial recovery. Our success and future growth are driven by our sophisticated and widespread use of analytics, our broad investments in data and behavioral science, the significant cost advantages provided by both our operations in India and our enterprise-wide, account-level cost database, and our demonstrated commitment to conduct business ethically and in ways that support our consumers' financial recovery.

Headquartered in San Diego, we are a publicly traded NASDAQ Global Select company (ticker symbol: ECPG) and a component stock of the Russell 2000, the S&P SmallCap 600, and the Wilshire 4500. More information about the Company can be found at www.encorecapital.com.

Forward Looking Statements

The statements in this press release that are not historical facts, including, most importantly, those statements preceded by, or that include, the words "may," "believe," "projects," "expects," "anticipates" or the negation thereof, or similar expressions, constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 (the "Reform Act"). These statements may include, but are not limited to, statements regarding our litigation, future operating results, performance, business plans or prospects.For all "forward-looking statements," the Company claims the protection of the safe harbor for forward-looking statements contained in the Reform Act. Such forward-looking statements involve risks, uncertainties and other factors which may cause actual results, performance or achievements of the Company and its subsidiaries to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These risks, uncertainties and other factors are discussed in the reports filed by the Company with the Securities and Exchange Commission, including the most recent reports on Forms 10-K, 10-Q and 8-K, each as it may be amended from time to time. The Company disclaims any intent or obligation to update these forward-looking statements.

Contact:

Encore Capital Group, Inc.Paul Grinberg (858) 309-6904 paul.grinberg@encorecapital.com

FINANCIAL TABLES FOLLOW

ENCORE CAPITAL GROUP, INC.

Condensed Consolidated Statements of Financial Condition

(In Thousands, Except Par Value Amounts)

(Unaudited)






June 30,
2011

December 31,
2010

Assets



Cash and cash equivalents

$ 14,660

$ 10,905

Accounts receivable, net

2,998

3,331

Investment in receivable portfolios, net

657,783

644,753

Deferred court costs, net

36,068

32,158

Property and equipment, net

14,830

13,658

Prepaid income tax

6,324

1,629

Other assets

13,727

13,301

Goodwill

15,985

15,985

Identifiable intangible assets, net

605

748




Total assets

$ 762,980

$ 736,468




Liabilities and stockholders' equity



Liabilities:



Accounts payable and accrued liabilities

$ 25,942

$ 26,539

Deferred tax liabilities, net

17,464

17,626

Debt

378,172

385,264

Other liabilities

4,128

4,342




Total liabilities

425,706

433,771




Commitments and contingencies



Stockholders' equity:



Convertible preferred stock, $.01 par value, 5,000 shares authorized, no shares issued and outstanding

--

--

Common stock, $.01 par value, 50,000 shares authorized, 24,448 shares and 24,011 shares issued and outstanding as of June 30, 2011 and December 31, 2010, respectively

244

240

Additional paid-in capital

119,560

113,412

Accumulated earnings

217,348

188,894

Accumulated other comprehensive income

122

151




Total stockholders' equity

337,274

302,697




Total liabilities and stockholders' equity

$ 762,980

$ 736,468





ENCORE CAPITAL GROUP, INC.

Condensed Consolidated Statements of Income

(In Thousands, Except Per Share Amounts)

(Unaudited)



Three Months Ended

June 30,

Six Months Ended

June 30,


2011

2010

2011

2010

Revenue





Revenue from receivable portfolios, net

$ 111,093

$ 91,845

$ 216,419

$ 174,752

Servicing fees and other related revenue

4,737

4,386

9,714

8,817






Total revenue

115,830

96,231

226,133

183,569






Operating expenses





Salaries and employee benefits (excluding stock-based compensation expense)

20,212

16,484

39,252

31,969

Stock-based compensation expense

1,810

1,446

3,575

3,207

Cost of legal collections

40,686

31,235

77,195

57,668

Other operating expenses

9,191

9,027

19,287

18,141

Collection agency commissions

3,596

6,413

7,510

11,709

General and administrative expenses

9,623

7,425

19,792

14,304

Depreciation and amortization

1,105

752

2,158

1,425






Total operating expenses

86,223

72,782

168,769

138,423






Income from operations

29,607

23,449

57,364

45,146






Other (expense) income





Interest expense

(5,369)

(4,880)

(10,962)

(9,418)

Other income (expense)

23

(90)

139

102






Total other expense

(5,346)

(4,970)

(10,823)

(9,316)






Income before income taxes

24,261

18,479

46,541

35,830

Provision for income taxes

(9,486)

(6,749)

(18,087)

(13,239)






Net income

$ 14,775

$ 11,730

$ 28,454

$ 22,591






Weighted average shares outstanding:





Basic

24,433

23,713

24,384

23,673

Diluted

25,610

24,958

25,594

24,897

Earnings per share:





Basic

$ 0.60

$ 0.49

$ 1.17

$ 0.95

Diluted

$ 0.58

$ 0.47

$ 1.11

$ 0.91

ENCORE CAPITAL GROUP, INC.

Condensed Consolidated Statements of Cash Flows

(Unaudited, In Thousands)






Six Months Ended

June 30,


2011

2010

Operating activities:



Net income

$28,454

$22,591

Adjustments to reconcile net income to net cash provided by operating activities:



Depreciation and amortization

2,158

1,425

Amortization of loan costs and debt discount

901

2,194

Stock-based compensation expense

3,575

3,207

Deferred income tax benefit

(162)

(22)

Excess tax benefit from stock-based payment arrangements

(4,727)

(1,813)

Provision for allowances on receivable portfolios, net

6,504

10,720

Changes in operating assets and liabilities



Other assets

(233)

39

Deferred court costs

(3,910)

3

Prepaid income tax and income taxes payable

24

(3,027)

Accounts payable, accrued liabilities and other liabilities

(841)

(494)




Net cash provided by operating activities

31,743

34,823




Investing activities:



Purchases of receivable portfolios

(184,376)

(164,968)

Collections applied to investment in receivable portfolios, net

163,144

112,446

Proceeds from put-backs of receivable portfolios

1,698

1,864

Purchases of property and equipment

(1,461)

(1,647)




Net cash used in investing activities

(20,995)

(52,305)




Financing activities:



Payment of loan costs

(814)

(4,660)

Proceeds from senior secured notes

25,000

--

Proceeds from notes payable and other borrowings

55,000

53,000

Repayment of notes payable and other borrowings

(87,000)

(31,000)

Proceeds from net settlement of certain call options

--

524

Proceeds from exercise of stock options

1,248

1,688

Taxes paid related to net share settlement of equity awards

(3,388)

(1,251)

Excess tax benefit from stock-based payment arrangements

4,727

1,813

Repayment of capital lease obligations

(1,766)

(618)




Net cash (used in) provided by financing activities

(6,993)

19,496




Net increase in cash and cash equivalents

3,755

2,014

Cash and cash equivalents, beginning of period

10,905

8,388




Cash and cash equivalents, end of period

$14,660

$10,402




Supplemental disclosures of cash flow information:



Cash paid for interest

$9,718

$6,994

Cash paid for income taxes

$17,814

$16,544

Supplemental schedule of non-cash investing and financing activities:



Fixed assets acquired through capital lease

$1,726

$1,389

ENCORE CAPITAL GROUP, INC.

Supplemental Financial Information
Reconciliation of Adjusted EBITDA to GAAP Net Income, Adjusted Operating Expenses Excluding Stock-based
Compensation Expense and Bankruptcy Servicing Expenses to GAAP Total Operating Expenses, and Tangible Book
Value Per Share to GAAP Total Stockholders' Equity
(In Thousands, Except Per Share Amounts)
(Unaudited)




Three Months Ended

June 30,


2011

2010

GAAP net income, as reported

$14,775

$11,730

Interest expenses

5,369

4,880

Provision for income taxes

9,486

6,749

Depreciation and amortization

1,105

752

Amount applied to principal on receivable portfolios

83,939

64,901

Stock-based compensation expenses

1,810

1,446




Adjusted EBITDA

$116,484

$90,458








Three Months Ended

June 30,


2011

2010

GAAP total operating expenses, as reported

$86,223

$72,782

Stock-based compensation expenses

(1,810)

(1,446)

Bankruptcy servicing expenses

(4,705)

(3,300)




Adjusted operating expenses excluding stock-based compensation expense and
bankruptcy servicing expenses

$79,708

$68,036








As of

June 30, 2011

As of

December 31, 2010

GAAP total stockholders' equity, as reported

$337,274

$302,697

Goodwill

(15,985)

(15,985)

Identifiable intangible assets, net

(605)

(748)




Tangible book value

$320,684

$285,964

Diluted shares outstanding

25,610

25,206




Tangible book value per share

$12.52

$11.35


SOURCE Encore Capital Group, Inc.