Encore Capital Group Announces Fourth Quarter and Full Year 2010 Financial Results, Increased Revolving Credit Facility and Second Tranche of Seven-Year Notes
Company Release - 02/14/2011 16:05
Quarterly Net Income Increases 69% to $14.2 Million; Quarterly Gross Collections Increase 20% to $149.2 Million; Quarterly Purchases Increase 190% to $119.1 Million
SAN DIEGO, Feb. 14, 2011 /PRNewswire/ -- Encore Capital Group, Inc. (Nasdaq: ECPG), a leading consumer debt buying and recovery company, today reported consolidated financial results for the fourth quarter and full year ended December 31, 2010.
For the fourth quarter of 2010:
- Gross collections were $149.2 million, a 20% increase over the $124.5 million in the same period of the prior year.
- Investment in receivable portfolios was $119.1 million, to purchase $3.9 billion in face value of debt, compared to $41.0 million, to purchase $1.0 billion in face value of debt in the same period of the prior year. Available capacity under the revolving credit facility, subject to borrowing base and applicable debt covenants, was $33.5 million as of December 31, 2010. Total debt, consisting of the revolving credit facility, senior secured notes and capital lease obligations, was $385.3 million as of December 31, 2010. As discussed below, the Company increased its overall debt capacity. Including the additional commitments, available capacity under the revolving credit facility was $85.5 million as of February 14, 2011.
- Revenue from receivable portfolios, net was $95.7 million, a 24% increase over the $77.0 million in the same period of the prior year. Revenue recognized on receivable portfolios, as a percentage of portfolio collections, excluding the effects of net portfolio allowances, increased to approximately 68% from 66% in the same period of the prior year.
- Revenue from bankruptcy servicing was $4.0 million, compared to $4.5 million in the same period of the prior year.
- Total operating expenses were $71.6 million, an 11% increase over the $64.6 million in the same period of the prior year. Adjusted operating expense (operating expenses excluding stock-based compensation expense and bankruptcy servicing expenses) per dollar collected decreased to 44.4% compared to 48.5% in the same period of the prior year.
- Adjusted EBITDA, defined as net income before interest, taxes, depreciation and amortization, stock-based compensation expense and portfolio amortization, was $83.9 million, a 27% increase over the $66.1 million in the same period of the prior year.
- Total interest expense was $5.0 million, compared to $4.0 million in the same period of the prior year.
- Net income was $14.2 million or $0.56 per fully diluted share, compared to net income of $8.4 million or $0.34 per fully diluted share in the same period of the prior year.
- Tangible book value per share, computed by dividing total stockholders' equity less goodwill and identifiable intangible assets by the number of diluted shares outstanding, was $11.35 as of December 31, 2010, a 23% increase over $9.23 as of December 31, 2009.
For the full year of 2010:
- Gross collections were $604.6 million, a 24% increase over the $487.8 million in 2009.
- Investment in receivable portfolios was $362.0 million, to purchase $10.9 billion in face value of debt, compared to $256.6 million, to purchase $6.5 billion in face value of debt in 2009.
- Total revenue was $381.3 million, a 21% increase over the $316.4 million in 2009.
- Total operating expenses were $284.3 million, a 14% increase over the $249.8 million in 2009. Adjusted operating expense (operating expenses excluding stock-based compensation expense and bankruptcy servicing expenses) per dollar collected decreased to 43.7% compared to 47.6% in 2009.
- Adjusted EBITDA was $346.7 million, a 31% increase over the $264.6 million in 2009.
- Net income was $49.1 million, or $1.95 per fully diluted share, compared to net income of $33.0 million or $1.37 per fully diluted share in 2009.
Brandon Black, President and Chief Executive Officer said, "Encore's fourth quarter performance represented an exceptional conclusion to a strong 2010. The quarter was highlighted by record-setting net income, as well as the deployment of capital in what was our best purchasing quarter since 2005. Encore's key differentiators were at work in the fourth quarter and full-year, and we believe they will continue to be key drivers in 2011."
Additional Financial Information:
Certain events affected the comparability of 2010 versus 2009 quarterly and annual results, as outlined below. For a more detailed comparison of 2010 versus 2009 results, refer to Management's Discussion and Analysis of Financial Condition and Results of Operations included in the Company's Annual Report on Form 10-K for the year ended December 31, 2010.
- For the full year of 2010, the Company recorded net portfolio allowances of $22.2 million, compared to $19.3 million in the prior year.
- Effective October 1, 2010 the Company revised its estimate of Deferred Court Costs based on additional data accumulated over the last four years. The impact of this change in estimate resulted in an increase in the Company's Deferred Court Cost asset of $2.8 million as of October 1, 2010, and resulted in a $2.8 million reduction in court cost expense, a $1.8 million increase in net income and a $0.07 increase in earnings per share for the fourth quarter and year ended December 31, 2010.
- On February 10, 2011, the Company reached an agreement in principal to settle a lawsuit on a national class basis, subject to entering into a definitive settlement agreement and obtaining court approval after notice to the class. The Company has accrued its portion of the settlement, which decreased net income by approximately $1.0 million and fully diluted earnings per share by $0.04 for the fourth quarter and year ended December 31, 2010.
- In 2009, the Company repurchased $28.5 million principal amount of its outstanding convertible notes, for a total price of $22.3 million, plus accrued interest. These repurchases resulted in a gain of $3.3 million, or an increase in fully diluted earnings per share of $0.08, for the year ended December 31, 2009.
Increased Revolving Credit Facility
Separately, the Company announced that on February 11, 2011, it obtained an additional $50.0 million in commitments from lenders and exercised half of its $100.0 million accordion feature. The Company thereby increased its revolving credit facility to $410.5 million from $360.5 million, leaving $50.0 million available under the accordion feature.
Second Tranche of Seven-Year Senior Secured Notes
The Company also announced that on February 10, 2011, it issued a second tranche of seven-year senior secured notes to Prudential Capital Group in the amount of $25 million through a private placement transaction, as a follow-on to the $50 million transaction with Prudential in September 2010. The second tranche of notes were issued under the same terms and conditions as the first tranche and bear an annual interest rate of 7.375% compared to the 7.75% annual interest rate in the first tranche.
Paul Grinberg, Executive Vice President and Chief Financial Officer said, "By increasing our revolving credit facility and securing additional financing in the form of a second tranche of seven-year notes, Encore has increased the average maturity of its debt at favorable rates, reduced its reliance on a single source of debt financing and strengthened its overall balance sheet. In addition, the duration of our cash-generating assets is now more closely matched with our long-term cash obligations, and we have the flexibility to grow our business at a cost of debt that is significantly lower than our return on assets or equity."
Conference Call and Webcast
The Company will hold a conference call today at 2:00 P.M. Pacific time / 5:00 P.M. Eastern time to discuss fourth quarter and full year results. Members of the public are invited to listen to the live conference call via the Internet.
To hear the presentation, log on at the Investor Relations page of the Company's website at www.encorecapitalgroup.com. For those who cannot listen to the live broadcast, a replay of the conference call will be available shortly after the call at the same location.
Non-GAAP Financial Measures
The Company has included information concerning Adjusted EBITDA because management utilizes this information, which is materially similar to a financial measure contained in covenants used in the Company's credit agreement, in the evaluation of its operations and believes that this measure is a useful indicator of the Company's ability to generate cash collections in excess of operating expenses through the liquidation of its receivable portfolios. The Company has included information concerning adjusted operating expenses excluding stock-based compensation expense and bankruptcy servicing expenses in order to facilitate a comparison of approximate cash costs to cash collections for the debt purchasing business in the periods presented. The Company has included information concerning tangible book value per share because management believes that this metric is a meaningful measure of the equity deployed in the business. Adjusted EBITDA, adjusted operating expenses excluding stock-based compensation expense and bankruptcy servicing expenses, and tangible book value per share have not been prepared in accordance with generally accepted accounting principles (GAAP). These non-GAAP financial measures should not be considered as alternatives to, or more meaningful than, net income and total operating expenses as indicators of Encore Capital Group's operating performance and total stockholders' equity as an indicator of Encore Capital Group's financial condition. Further, these non-GAAP financial measures, as presented by Encore Capital Group, may not be comparable to similarly titled measures reported by other companies. The Company has included a reconciliation of Adjusted EBITDA to reported earnings under GAAP, a reconciliation of adjusted operating expenses excluding stock-based compensation expense and bankruptcy servicing expenses to the GAAP measure total operating expenses, and a reconciliation of tangible book value per share to the GAAP measure total stockholders' equity in the attached financial tables.
About Encore Capital Group, Inc.
Encore Capital Group is a leader in consumer debt buying and recovery. We purchase portfolios of defaulted consumer receivables from major banks, credit unions, and utility providers and partner with individuals as they repay their obligations and work toward financial recovery. Our success and future growth are driven by our sophisticated and widespread use of analytics, our broad investments in data and behavioral science, the significant cost advantages provided by both our operations in India and our enterprise-wide, account-level cost database, and our demonstrated commitment to conduct business ethically and in ways that support our consumers' financial recovery.
Headquartered in San Diego, we are a publicly traded NASDAQ Global Select company (ticker symbol: ECPG) and component stocks of both the Russell 2000 and Wilshire 4500. More information about the Company can be found at www.encorecapital.com.
Forward-Looking Statements
The statements in this press release that are not historical facts, including, most importantly, those statements preceded by, or that include, the words "may," "believe," "projects," "expects," "anticipates" or the negation thereof, or similar expressions, constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 (the "Reform Act"). These statements may include, but are not limited to, statements regarding our future operating results and growth, ability to expand and utilize financing under our credit facility and additional notes issuance. For all "forward-looking statements," the Company claims the protection of the safe harbor for forward-looking statements contained in the Reform Act. Such forward-looking statements involve risks, uncertainties and other factors which may cause actual results, performance or achievements of the Company and its subsidiaries to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These risks, uncertainties and other factors are discussed in the reports filed by the Company with the Securities and Exchange Commission, including the most recent reports on Forms 10-K, 10-Q and 8-K, each as it may be amended from time to time. The Company disclaims any intent or obligation to update these forward-looking statements.
Contact: |
|
Encore Capital Group, Inc. |
|
Paul Grinberg (858) 309-6904 |
|
paul.grinberg@encorecapital.com |
|
or |
|
Ren Zamora (858) 560-3598 |
|
ren.zamora@encorecapital.com |
|
FINANCIAL TABLES FOLLOW
ENCORE CAPITAL GROUP, INC. Consolidated Statements of Financial Condition (In Thousands, Except Par Value Amounts) |
|||
December 31, |
December 31, |
||
Assets |
|||
Cash and cash equivalents |
$ 10,905 |
$ 8,388 |
|
Accounts receivable, net |
3,331 |
3,134 |
|
Investment in receivable portfolios, net |
644,753 |
526,877 |
|
Deferred court costs |
32,158 |
25,957 |
|
Property and equipment, net |
13,658 |
9,427 |
|
Prepaid income tax |
1,629 |
— |
|
Other assets |
13,301 |
4,252 |
|
Goodwill |
15,985 |
15,985 |
|
Identifiable intangible assets, net |
748 |
1,139 |
|
Total assets |
$ 736,468 |
$ 595,159 |
|
Liabilities and stockholders' equity |
|||
Liabilities: |
|||
Accounts payable and accrued liabilities |
$ 26,539 |
$ 21,815 |
|
Income taxes payable |
— |
2,681 |
|
Deferred tax liabilities, net |
17,626 |
16,980 |
|
Deferred revenue |
3,857 |
5,481 |
|
Debt |
385,264 |
303,075 |
|
Other liabilities |
485 |
2,036 |
|
Total liabilities |
433,771 |
352,068 |
|
Commitments and contingencies |
|||
Stockholders' equity: |
|||
Convertible preferred stock, $.01 par value, 5,000 shares authorized, no shares issued and outstanding |
— |
— |
|
Common stock, $.01 par value, 50,000 shares authorized, 24,011 shares and 23,359 shares issued and outstanding as of December 31, 2010 and 2009, respectively |
240 |
234 |
|
Additional paid-in capital |
113,412 |
104,261 |
|
Accumulated earnings |
188,894 |
139,842 |
|
Accumulated other comprehensive income (loss) |
151 |
(1,246) |
|
Total stockholders' equity |
302,697 |
243,091 |
|
Total liabilities and stockholders' equity |
$ 736,468 |
$ 595,159 |
|
ENCORE CAPITAL GROUP, INC. Consolidated Statements of Income (In Thousands, Except Per Share Amounts) |
|||||
(Unadited) |
|||||
Three Months Ended December 31, |
Year Ended December 31, |
||||
2010 |
2009 |
2010 |
2009 |
||
Revenue |
|||||
Revenue from receivable portfolios, net |
$ 95,720 |
$ 77,044 |
$ 364,294 |
$ 299,732 |
|
Servicing fees and other related revenue |
4,052 |
4,508 |
17,014 |
16,687 |
|
Total revenue |
99,772 |
81,552 |
381,308 |
316,419 |
|
Operating expenses |
|||||
Salaries and employee benefits (excluding stock-based compensation expense) |
17,632 |
14,895 |
65,767 |
58,025 |
|
Stock-based compensation expense |
1,254 |
1,049 |
6,010 |
4,384 |
|
Cost of legal collections |
29,566 |
27,905 |
121,085 |
112,570 |
|
Other operating expenses |
8,734 |
7,401 |
36,387 |
26,013 |
|
Collection agency commissions |
3,287 |
5,795 |
20,385 |
19,278 |
|
General and administrative expenses |
10,158 |
6,846 |
31,444 |
26,920 |
|
Depreciation and amortization |
958 |
697 |
3,199 |
2,592 |
|
Total operating expenses |
71,589 |
64,588 |
284,277 |
249,782 |
|
Income before other (expense) income and income taxes |
28,183 |
16,964 |
97,031 |
66,637 |
|
Other (expense) income |
|||||
Interest expense |
(5,003) |
(3,959) |
(19,349) |
(16,160) |
|
Gain on repurchase of convertible notes, net |
— |
— |
— |
3,268 |
|
Other income (expense) |
66 |
9 |
316 |
(2) |
|
Total other expense |
(4,937) |
(3,950) |
(19,033) |
(12,894) |
|
Income before income taxes |
23,246 |
13,014 |
77,998 |
53,743 |
|
Provision for income taxes |
(9,075) |
(4,609) |
(28,946) |
(20,696) |
|
Net income |
$ 14,171 |
$ 8,405 |
$ 49,052 |
$ 33,047 |
|
Weighted average shares outstanding: |
|||||
Basic |
24,096 |
23,341 |
23,897 |
23,215 |
|
Diluted |
25,206 |
24,484 |
25,091 |
24,082 |
|
Earnings per share: |
|||||
Basic |
$ 0.59 |
$ 0.36 |
$ 2.05 |
$ 1.42 |
|
Diluted |
$ 0.56 |
$ 0.34 |
$ 1.95 |
$ 1.37 |
|
ENCORE CAPITAL GROUP, INC. Consolidated Statements of Cash Flows (In Thousands) |
||||
Year Ended December 31, |
||||
2010 |
2009 |
|||
Operating activities: |
||||
Net Income |
$ 49,052 |
$ 33,047 |
||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||
Depreciation and amortization |
3,199 |
2,592 |
||
Amortization of loan costs and debt discount |
3,682 |
4,080 |
||
Stock-based compensation expense |
6,010 |
4,384 |
||
Gain on repurchase of convertible notes, net |
— |
(3,268) |
||
Deferred income tax expense |
646 |
1,872 |
||
Excess tax benefit from stock-based payment arrangements |
(3,249) |
(729) |
||
Provision for allowances on receivable portfolios, net |
22,209 |
19,310 |
||
Changes in operating assets and liabilities |
||||
Other assets |
(1,390) |
(1,668) |
||
Deferred court costs |
(6,201) |
2,379 |
||
Prepaid income tax and income taxes payable |
(1,782) |
11,204 |
||
Deferred revenue |
(1,624 ) |
278 |
||
Accounts payable, accrued liabilities and other liabilities |
2,899 |
2,635 |
||
Net cash provided by operating activities |
73,451 |
76,116 |
||
Investing activities: |
||||
Purchases of receivable portfolios, net of forward flow allocation |
(361,957) |
(246,330) |
||
Collections applied to investment in receivable portfolios, net |
217,891 |
168,416 |
||
Proceeds from put-backs of receivable portfolios |
3,981 |
3,375 |
||
Purchases of property and equipment |
(2,722) |
(4,632) |
||
Net cash used in investing activities |
(142,807) |
(79,171) |
||
Financing activities: |
||||
Payment of loan costs |
(6,248) |
— |
||
Proceeds from senior secured notes |
50,000 |
— |
||
Proceeds from revolving credit facility |
125,500 |
90,500 |
||
Repayment of revolving credit facility |
(58,500) |
(68,500) |
||
Repayment of convertible notes |
(42,920) |
— |
||
Repurchase of convertible notes |
— |
(22,262) |
||
Proceeds from net settlement of certain call options |
524 |
— |
||
Proceeds from exercise of stock options |
2,118 |
1,175 |
||
Excess tax benefit from stock-based payment arrangements |
3,249 |
729 |
||
Repayment of capital lease obligations |
(1,850) |
(540) |
||
Net cash provided by financing activities |
71,873 |
1,102 |
||
Net increase (decrease) in cash |
2,517 |
(1,953) |
||
Cash and cash equivalents, beginning of period |
8,388 |
10,341 |
||
Cash and cash equivalents, end of period |
$ 10,905 |
$ 8,388 |
||
Supplemental disclosures of cash flow information: |
||||
Cash paid for interest |
$ 15,652 |
$ 12,521 |
||
Cash paid for income taxes |
$ 30,125 |
$ 8,243 |
||
Supplemental schedule of non-cash investing and financing activities: |
||||
Fixed assets acquired through capital lease |
$ 4,317 |
$ 516 |
||
Allocation of forward flow asset to acquired receivable portfolios |
$ — |
$ 10,302 |
||
ENCORE CAPITAL GROUP, INC. Supplemental Financial Information Reconciliation of Adjusted EBITDA to GAAP Net Income, Adjusted Operating Expenses Excluding Stock-based Compensation Expense and Bankruptcy Servicing Expenses to GAAP Total Operating Expenses, and Tangible Book Value Per Share to GAAP Total Stockholders' Equity (In Thousands, Except Per Share Amounts) (Unaudited) |
|||||
Three Months Ended December 31, |
Year Ended December 31, |
||||
2010 |
2009 |
2010 |
2009 |
||
GAAP net income, as reported |
$14,171 |
$8,405 |
$49,052 |
$33,047 |
|
Interest expense |
5,003 |
3,959 |
19,349 |
16,160 |
|
Provision for income taxes |
9,075 |
4,609 |
28,946 |
20,696 |
|
Depreciation and amortization |
958 |
697 |
3,199 |
2,592 |
|
Amount applied to principal on receivable portfolios |
53,427 |
47,384 |
240,100 |
187,726 |
|
Stock-based compensation expense |
1,254 |
1,049 |
6,010 |
4,384 |
|
Adjusted EBITDA |
$83,888 |
$66,103 |
$346,656 |
$264,605 |
|
Three Months Ended December 31, |
Year Ended December 31, |
||||
2010 |
2009 |
2010 |
2009 |
||
GAAP total operating expenses, as reported |
$71,589 |
$64,588 |
$284,277 |
$249,782 |
|
Stock-based compensation expense |
(1,254) |
(1,049) |
(6,010) |
(4,384) |
|
Bankruptcy servicing expenses |
(4,055) |
(3,140) |
(14,328) |
(13,218) |
|
Adjusted operating expenses excluding stock-based compensation expense and bankruptcy servicing expenses |
$66,280 |
$60,399 |
$263,939 |
$232,180 |
|
As of December 31, 2010 |
As of December 31, 2009 |
||
GAAP total stockholders' equity, as reported |
$302,697 |
$243,091 |
|
Goodwill |
(15,985) |
(15,985) |
|
Identifiable intangible assets, net |
(748) |
(1,139) |
|
Tangible book value |
$285,964 |
$225,967 |
|
Diluted shares outstanding |
25,206 |
24,484 |
|
Tangible book value per share |
$11.35 |
$9.23 |
|
SOURCE Encore Capital Group, Inc.