Encore Capital Group Announces First Quarter 2025 Financial Results
- Favorable purchasing conditions continue in U.S. market
- Global portfolio purchases up 24% to
$368 million, including record$316 million inU.S. - Global collections up 18% to
$605 million, including record$454 million inU.S. - Earnings per share of
$1.93
“Encore’s 2025 is off to a strong start, which is reflected in every measure of our first quarter financial performance,” said
“Our MCM business in the
“Our Cabot business in
“As a result of our strong start to the year and our continued investment and operational execution, we are reiterating our guidance for 2025 which we originally established in February. We anticipate our global portfolio purchasing this year will exceed the
In the first quarter, the company repurchased
Financial Highlights for the First Quarter of 2025:
| Three Months Ended | ||||||||
| (in thousands, except percentages and earnings per share) | 2025 | 2024 | Change | |||||
| Portfolio purchases(1) | $ | 367,851 | $ | 295,714 | 24 | % | ||
| Average receivable portfolios(2) | $ | 3,864,450 | $ | 3,499,910 | 10 | % | ||
| Estimated Remaining Collections (ERC) | $ | 8,862,661 | $ | 8,307,294 | 7 | % | ||
| Collections | $ | 604,807 | $ | 510,887 | 18 | % | ||
| Revenues | $ | 392,775 | $ | 328,386 | 20 | % | ||
| Operating expenses | $ | 263,432 | $ | 244,795 | 8 | % | ||
| Net income | $ | 46,796 | $ | 23,239 | 101 | % | ||
| Earnings per share | $ | 1.93 | $ | 0.95 | 103 | % | ||
______________________
(1) Includes
(2) Represents the average of receivable portfolios for the quarter (receivable portfolios at the beginning and end of the quarter divided by 2).
Conference Call and Webcast
Encore will host a conference call and slide presentation today,
Members of the public are invited to access the live webcast via the Internet by logging in on the Investor Relations page of Encore's website at encorecapital.com. To access the live conference call by telephone, please pre-register using this link. Registrants will receive confirmation with dial-in details.
For those who cannot listen to the live broadcast, a replay of the webcast will be available on the Company's website shortly after the call concludes.
Non-GAAP Financial Measures
This news release includes certain financial measures that exclude the impact of certain items and therefore have not been calculated in accordance with
About
Encore partners with individuals as they repay their debt obligations, helping them on the road to financial recovery and ultimately improving their economic well-being. Encore is the first and only company of its kind to operate with a Consumer Bill of Rights that provides industry-leading commitments to consumers. Headquartered in
Forward Looking Statements
The statements in this press release that are not historical facts, including, most importantly, those statements preceded by, or that include, the words “will,” “may,” “believe,” “projects,” “expects,” “anticipates” or the negation thereof, or similar expressions, constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Reform Act”). These statements may include, but are not limited to, statements regarding our future operating results (including purchases and collections), performance, supply and pricing, liquidity, business plans or prospects. For all “forward-looking statements,” the Company claims the protection of the safe harbor for forward-looking statements contained in the Reform Act. Such forward-looking statements involve risks, uncertainties and other factors which may cause actual results, performance or achievements of the Company and its subsidiaries to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These risks, uncertainties and other factors are discussed in the reports filed by the Company with the
Contact:
Vice President, Global Investor Relations
bruce.thomas@encorecapital.com
SOURCE:
FINANCIAL TABLES FOLLOW
| Condensed Consolidated Statements of Financial Condition | |||||||
| (In Thousands, Except Par Value Amounts) | |||||||
| (Unaudited) | |||||||
, | , | ||||||
| Assets | |||||||
| Cash and cash equivalents | $ | 187,117 | $ | 199,865 | |||
| Receivable portfolios, net | 3,952,531 | 3,776,369 | |||||
| Property and equipment, net | 82,014 | 80,597 | |||||
| Other assets | 228,514 | 225,090 | |||||
| 519,410 | 507,808 | ||||||
| Total assets | $ | 4,969,586 | $ | 4,789,729 | |||
| Liabilities and Equity | |||||||
| Liabilities: | |||||||
| Accounts payable and accrued liabilities | $ | 234,000 | $ | 233,545 | |||
| Borrowings | 3,790,698 | 3,672,762 | |||||
| Other liabilities | 125,827 | 116,091 | |||||
| Total liabilities | 4,150,525 | 4,022,398 | |||||
| Commitments and Contingencies | |||||||
| Equity: | |||||||
| Convertible preferred stock, shares issued and outstanding | — | — | |||||
| Common stock, shares issued and outstanding as of | 235 | 237 | |||||
| Additional paid-in capital | 9,645 | 19,297 | |||||
| Accumulated earnings | 956,723 | 909,927 | |||||
| Accumulated other comprehensive loss | (147,542 | ) | (162,130 | ) | |||
| Total stockholders’ equity | 819,061 | 767,331 | |||||
| Total liabilities and stockholders’ equity | $ | 4,969,586 | $ | 4,789,729 | |||
The following table presents certain assets and liabilities of consolidated variable interest entities (“VIEs”) included in the condensed consolidated statements of financial condition above. Most assets in the table below include those assets that can only be used to settle obligations of consolidated VIEs. The liabilities exclude amounts where creditors or beneficial interest holders have recourse to the general credit of the Company.
, | , | ||||
| Assets | |||||
| Cash and cash equivalents | $ | 37,113 | $ | 23,875 | |
| Receivable portfolios, net | 907,079 | 895,704 | |||
| Other assets | 4,583 | 3,699 | |||
| Liabilities | |||||
| Accounts payable and accrued liabilities | 3,148 | 2,946 | |||
| Borrowings | 626,879 | 599,830 | |||
| Other liabilities | 2,644 | 887 | |||
| Condensed Consolidated Statements of Income | |||||||
| (In Thousands, Except Per Share Amounts) | |||||||
| (Unaudited) | |||||||
| Three Months Ended | |||||||
| 2025 | 2024 | ||||||
| Revenues | |||||||
| Portfolio revenue | $ | 345,218 | $ | 315,852 | |||
| Changes in recoveries | 21,464 | (12,409 | ) | ||||
| Total debt purchasing revenue | 366,682 | 303,443 | |||||
| Servicing revenue | 22,547 | 20,379 | |||||
| Other revenues | 3,546 | 4,564 | |||||
| Total revenues | 392,775 | 328,386 | |||||
| Operating expenses | |||||||
| Salaries and employee benefits | 105,932 | 104,184 | |||||
| Cost of legal collections | 68,013 | 58,721 | |||||
| General and administrative expenses | 41,018 | 36,241 | |||||
| Other operating expenses | 34,252 | 30,367 | |||||
| Collection agency commissions | 6,873 | 7,434 | |||||
| Depreciation and amortization | 7,344 | 7,848 | |||||
| Total operating expenses | 263,432 | 244,795 | |||||
| Income from operations | 129,343 | 83,591 | |||||
| Other expense | |||||||
| Interest expense | (70,530 | ) | (55,765 | ) | |||
| Other income | 1,647 | 2,666 | |||||
| Total other expense | (68,883 | ) | (53,099 | ) | |||
| Income before income taxes | 60,460 | 30,492 | |||||
| Provision for income taxes | (13,664 | ) | (7,253 | ) | |||
| Net income | $ | 46,796 | $ | 23,239 | |||
| Earnings per share: | |||||||
| Basic | $ | 1.96 | $ | 0.98 | |||
| Diluted | $ | 1.93 | $ | 0.95 | |||
| Weighted average shares outstanding: | |||||||
| Basic | 23,879 | 23,784 | |||||
| Diluted | 24,269 | 24,468 | |||||
| Condensed Consolidated Statements of Cash Flows | |||||||
| (Unaudited, In Thousands) | |||||||
| Three Months Ended | |||||||
| 2025 | 2024 | ||||||
| Operating activities: | |||||||
| Net income | $ | 46,796 | $ | 23,239 | |||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
| Depreciation and amortization | 7,344 | 7,848 | |||||
| Other non-cash interest expense, net | 3,544 | 3,727 | |||||
| Stock-based compensation expense | 3,424 | 3,357 | |||||
| Changes in recoveries | (21,464 | ) | 12,409 | ||||
| Other, net | 1,737 | 887 | |||||
| Changes in operating assets and liabilities | |||||||
| Other assets | (3,499 | ) | (6,223 | ) | |||
| Accounts payable, accrued liabilities and other liabilities | 7,401 | 5,740 | |||||
| Net cash provided by operating activities | 45,283 | 50,984 | |||||
| Investing activities: | |||||||
| Purchases of receivable portfolios, net of put-backs | (362,712 | ) | (291,367 | ) | |||
| Collections applied to receivable portfolios | 259,589 | 195,035 | |||||
| Purchases of property and equipment | (6,990 | ) | (6,861 | ) | |||
| Other, net | 9,835 | 12,311 | |||||
| Net cash used in investing activities | (100,278 | ) | (90,882 | ) | |||
| Financing activities: | |||||||
| Payment of loan and debt refinancing costs | (255 | ) | (10,202 | ) | |||
| Proceeds from credit facilities | 246,426 | 248,549 | |||||
| Repayment of credit facilities | (185,831 | ) | (696,351 | ) | |||
| Proceeds from senior secured notes | — | 500,000 | |||||
| Repayment of senior secured notes | — | (9,770 | ) | ||||
| Repurchase and retirement of common stock | (10,004 | ) | — | ||||
| Other, net | (9,999 | ) | 23,564 | ||||
| Net cash provided by financing activities | 40,337 | 55,790 | |||||
| Net (decrease) increase in cash and cash equivalents | (14,658 | ) | 15,892 | ||||
| Effect of exchange rate changes on cash and cash equivalents | 1,910 | (1,266 | ) | ||||
| Cash and cash equivalents, beginning of period | 199,865 | 158,364 | |||||
| Cash and cash equivalents, end of period | $ | 187,117 | $ | 172,990 | |||
| Supplemental disclosures of cash flow information: | |||||||
| Cash paid for interest | $ | 41,303 | $ | 46,469 | |||
| Cash paid for income taxes, net of refunds | 1,247 | 1,542 | |||||
| Supplemental schedule of non-cash investing activities: | |||||||
| Receivable portfolios transferred to real estate owned | $ | 1,040 | $ | 2,045 | |||
| Supplemental Financial Information | |||||||
| Reconciliation of Non-GAAP Metrics | |||||||
| Adjusted EBITDA | |||||||
| Three Months Ended | |||||||
| (in thousands, unaudited) | 2025 | 2024 | |||||
| GAAP net income, as reported | $ | 46,796 | $ | 23,239 | |||
| Adjustments: | |||||||
| Interest expense | 70,530 | 55,765 | |||||
| Interest income | (1,546 | ) | (1,368 | ) | |||
| Provision for income taxes | 13,664 | 7,253 | |||||
| Depreciation and amortization | 7,344 | 7,848 | |||||
| Stock-based compensation expense | 3,424 | 3,357 | |||||
| Net loss (gain) on derivative instruments(1) | — | (195 | ) | ||||
| Acquisition, integration and restructuring related expenses(2) | 248 | 2,319 | |||||
| Adjusted EBITDA | $ | 140,460 | $ | 98,218 | |||
| Collections applied to principal balance(3) | $ | 244,300 | $ | 214,551 | |||
________________________
(1) Amount represents gain or loss recognized on derivative instruments that are not designated as hedging instruments or gain or loss recognized on derivative instruments upon dedesignation of hedge relationships. We adjust for this amount because we believe the gain or loss on derivative contracts is not indicative of ongoing operations.
(2) Amount represents acquisition, integration and restructuring related expenses. We adjust for this amount because we believe these expenses are not indicative of ongoing operations; therefore, adjusting for these expenses enhances comparability to prior periods, anticipated future periods, and our competitors’ results.
(3) Amount represents (a) gross collections from receivable portfolios less (b) debt purchasing revenue, plus (c) proceeds applied to basis from sales of real estate owned (“REO”) assets and, when applicable, other receivable portfolios. A reconciliation of “collections applied to receivable portfolios, net” to “collections applied to principal balance” is available in the Form 10-Q for the period ending

Source: Encore Capital Group, Inc.
