Encore Capital Group Announces First Quarter 2014 Financial Results; Diversification and Expansion Progress Drives Record Quarter

May 8, 2014 at 3:40 PM EDT

-- Collections increase 47%, to record $397 million -- Estimated Remaining Collections increase to record $4.76 billion -- GAAP EPS increases 3% to $0.82 -- Non-GAAP Economic EPS increases 26% to record $1.08 -- Propel acquires nationwide tax lien portfolio and servicing platform -- Board of Directors approves $50 million share repurchase

Company Release - 05/08/2014 16:01

SAN DIEGO, May 8, 2014 /PRNewswire/ -- Encore Capital Group, Inc. (NASDAQ: ECPG), an international specialty finance company providing debt recovery solutions for consumers and property owners across a broad range of assets, today reported consolidated financial results for the first quarter ended March 31, 2014.

Encore Capital Group, Inc.

"Encore delivered strong first quarter financial performance," said Ken Vecchione, President and Chief Executive Officer. "This quarter, we grew collections by nearly 50 percent, posted record Economic EPS, and grew our Estimated Remaining Collections to nearly $4.8 billion.

"At the same time, we have strengthened our global footprint and diversified our portfolio," Vecchione continued. "Following our recent acquisitions in the United Kingdom, we have become the largest unsecured debt buyer in the U.K., and we now provide a full range of offerings to issuers. In Latin America, we continue to work with Refinancia to strengthen our foothold. And through our Propel subsidiary, our tax lien operation now encompasses 22 states.

"Taken together, these results show that we are continuing to deliver on our commitment to drive earnings growth and increase shareholder value, as well as to solidify our status as a leading international specialty finance company," Vecchione said.

On April 1, 2014, Encore successfully closed the acquisition of a controlling interest in Grove Holdings, the parent company of Grove Capital Management. Grove will provide Encore with a leadership position in the purchasing and servicing of individual voluntary arrangements, or IVAs, in the U.K.

On May 6, 2014, Encore's Propel Financial Services subsidiary completed the first securitization of its tax lien portfolio in Texas, confirming Encore's industry leadership in this market while providing a competitive funding advantage and a platform for future growth.

Also in May, Propel acquired a nationwide tax lien portfolio and servicing platform from a national acquirer of tax liens in an asset transaction valued at $43 million. The acquisition strengthens Propel's established servicing platform and expands Propel's reach to 22 states across the country.

Financial Highlights for the First Quarter of 2014:

  • Gross collections from the portfolio purchasing and recovery business grew 47% to $396.7 million, compared to $270.2 million in the same period of the prior year.
  • Investment in receivable portfolios in the portfolio purchasing and recovery business was $467.6 million, to purchase $4.3 billion in face value of debt, compared to $58.8 million, to purchase $1.6 billion in face value of debt in the same period of the prior year.
  • Available capacity under Encore's revolving credit facility, subject to borrowing base and applicable debt covenants, was $470 million as of March 31, 2014, not including the $250 million additional capacity provided by the facility's accordion feature. Total debt was $2.6 billion as of March 31, 2014, compared to $1.9 billion as of December 31, 2013.
  • Total revenues increased 75% to $253.7 million, compared to $144.6 million in the same period of the prior year.
  • Total operating expenses increased 75% to $185.5 million, compared to $105.9 million in the same period of the prior year. Adjusted Operating Expenses (defined as operating expenses excluding stock-based compensation expense, expenses related to non-portfolio purchasing and recovery business, one-time charges, and acquisition related legal and advisory expenses) per dollar collected for the portfolio purchasing and recovery business increased to 38.4%, compared to 35.7% in the same period of the prior year.
  • Adjusted EBITDA (defined as net income before interest, taxes, depreciation and amortization, stock-based compensation expenses, portfolio amortization, one-time charges, and acquisition and integration related expenses), increased 43% to $249.7 million, compared to $174.5 million in the same period of the prior year.
  • Total interest expense increased to $38.0 million, as compared to $6.9 million in the same period of the prior year, reflecting the financing of Encore's recent acquisitions.
  • Net income attributable to Encore was $23.2 million, or $0.82 per fully diluted share, compared to net income attributable to Encore of $19.4 million, or $0.80 per fully diluted share, in the same period of the prior year.
  • Adjusted Income Attributable to Encore (defined as net income attributable to Encore excluding the noncontrolling interest, non-cash interest and issuance cost amortization, one-time charges, and acquisition and integration related expenses, all net of tax) increased to $28.8 million, compared to Adjusted Income Attributable to Encore of $20.9 million in the same period of the prior year.
  • Adjusted Income Attributable to Encore per Share (also referred to as Economic EPS) grew 26% to $1.08, compared to $0.86 in the same period of the prior year. In the first quarter, Economic EPS adjusts for approximately 1.5 million shares associated with convertible notes that will not be issued but are reflected in the fully diluted share count for accounting purposes.

Conference Call and Webcast

The Company will hold a conference call today at 2:00 p.m. Pacific time / 5:00 p.m. Eastern time to discuss first quarter financial results.

Members of the public are invited to listen to the event via a listen-only telephone conference call line or the Internet. To access the live telephone conference call, please dial (877) 670-9781 or (631) 456-4378. The Conference ID is 35733408. To access the live webcast via the Internet, log on to the Investors page of the Company's website at www.encorecapital.com.

Non-GAAP Financial Measures

This news release includes certain financial measures that exclude the impact of certain items and therefore have not been calculated in accordance with U.S. generally accepted accounting principles ("GAAP"). The Company has included Adjusted Income Attributable to Encore and Adjusted Income Attributable to Encore per Share (also referred to as Economic EPS when adjusted for certain shares associated with our convertible notes that will not be issued but are reflected in the fully diluted share count for accounting purposes) because management uses this measure to assess operating performance, in order to highlight trends in the Company's business that may not otherwise be apparent when relying on financial measures calculated in accordance with GAAP. The Company has included information concerning Adjusted EBITDA because management utilizes this information, which is materially similar to a financial measure contained in covenants used in the Company's revolving credit facility, in the evaluation of its operations and believes that this measure is a useful indicator of the Company's ability to generate cash collections in excess of operating expenses through the liquidation of its receivable portfolios. The Company has included information concerning Adjusted Operating Expenses in order to facilitate a comparison of approximate cash costs to cash collections for the portfolio purchasing and recovery business in the periods presented. Adjusted Income Attributable to Encore, Adjusted Income Attributable to Encore per Share/Economic EPS, Adjusted EBITDA, and Adjusted Operating Expenses have not been prepared in accordance with GAAP. These non-GAAP financial measures should not be considered as alternatives to, or more meaningful than, net income and total operating expenses as indicators of the Company's operating performance. Further, these non-GAAP financial measures, as presented by the Company, may not be comparable to similarly titled measures reported by other companies. The Company has attached to this news release a reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures.

About Encore Capital Group, Inc.

Encore Capital Group, an international specialty finance company with operations spanning seven countries, provides debt recovery solutions for consumers and property owners across a broad range of assets. Through its subsidiaries, the Company purchases portfolios of consumer receivables from major banks, credit unions, and utility providers, and partners with individuals as they repay their obligations and work toward financial recovery. Through its Propel Financial Services subsidiary, the Company assists property owners who are delinquent on their property taxes by structuring affordable monthly payment plans and purchases delinquent tax liens directly from selected taxing authorities. Through its subsidiaries in the United Kingdom, Cabot Credit Management and Marlin Financial Services, the Company is a market-leading acquirer and manager of consumer debt in the United Kingdom and Ireland. Through its Grove Capital Management subsidiary, the Company acquires and manages consumer non-performing loans, including insolvencies in the United Kingdom (in particular, individual voluntary arrangements, or IVAs) and non-bank receivables in Spain. Through its Refinancia subsidiary, the Company services distressed consumer debt in Colombia and Peru. Encore's success and future growth are driven by its sophisticated and widespread use of analytics, its broad investments in data and behavioral science, the significant cost advantages provided by its highly efficient operating model and proven investment strategy, and the Company's demonstrated commitment to conducting business ethically and in ways that support its consumers' financial recovery.

Headquartered in San Diego, Encore is a publicly traded NASDAQ Global Select company (ticker symbol: ECPG) and a component stock of the Russell 2000, the S&P SmallCap 600, and the Wilshire 4500. More information about the Company can be found at www.encorecapital.com. More information about the Company's Cabot Credit Management subsidiary can be found at www.cabotcm.com.

Encore Capital Group's website and Cabot Credit Management's website, and the information contained therein, are not incorporated into and are not a part of this press release.

Forward Looking Statements

The statements in this press release that are not historical facts, including, most importantly, those statements preceded by, or that include, the words "will," "may," "believe," "projects," "expects," "anticipates" or the negation thereof, or similar expressions, constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 (the "Reform Act"). These statements may include, but are not limited to, statements regarding our future operating results, performance, business plans or prospects. For all "forward-looking statements," the Company claims the protection of the safe harbor for forward-looking statements contained in the Reform Act. Such forward-looking statements involve risks, uncertainties and other factors which may cause actual results, performance or achievements of the Company and its subsidiaries to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These risks, uncertainties and other factors are discussed in the reports filed by the Company with the Securities and Exchange Commission, including the most recent reports on Forms 10-K and 10-Q, as they may be amended from time to time. The Company disclaims any intent or obligation to update these forward-looking statements.

Contact:

Encore Capital Group, Inc.

Paul Grinberg (858) 309-6904
paul.grinberg@encorecapital.com

Bruce Thomas (858) 309-6442
bruce.thomas@encorecapital.com

FINANCIAL TABLES FOLLOW

ENCORE CAPITAL GROUP, INC.
Condensed Consolidated Statements of Financial Condition
(In Thousands, Except Par Value Amounts)
(Unaudited)






March 31,

2014


December 31,

2013

Assets





Cash and cash equivalents

$

196,389



$

126,213

Investment in receivable portfolios, net

1,904,030



1,590,249

Deferred court costs, net

42,679



41,219

Receivables secured by property tax liens, net

209,455



212,814

Property and equipment, net

55,879



55,783

Other assets

181,697



154,783

Goodwill

844,567



504,213

Total assets

$

3,434,696



$

2,685,274

Liabilities and stockholders' equity





Liabilities:





Accounts payable and accrued liabilities

$

124,803



$

137,272

Debt

2,612,133



1,850,431

Other liabilities

99,469



95,100

Total liabilities

2,836,405



2,082,803

Commitments and contingencies





Redeemable noncontrolling interest

26,434



26,564

Redeemable equity component of convertible senior notes

11,176



Stockholders' equity:





Convertible preferred stock, $.01 par value, 5,000 shares authorized, no shares issued and outstanding



Common stock, $.01 par value, 50,000 shares authorized, 25,681 shares and 25,457 shares issued and outstanding as of March 31, 2014 and December 31, 2013, respectively

257



255

Additional paid-in capital

132,290



171,819

Accumulated earnings

417,808



394,628

Accumulated other comprehensive gain

6,932



5,195

Total Encore Capital Group, Inc. stockholders' equity

557,287



571,897

Noncontrolling interest

3,394



4,010

Total stockholders' equity

560,681



575,907

Total liabilities, redeemable noncontrolling interest and stockholders' equity

$

3,434,696



$

2,685,274

ENCORE CAPITAL GROUP, INC.
Condensed Consolidated Statements of Income
(In Thousands, Except Per Share Amounts)
(Unaudited)




Three Months Ended

March 31,


2014


2013

Revenues





Revenue from receivable portfolios, net

$

237,568



$

140,683

Other revenues

11,349



301

Net interest income

4,824



3,602

Total revenues

253,741



144,586

Operating expenses





Salaries and employee benefits

58,137



28,832

Cost of legal collections

49,825



42,258

Other operating expenses

26,423



13,265

Collection agency commissions

8,276



3,329

General and administrative expenses

36,694



16,342

Depreciation and amortization

6,117



1,846

Total operating expenses

185,472



105,872

Income from operations

68,269



38,714

Other (expense) income





Interest expense

(37,962)



(6,854)

Other income

265



159

Total other expense

(37,697)



(6,695)

Income before income taxes

30,572



32,019

Provision for income taxes

(11,742)



(12,571)

Net income

18,830



19,448

Net loss attributable to noncontrolling interest

4,350



Net income attributable to Encore Capital Group, Inc. stockholders

$

23,180



$

19,448






Earnings per share attributable to Encore Capital Group, Inc.:










Basic

$

0.90



$

0.83

Diluted

$

0.82



$

0.80






Weighted average shares outstanding:





Basic

25,749



23,446

Diluted

28,196



24,414

ENCORE CAPITAL GROUP, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited, In Thousands)




Three Months Ended

March 31,


2014


2013

Operating activities:





Net income

$

18,830



$

19,448

Adjustments to reconcile net income to net cash (used in) provided by operating activities:





Depreciation and amortization

6,117



1,846

Other non-cash interest expense

5,254



1,517

Stock-based compensation expense

4,836



3,001

Deferred income taxes

4,767



207

Excess tax benefit from stock-based payment arrangements

(2,629)



(983)

Reversal of allowances on receivable portfolios, net

(3,230)



(1,006)

Changes in operating assets and liabilities





Deferred court costs and other assets

(15,213)



(1,671)

Prepaid income tax and income taxes payable

3,123



4,314

Accounts payable, accrued liabilities and other liabilities

(24,446)



(2,980)

Net cash (used in) provided by operating activities

(2,591)



23,693

Investing activities:





Cash paid for acquisition, net of cash acquired

(257,726)



Purchases of receivable portfolios, net of put-backs

(257,175)



(57,893)

Collections applied to investment in receivable portfolios, net

161,927



130,493

Originations and purchases of receivables secured by tax liens

(19,123)



(27,446)

Collections applied to receivables secured by tax liens

22,085



11,812

Purchases of property and equipment

(2,978)



(2,315)

Net cash (used in) provided by investing activities

(352,990)



54,651

Financing activities:





Payment of loan costs

(14,222)



(2,340)

Proceeds from credit facilities

457,266



33,741

Repayment of credit facilities

(447,045)



(91,800)

Proceeds from senior secured notes

288,645



Repayment of senior secured notes

(3,750)



(2,500)

Proceeds from issuance of convertible senior notes

161,000



Proceeds from issuance of preferred equity certificates

18,864



Repayment of preferred equity certificates

(4,537)



Purchases of convertible hedge instruments

(33,576)



Proceeds from exercise of stock options

1,214



846

Taxes paid related to net share settlement of equity awards

(5,244)



(2,872)

Excess tax benefit from stock-based payment arrangements

2,629



983

Other, net

(391)



(2,008)

Net cash provided by (used in) financing activities

420,853



(65,950)

Net increase in cash and cash equivalents

65,272



12,394

Effect of exchange rate changes on cash

4,904



Cash and cash equivalents, beginning of period

126,213



17,510

Cash and cash equivalents, end of period

$

196,389



$

29,904

Supplemental disclosures of cash flow information:





Cash paid for interest

$

41,130



$

5,485

Cash paid for income taxes

6,103



7,520

Supplemental schedule of non-cash investing and financing activities:





Fixed assets acquired through capital lease

$

1,169



$

674

ENCORE CAPITAL GROUP, INC.
Supplemental Financial Information



Reconciliation of Adjusted Income Attributable to Encore to GAAP Net Income Attributable to Encore, Adjusted EBITDA to GAAP Net Income, and Adjusted Operating Expenses to GAAP Total Operating Expenses
(In Thousands, Except Per Share amounts) (Unaudited)




Three Months Ended March 31,


2014


2013


$


Per Diluted

Share—

Accounting


Per Diluted

Share—

Economic


$


Per Diluted

Share— Accounting


Per Diluted

Share— Economic

GAAP net income attributable to Encore, as reported

$

23,180



$

0.82



$

0.87



$

19,448



$

0.80



$

0.80

Adjustments:

















Convertible notes non-cash interest and issuance cost amortization, net of tax

1,291



0.05



0.05



673



0.03



0.03

Acquisition and integration related expenses, net of tax

4,358



0.15



0.16



775



0.03



0.03

Adjusted income attributable to Encore

$

28,829



$

1.02



$

1.08



$

20,896



$

0.86



$

0.86


Three Months Ended March 31,

2014


2013

GAAP net income, as reported

$

18,830



$

19,448

Adjustments:





Interest expense

37,962



6,854

Provision for income taxes

11,742



12,571

Depreciation and amortization

6,117



1,846

Amount applied to principal on receivable portfolios

159,106



129,487

Stock-based compensation expense

4,836



3,001

Acquisition related legal and advisory fees

11,081



1,276

Adjusted EBITDA

$

249,674



$

174,483




Three Months Ended March 31,

2014


2013

GAAP total operating expenses, as reported

$

185,472



$

105,872

Adjustments:





Stock-based compensation expense

(4,836)



(3,001)

Operating expenses related to non-portfolio purchasing and recovery business

(17,154)



(5,274)

Acquisition related legal and advisory fees

(11,081)



(1,276)

Adjusted operating expenses

$

152,401



$

96,321

Logo - http://photos.prnewswire.com/prnh/20131107/LA13022LOGO

SOURCE Encore Capital Group, Inc.