Encore Capital Group Announces First Quarter 2011 Financial Results
SAN DIEGO, April 27, 2011 /PRNewswire via COMTEX/ --
Encore Capital Group, Inc. (Nasdaq: ECPG), a leading distressed consumer debt buying and recovery company, today reported consolidated financial results for the first quarter ended March 31, 2011.
For the first quarter of 2011:
- Gross collections were $191.1 million, a 35% increase over the $141.3 million in the same period of the prior year.
- Investment in receivable portfolios was $90.7 million, to purchase $2.9 billion in face value of debt, compared to $81.6 million, to purchase $2.1 billion in face value of debt in the same period of the prior year. Available capacity under the Company's revolving credit facility, subject to borrowing base and applicable debt covenants, was $110.5 million as of March 31, 2011. Total debt, consisting of the revolving credit facility, senior secured notes and capital lease obligations, was $382.4 million as of March 31, 2011, a decrease of 1% from $385.3 million as of December 31, 2010.
- Revenue from receivable portfolios, net was $105.3 million, a 27% increase over the $82.9 million in the same period of the prior year. Revenue recognized on receivable portfolios, as a percentage of portfolio collections, excluding the effects of net portfolio allowances, was 58%, compared to 64% in the same period of the prior year.
- Revenue from bankruptcy servicing was $4.9 million, an 11% increase over the $4.4 million in the same period of the prior year.
- Total operating expenses were $82.5 million, a 26% increase over the $65.6 million in the same period of the prior year. Adjusted operating expense (operating expenses excluding stock-based compensation expense and bankruptcy servicing expenses) per dollar collected decreased to 40.0% compared to 42.9% in the same period of the prior year.
- Adjusted EBITDA, defined as net income before interest, taxes, depreciation and amortization, stock-based compensation expense and portfolio amortization, was $116.4 million, a 41% increase over the $82.6 million in the same period of the prior year.
- Total interest expense was $5.6 million, compared to $4.5 million in the same period of the prior year.
- Net income was $13.7 million or $0.54 per fully diluted share, compared to net income of $10.9 million or $0.44 per fully diluted share in the same period of the prior year.
- Tangible book value per share, computed by dividing total stockholders' equity less goodwill and identifiable intangible assets by the number of diluted shares outstanding, was $11.87 as of March 31, 2011, a 5% increase over $11.35 as of December 31, 2010.
Conference Call and Webcast
The Company will hold a conference call today at 2:00 p.m. Pacific time / 5:00 p.m. Eastern time to discuss first quarter results.
Members of the public are invited to listen to the event via a listen-only telephone conference call line or the Internet. To access the live telephone conference call line, please dial 877-670-9781. To access the live webcast via the Internet, log on at the Investor Relations page of the Company's website at www.encorecapital.com.
For those who cannot listen to the live broadcast, a telephone replay will be available for seven days by dialing 800-642-1687 and using the passcode 55976251. A replay of the conference call will also be available shortly after the call on the Company's website.
Non-GAAP Financial Measures
The Company has included information concerning Adjusted EBITDA because management utilizes this information, which is materially similar to a financial measure contained in covenants used in the Company's credit agreement, in the evaluation of its operations and believes that this measure is a useful indicator of the Company's ability to generate cash collections in excess of operating expenses through the liquidation of its receivable portfolios. The Company has included information concerning adjusted operating expenses excluding stock-based compensation expense and bankruptcy servicing expenses in order to facilitate a comparison of approximate cash costs to cash collections for the debt purchasing business in the periods presented. The Company has included information concerning tangible book value per share because management believes that this metric is a meaningful measure of the equity deployed in the business. Adjusted EBITDA, adjusted operating expenses excluding stock-based compensation expense and bankruptcy servicing expenses, and tangible book value per share have not been prepared in accordance with generally accepted accounting principles (GAAP). These non-GAAP financial measures should not be considered as alternatives to, or more meaningful than, net income and total operating expenses as indicators of Encore Capital Group's operating performance and total stockholders' equity as an indicator of Encore Capital Group's financial condition. Further, these non-GAAP financial measures, as presented by Encore Capital Group, may not be comparable to similarly titled measures reported by other companies. The Company has included a reconciliation of Adjusted EBITDA to reported earnings under GAAP, a reconciliation of adjusted operating expenses excluding stock-based compensation expense and bankruptcy servicing expenses to the GAAP measure total operating expenses, and a reconciliation of tangible book value per share to the GAAP measure total stockholders' equity in the attached financial tables.
About Encore Capital Group, Inc.
Encore Capital Group is a leader in consumer debt buying and recovery. We purchase portfolios of defaulted consumer receivables from major banks, credit unions, and utility providers and partner with individuals as they repay their obligations and work toward financial recovery. Our success and future growth are driven by our sophisticated and widespread use of analytics, our broad investments in data and behavioral science, the significant cost advantages provided by both our operations in India and our enterprise-wide, account-level cost database, and our demonstrated commitment to conduct business ethically and in ways that support our consumers' financial recovery.
Headquartered in San Diego, we are a publicly traded NASDAQ Global Select company (ticker symbol: ECPG) and a component stock of both the Russell 2000 and Wilshire 4500. More information about the Company can be found at www.encorecapital.com.
Contact:
Encore Capital Group, Inc.Paul Grinberg (858) 309-6904 paul.grinberg@encorecapital.com or Ren Zamora (858) 560-3598 ren.zamora@encorecapital.com
FINANCIAL TABLES FOLLOW
|
ENCORE CAPITAL GROUP, INC. Condensed Consolidated Statements of Financial Condition (In Thousands, Except Par Value Amounts) (Unaudited) |
|||
|
March31, |
December31, |
||
|
Assets |
|||
|
Cash and cash equivalents |
$ 22,375 |
$ 10,905 |
|
|
Accounts receivable, net |
4,474 |
3,331 |
|
|
Investment in receivable portfolios, net |
648,820 |
644,753 |
|
|
Deferred court costs, net |
34,286 |
32,158 |
|
|
Property and equipment, net |
13,677 |
13,658 |
|
|
Prepaid income tax |
-- |
1,629 |
|
|
Other assets |
13,892 |
13,301 |
|
|
Goodwill |
15,985 |
15,985 |
|
|
Identifiable intangible assets, net |
676 |
748 |
|
|
Total assets |
$ 754,185 |
$ 736,468 |
|
|
Liabilities and stockholders' equity |
|||
|
Liabilities: |
|||
|
Accounts payable and accrued liabilities |
$ 26,142 |
$ 26,539 |
|
|
Income taxes payable |
5,475 |
-- |
|
|
Deferred tax liabilities, net |
17,568 |
17,626 |
|
|
Debt |
382,380 |
385,264 |
|
|
Other liabilities |
3,780 |
4,342 |
|
|
Total liabilities |
435,345 |
433,771 |
|
|
Commitments and contingencies |
|||
|
Stockholders' equity: |
|||
|
Convertible preferred stock, $.01 par value, 5,000 shares authorized, no shares issued and outstanding |
-- |
-- |
|
|
Common stock, $.01 par value, 50,000 shares authorized, 24,172 shares and 24,011 shares issued and outstanding as of March 31, 2011 and December31, 2010, respectively |
242 |
240 |
|
|
Additional paid-in capital |
115,367 |
113,412 |
|
|
Accumulated earnings |
202,573 |
188,894 |
|
|
Accumulated other comprehensive income |
658 |
151 |
|
|
Total stockholders' equity |
318,840 |
302,697 |
|
|
Total liabilities and stockholders' equity |
$ 754,185 |
$ 736,468 |
|
|
ENCORE CAPITAL GROUP, INC. Condensed Consolidated Statements of Income (In Thousands, Except Per Share Amounts) (Unaudited) |
|||
|
Three Months Ended March 31, |
|||
|
2011 |
2010 |
||
|
Revenue |
|||
|
Revenue from receivable portfolios, net |
$ 105,326 |
$ 82,907 |
|
|
Servicing fees and other related revenue |
4,977 |
4,431 |
|
|
Total revenue |
110,303 |
87,338 |
|
|
Operating expenses |
|||
|
Salaries and employee benefits (excluding stock-based compensation expense) |
19,040 |
15,485 |
|
|
Stock-based compensation expense |
1,765 |
1,761 |
|
|
Cost of legal collections |
36,509 |
26,433 |
|
|
Other operating expenses |
10,096 |
9,114 |
|
|
Collection agency commissions |
3,914 |
5,296 |
|
|
General and administrative expenses |
10,169 |
6,879 |
|
|
Depreciation and amortization |
1,053 |
673 |
|
|
Total operating expenses |
82,546 |
65,641 |
|
|
Income from operations |
27,757 |
21,697 |
|
|
Other (expense) income |
|||
|
Interest expense |
(5,593) |
(4,538) |
|
|
Other income |
116 |
192 |
|
|
Total other expense |
(5,477) |
(4,346) |
|
|
Income before income taxes |
22,280 |
17,351 |
|
|
Provision for income taxes |
(8,601) |
(6,490) |
|
|
Net income |
$ 13,679 |
$ 10,861 |
|
|
Weighted average shares outstanding: |
|||
|
Basic |
24,260 |
23,494 |
|
|
Diluted |
25,451 |
24,685 |
|
|
Earnings per share: |
|||
|
Basic |
$ 0.56 |
$ 0.46 |
|
|
Diluted |
$ 0.54 |
$ 0.44 |
|
|
ENCORE CAPITAL GROUP, INC. Condensed Consolidated Statements of Cash Flows (Unaudited, In Thousands) |
|||
|
Three Months Ended March 31, |
|||
|
2011 |
2010 |
||
|
Operating activities: |
|||
|
Net income |
$ 13,679 |
$ 10,861 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|||
|
Depreciation and amortization |
1,053 |
673 |
|
|
Amortization of loan costs and debt discount |
440 |
1,062 |
|
|
Stock-based compensation expense |
1,765 |
1,761 |
|
|
Deferred income tax (benefit) expense |
(58) |
117 |
|
|
Excess tax benefit from stock-based payment arrangements |
(1,343) |
(458) |
|
|
Provision for allowances on receivable portfolios, net |
5,498 |
7,881 |
|
|
Changes in operating assets and liabilities |
|||
|
Other assets |
(1,819) |
(822) |
|
|
Deferred court costs |
(2,128) |
354 |
|
|
Prepaid income tax and income taxes payable |
8,437 |
2,903 |
|
|
Accounts payable, accrued liabilities and other liabilities |
(1,889) |
(3,804) |
|
|
Net cash provided by operating activities |
23,635 |
20,528 |
|
|
Investing activities: |
|||
|
Purchases of receivable portfolios |
(90,675) |
(81,632) |
|
|
Collections applied to investment in receivable portfolios, net |
80,211 |
50,384 |
|
|
Proceeds from put-backs of receivable portfolios |
900 |
584 |
|
|
Purchases of property and equipment |
(630) |
(208) |
|
|
Net cash used in investing activities |
(10,194) |
(30,872) |
|
|
Financing activities: |
|||
|
Payment of loan costs |
(734) |
(4,660) |
|
|
Proceeds from senior secured notes |
25,000 |
-- |
|
|
Proceeds from notes payable and other borrowings |
19,000 |
35,000 |
|
|
Repayment of notes payable and other borrowings |
(46,000) |
(22,000) |
|
|
Proceeds from net settlement of certain call options |
-- |
524 |
|
|
Proceeds from exercise of stock options |
297 |
395 |
|
|
Excess tax benefit from stock-based payment arrangements |
1,343 |
458 |
|
|
Repayment of capital lease obligations |
(877) |
(186) |
|
|
Net cash (used in) provided by financing activities |
(1,971) |
9,531 |
|
|
Net increase (decrease) in cash |
11,470 |
(813) |
|
|
Cash and cash equivalents, beginning of period |
10,905 |
8,388 |
|
|
Cash and cash equivalents, end of period |
$ 22,375 |
$ 7,575 |
|
|
Supplemental disclosures of cash flow information: |
|||
|
Cash paid for interest |
$ 5,002 |
$ 3,516 |
|
|
Cash paid for income taxes |
$ 166 |
$ 3,832 |
|
|
Supplemental schedule of non-cash investing and financing activities: |
|||
|
Fixed assets acquired through capital lease |
$ 371 |
$ 862 |
|
|
ENCORE CAPITAL GROUP, INC. Supplemental Financial Information Reconciliation of Adjusted EBITDA to GAAP Net Income, Adjusted Operating Expenses Excluding Stock-based Compensation Expense and Bankruptcy Servicing Expenses to GAAP Total Operating Expenses, and Tangible Book Value Per Share to GAAP Total Stockholders' Equity (In Thousands, Except Per Share Amounts) (Unaudited) |
|||
|
Three Months Ended |
|||
|
2011 |
2010 |
||
|
GAAP net income, as reported |
$ 13,679 |
$ 10,861 |
|
|
Interest expense |
5,593 |
4,538 |
|
|
Provision for income taxes |
8,601 |
6,490 |
|
|
Depreciation and amortization |
1,053 |
673 |
|
|
Amount applied to principal on receivable portfolios |
85,709 |
58,265 |
|
|
Stock-based compensation expense |
1,765 |
1,761 |
|
|
Adjusted EBITDA |
$116,400 |
$82,588 |
|
|
Three Months Ended |
|||
|
2011 |
2010 |
||
|
GAAP total operating expenses, as reported |
$ 82,546 |
$ 65,641 |
|
|
Stock-based compensation expense |
(1,765) |
(1,761) |
|
|
Bankruptcy servicing expenses |
(4,319) |
(3,311) |
|
|
Adjusted operating expenses excluding stock-based compensation expense and bankruptcy servicing expenses |
$76,462 |
$60,569 |
|
|
As of March 31, 2011 |
As of December 31, 2010 |
||
|
GAAP total stockholders' equity, as reported |
$318,840 |
$302,697 |
|
|
Goodwill |
(15,985) |
(15,985) |
|
|
Identifiable intangible assets, net |
(676) |
(748) |
|
|
Tangible book value |
$302,179 |
$285,964 |
|
|
Diluted shares outstanding |
25,451 |
25,206 |
|
|
Tangible book value per share |
$11.87 |
$11.35 |
|
SOURCE Encore Capital Group, Inc.