Encore Capital Group Announces First Quarter 2007 Results

May 8, 2007 at 4:07 PM EDT

SAN DIEGO, May 8 /PRNewswire-FirstCall/ -- Encore Capital Group, Inc. (Nasdaq: ECPG), a leading distressed consumer debt management company, today reported consolidated financial results for the first quarter ended March 31, 2007.

    For the first quarter of 2007:

    *  Gross collections were $90.5 million, a 3% increase over the
       $87.6 million in the same period of the prior year.

    *  Revenues from the debt purchasing business were $62.2 million, an 8%
       increase over the $57.6 million in the same period of the prior year.
       Revenues from the bankruptcy servicing business were $3.2 million
       compared to $2.9 million in the same period of the prior year.

    *  Net income was $5.7 million, a 21% increase over the $4.7 million in
       the same period of the prior year.

    *  Earnings per fully diluted share were $0.24, a 20% increase over the
       $0.20 in the same period of the prior year.

    *  Adjusted EBITDA, defined as net income before interest, taxes,
       depreciation and amortization, stock-based compensation expense, and
       portfolio amortization, was $45.9 million, a 4% decrease from the
       $47.8 million in the same period of the prior year.

Commenting on the quarter, J. Brandon Black, President and CEO of Encore Capital Group, Inc., said, "The beginning of 2007 has been very positive for Encore. Our first quarter collections performance was one of the strongest in the Company's history and we saw increasing productivity from our key strategic collection initiatives in India and the legal channel. Additionally, after the quarter closed, we finalized a buyout of the remaining contingent interest on our legacy secured lending facility.

"During the first quarter, we invested $45.4 million to purchase $2.5 billion in face value of debt. Our purchases were more concentrated this quarter in credit card portfolios as this asset class exhibited the best value during the period. While purchasing activity was strong in the first quarter, we continue to see elevated pricing levels across all asset classes. We are not expecting this pricing trend to change in the near term and are focused on building our business through continuous innovation, not by merely using traditional operating strategies," continued Mr. Black.

Financial Highlights

Revenue recognized on receivable portfolios, as a percentage of portfolio collections, was 69% in the first quarter of 2007, compared with 66% in the first quarter of 2006. The higher revenue recognition rate was attributable to improvements in internal rates of return associated with several of our quarterly pool groups and the timing of recent purchases.

The Company generated $3.2 million in fee-based revenue during the first quarter of 2007, compared with $2.9 million in the first quarter of 2006, primarily through the Ascension Capital bankruptcy services business.

Total operating expenses for the first quarter of 2007 were $49.8 million, compared with $44.7 million in the first quarter of 2006. First quarter 2007 operating expenses included stock-based compensation expense of $0.8 million, operating expenses of $4.1 million related to Ascension Capital, which is a fee-based business, and the final costs related to the consideration of strategic alternatives of $0.1 million. Excluding these items, operating expenses were $44.7 million in the first quarter of 2007, compared with $38.3 million in the first quarter of 2006, while operating expense per dollar collected increased to 49% compared to 44%. This increase was primarily attributable to the increase in legal costs associated with our newer initiatives, which contributed to the decline in Adjusted EBITDA from the same period in the prior year.

Total interest expense was $6.2 million in the first quarter of 2007, compared to $8.0 million in the first quarter of 2006. The contingent interest component of interest expense was $3.2 million in the first quarter of 2007, compared with $4.7 million in the same period of the prior year.

Outlook

Commenting on the outlook for Encore Capital Group, Mr. Black said, "We are pleased with our performance in the first quarter. The progress we have made across many of our strategic initiatives is beginning to improve the profitability of the Company. We would caution, however, against using the first quarter earnings per share as a run rate for the rest of the year or assuming year-over-year increases in earnings per share for the remaining quarters of 2007. Specifically, in the second quarter of 2007, the buyout of the remaining contingent interest on our legacy secured lending facility will have a one-time negative impact of approximately $0.30 per share after taxes. However, the transaction is expected to be accretive over the long term from an earnings per share perspective and the Company will begin recognizing the earnings benefit of not having contingent interest in the third quarter of 2007.

"Earnings for the remainder of 2007 will be dependent on the level and timing of purchases and the continuation of the upfront costs associated with our new collection initiatives. While negatively impacting our short-term earnings, these investments are essential for maintaining our long-term competitive advantage in an environment of higher pricing for portfolio. We will also continue to experience the diminishing contribution from older, higher multiple portfolios. We reiterate our view that 2007 is the second year in a two-year investment. However, with each quarter, we are seeing more evidence that our new collection initiatives are working well, and should, in the long term, result in continued growth in collections and solid growth in revenues, earnings and cash flow," continued Mr. Black.

Conference Call and Webcast

The Company will hold a conference call today at 2:00 PM Pacific time / 5:00 P.M. Eastern time to discuss first quarter results. Members of the public are invited to listen to the live conference call via the Internet.

To hear the presentation, log on at the Investor Relations page of the Company's web site at www.encorecapitalgroup.com. For those who cannot listen to the live broadcast, a replay of the conference call will be available shortly after the call at the same location.

Non-GAAP Financial Measures

The Company has included information concerning Adjusted EBITDA because management utilizes this information, which is materially similar to a financial measure contained in covenants used in the Company's credit agreement, in the evaluation of its operations and believes that this measure is a useful indicator of the Company's ability to generate cash collections in excess of operating expenses through the liquidation of its receivable portfolios. The Company has included information concerning total operating expenses excluding stock-based compensation expense, Ascension Capital operating expenses and costs related to the consideration of strategic alternatives in order to facilitate a comparison of approximate cash costs to cash collections for the debt purchasing business in the periods presented. These non-GAAP financial measures should not be considered as alternatives to, or more meaningful than, net income and total operating expenses as indicators of Encore Capital Group's operating performance. Neither Adjusted EBITDA nor operating expenses excluding stock-based compensation expense, Ascension Capital operating expenses and costs related to the consideration of strategic alternatives has been prepared in accordance with generally accepted accounting principles (GAAP). These non-GAAP financial measures, as presented by Encore Capital Group, may not be comparable to similarly titled measures reported by other companies. The Company has included a reconciliation of Adjusted EBITDA to reported earnings under GAAP, and a reconciliation of operating expenses excluding stock-based compensation expense, Ascension Capital operating expenses and costs related to the consideration of strategic alternatives to the GAAP measure total operating expenses in the attached financial tables.

About Encore Capital Group, Inc.

Encore Capital Group, Inc. is a systems-driven purchaser and manager of charged-off consumer receivables portfolios. More information on the company can be found at www.encorecapitalgroup.com.

Forward Looking Statements

The statements in this press release that are not historical facts, including, most importantly, those statements preceded by, or that include, the words "may," "believes," "projects," "expects," "anticipates" or the negation thereof, or similar expressions, constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 (the "Reform Act"). These statements may include, but are not limited to, projections of future collections, revenues, profitability, cash flow, any non-GAAP financial measures referenced herein, income or loss (including our expectations regarding measures designed to increase portfolio liquidation and the resulting effect on revenue and profitability); and plans for future operations, products or services, as well as assumptions relating to those matters. For all "forward-looking statements," the Company claims the protection of the safe harbor for forward-looking statements contained in the Reform Act. Such forward-looking statements involve risks, uncertainties and other factors which may cause actual results, performance or achievements of the Company and our subsidiaries to be materially different from any future results, performance or achievements expressed or implied by such forward- looking statements. These risks, uncertainties and other factors are discussed from time to time in the reports filed by the Company with the Securities and Exchange Commission, including the Company's Annual Report on Form 10-K for the year ended December 31, 2006. Forward-looking statements speak only as of the date the statement was made. They are inherently subject to risks and uncertainties, some of which the Company cannot control, predict or quantify. Future events and actual results could differ materially from the forward-looking statements. The Company will not undertake and specifically declines any obligation, nor does the Company intend, to update or revise any forward-looking statements to reflect new information or future events or for any other reason. In addition, it is the Company's policy generally not to make any specific projections as to future earnings, and the Company does not endorse any projections regarding future performance that may be made by third parties.

    Contact:

    Encore Capital Group, Inc.
    Paul Grinberg (858) 309-6904
    paul.grinberg@encorecapitalgroup.com
    or
    Ren Zamora (858) 560-3598
    ren.zamora@encorecapitalgroup.com



                          ENCORE CAPITAL GROUP, INC.
           Condensed Consolidated Statements of Financial Condition
                   (In Thousands, Except Par Value Amounts)

                                                   March 31,   December 31,
                                                     2007         2006 (A)
                                                  (Unaudited)
    Assets
    Cash and cash equivalents                         $6,873        $10,791
    Restricted cash                                    4,139          4,660
    Accounts receivable, net                           4,407          2,599
    Investment in receivable portfolios, net         316,522        300,348
    Property and equipment, net                        5,200          5,249
    Prepaid income tax                                 4,381          3,727
    Purchased servicing asset                            803          1,132
    Forward flow asset                                24,027         27,566
    Other assets                                      23,210         21,903
    Goodwill                                          13,735         13,735
    Identifiable intangible assets, net                3,360          3,628
          Total assets                              $406,657       $395,338

    Liabilities and stockholders' equity
    Liabilities:
      Accounts payable and accrued liabilities       $19,570        $23,744
      Accrued profit sharing arrangement               5,784          6,869
      Deferred tax liabilities, net                   13,245         10,667
      Deferred revenue                                 2,387          2,156
      Purchased servicing obligation                     463            634
      Debt                                           207,071        200,132
          Total liabilities                          248,520        244,202

    Commitments and contingencies

    Stockholders' equity:
      Convertible preferred stock, $.01 par value,
       5,000 shares authorized, no shares issued
       and outstanding                                    --             --
      Common stock, $.01 par value, 50,000 shares
       authorized, 22,797 shares and 22,781 shares
       issued and outstanding as of March 31, 2007
       and December 31, 2006, respectively               228            228
      Additional paid-in capital                      67,854         66,532
      Accumulated earnings                            89,590         83,933
      Accumulated other comprehensive income             465            443
        Total stockholders' equity                   158,137        151,136
          Total liabilities and
           stockholders' equity                     $406,657       $395,338

    (A) Derived from the audited consolidated financial statements as of
        December 31, 2006.



                          ENCORE CAPITAL GROUP, INC.
               Condensed Consolidated Statements of Operations
                   (In Thousands, Except Per Share Amounts)
                                 (Unaudited)

                                                       Three Months Ended
                                                            March 31,
                                                       2007           2006
    Revenues
      Revenue from receivable portfolios, net        $62,153        $57,574
      Servicing fees and other related revenue         3,222          2,906
          Total revenues                              65,375         60,480
    Operating expenses
      Salaries and employee benefits                  17,186         16,279
      Stock-based compensation expense                   801          1,381
      Cost of legal collections                       17,621         11,278
      Other operating expenses                         5,744          6,446
      Collection agency commissions                    3,294          4,613
      General and administrative expenses              4,271          3,733
      Depreciation and amortization                      869            960
          Total operating expenses                    49,786         44,690

    Income before other income (expense)
     and income taxes                                 15,589         15,790

    Other income (expense)
      Interest expense                                (6,155)        (7,951)
      Other income                                       116             50
        Total other expense                           (6,039)        (7,901)

    Income before income taxes                         9,550          7,889
    Provision for income taxes                        (3,893)        (3,211)
          Net income                                  $5,657         $4,678

    Basic - earnings per share computation:
      Net income available to common stockholders     $5,657         $4,678
      Weighted average shares outstanding             22,783         22,681
        Earnings per share - Basic                     $0.25          $0.21

    Diluted - earnings per share computation:
      Net income available to common stockholders     $5,657         $4,678
      Weighted average shares outstanding             22,783         22,681
      Incremental shares from assumed
       conversion of stock options                       531          1,132
      Diluted weighted average shares outstanding     23,314         23,813
        Earnings per share - Diluted                   $0.24          $0.20



                          ENCORE CAPITAL GROUP, INC.
               Condensed Consolidated Statements of Cash Flows
                          (Unaudited, In Thousands)

                                                       Three Months Ended
                                                            March 31,
                                                       2007           2006
    Operating activities
    Gross collections                                $90,541        $87,616

    Less:
      Amounts collected on behalf of third parties      (129)          (168)
      Amounts applied to principal on
       receivable portfolios                         (28,476)       (29,579)
    Servicing fees                                        31             51
    Operating expenses                               (50,896)       (41,580)
    Interest payments                                 (3,391)        (2,187)
    Contingent interest payments                      (4,319)        (7,455)
    Other income                                         116             50
    Decrease (increase) in restricted cash               521         (1,090)
    Income taxes                                      (1,899)          (249)
    Excess tax benefits from
     stock-based payment arrangements                    (52)          (730)
        Net cash provided by operating activities      2,047          4,679

    Investing activities
    Purchases of receivable portfolios               (41,847)       (24,688)
    Collections applied to principal
     of receivable portfolios                         28,476         29,579
    Proceeds from put-backs of
     receivable portfolios                               953          1,148
    Purchases of property and equipment                 (552)          (265)
        Net cash (used in) provided by
         investing activities                        (12,970)         5,774

    Financing activities
    Proceeds from notes payable and
     other borrowings                                  7,000          3,000
    Repayment of notes payable and
     other borrowings                                     --        (14,555)
    Proceeds from exercise of common stock options        14            144
    Excess tax benefits from stock-based
     payment arrangements                                 52            730
    Repayment of capital lease obligations               (61)           (59)
        Net cash provided by (used in)
         financing activities                          7,005        (10,740)

    Net decrease in cash                              (3,918)          (287)
    Cash and cash equivalents, beginning of period    10,791          7,026
    Cash and cash equivalents, end of period          $6,873         $6,739



                          ENCORE CAPITAL GROUP, INC.
                      Supplemental Financial Information

Reconciliation of Adjusted EBITDA to GAAP Net Income and Operating Expenses, Excluding Stock Option Expense, Ascension Capital Operating Expenses and Costs Related to the Consideration of Strategic Alternatives to GAAP Total Operating

                                   Expenses
                          (Unaudited, In Thousands)

                                                       Three Months Ended
                                                           March 31,
                                                       2007           2006
    GAAP net income, as reported                      $5,657         $4,678
    Interest expense                                   6,155          7,951
    Provision for income taxes                         3,893          3,211
    Depreciation and amortization                        869            960
    Amount applied to principal on
     receivable portfolios                            28,476         29,579
    Stock-based compensation expense                     801          1,381
    Adjusted EBITDA                                  $45,851        $47,760


    GAAP total operating expenses, as reported       $49,786        $44,690
    Stock-based compensation expense                    (801)        (1,381)
    Ascension Capital operating expenses              (4,120)        (4,978)
    Costs related to the consideration
     of strategic alternatives                          (116)            --
    Operating expenses, excluding stock-based
     compensation expense, Ascension Capital
     operating expenses and costs related to the
     consideration of strategic alternatives         $44,749        $38,331

SOURCE Encore Capital Group, Inc.
05/08/2007
CONTACT: Paul Grinberg, +1-858-309-6904,
paul.grinberg@encorecapitalgroup.com, or Ren Zamora, +1-858-560-3598,
ren.zamora@encorecapitalgroup.com, both of Encore Capital Group, Inc.
Web site: http://www.encorecapitalgroup.com
(ECPG)